C

Cosmo Lady (China) Holdings Co Ltd
HKEX:2298

Watchlist Manager
Cosmo Lady (China) Holdings Co Ltd
HKEX:2298
Watchlist
Price: 0.34 HKD -2.86%
Market Cap: 764.8m HKD

Intrinsic Value

The intrinsic value of one Cosmo Lady (China) Holdings Co Ltd stock under the Base Case scenario is 0.91 HKD. Compared to the current market price of 0.34 HKD, Cosmo Lady (China) Holdings Co Ltd is Undervalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
0.91 HKD
Undervaluation 62%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Cosmo Lady (China) Holdings Co Ltd

What is Valuation History?
Compare Cosmo Lady (China) Holdings Co Ltd to

Fundamental Analysis

Cosmo Lady (China) Holdings Co Ltd
HKEX:2298
CN
Textiles, Apparel & Luxury Goods
Market Cap
764.8m HKD
IPO
Jun 26, 2014
CN
Textiles, Apparel & Luxury Goods
Market Cap
764.8m HKD
IPO
Jun 26, 2014
Price
HK$false
EPS
ÂĄfalse
Cosmo Lady (China) Holdings Co Ltd
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Cosmo Lady (China) Holdings Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Cosmo Lady (China) Holdings Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cosmo Lady (China) Holdings Co Ltd

Current Assets 2.3B
Cash & Short-Term Investments 520.3m
Receivables 436.5m
Other Current Assets 1.3B
Non-Current Assets 1.3B
Long-Term Investments 47.3m
PP&E 1.1B
Intangibles 25.9m
Other Non-Current Assets 138.9m
Efficiency

Free Cash Flow Analysis
Cosmo Lady (China) Holdings Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cosmo Lady (China) Holdings Co Ltd

Revenue
2.9B CNY
Cost of Revenue
-1.6B CNY
Gross Profit
1.3B CNY
Operating Expenses
-1.2B CNY
Operating Income
133.8m CNY
Other Expenses
-32.2m CNY
Net Income
101.6m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Cosmo Lady (China) Holdings Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Net Margin is Increasing
46/100
Profitability
Score

Cosmo Lady (China) Holdings Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Cosmo Lady (China) Holdings Co Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Negative Net Debt
51/100
Solvency
Score

Cosmo Lady (China) Holdings Co Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Cosmo Lady (China) Holdings Co Ltd

There are no price targets for Cosmo Lady (China) Holdings Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Cosmo Lady (China) Holdings Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Cosmo Lady (China) Holdings Co Ltd stock?

The intrinsic value of one Cosmo Lady (China) Holdings Co Ltd stock under the Base Case scenario is 0.91 HKD.

Is Cosmo Lady (China) Holdings Co Ltd stock undervalued or overvalued?

Compared to the current market price of 0.34 HKD, Cosmo Lady (China) Holdings Co Ltd is Undervalued by 62%.

Back to Top