First Time Loading...
C

Cosmo Lady (China) Holdings Co Ltd
HKEX:2298

Watchlist Manager
Cosmo Lady (China) Holdings Co Ltd
HKEX:2298
Watchlist
Price: 0.219 HKD 3.3% Market Closed
Updated: May 10, 2024

Intrinsic Value

Cosmo Lady (China) Holdings Co. Ltd. operates as an investment company. [ Read More ]

The intrinsic value of one Cosmo Lady (China) Holdings Co Ltd stock under the Base Case scenario is 0.698 HKD. Compared to the current market price of 0.219 HKD, Cosmo Lady (China) Holdings Co Ltd is Undervalued by 69%.

Key Points:
Intrinsic Value
Base Case
0.698 HKD
Undervaluation 69%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Cosmo Lady (China) Holdings Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Cosmo Lady (China) Holdings Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Cosmo Lady (China) Holdings Co Ltd

Provide an overview of the primary business activities
of Cosmo Lady (China) Holdings Co Ltd.

What unique competitive advantages
does Cosmo Lady (China) Holdings Co Ltd hold over its rivals?

What risks and challenges
does Cosmo Lady (China) Holdings Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cosmo Lady (China) Holdings Co Ltd.

Provide P/S
for Cosmo Lady (China) Holdings Co Ltd.

Provide P/E
for Cosmo Lady (China) Holdings Co Ltd.

Provide P/OCF
for Cosmo Lady (China) Holdings Co Ltd.

Provide P/FCFE
for Cosmo Lady (China) Holdings Co Ltd.

Provide P/B
for Cosmo Lady (China) Holdings Co Ltd.

Provide EV/S
for Cosmo Lady (China) Holdings Co Ltd.

Provide EV/GP
for Cosmo Lady (China) Holdings Co Ltd.

Provide EV/EBITDA
for Cosmo Lady (China) Holdings Co Ltd.

Provide EV/EBIT
for Cosmo Lady (China) Holdings Co Ltd.

Provide EV/OCF
for Cosmo Lady (China) Holdings Co Ltd.

Provide EV/FCFF
for Cosmo Lady (China) Holdings Co Ltd.

Provide EV/IC
for Cosmo Lady (China) Holdings Co Ltd.

Show me price targets
for Cosmo Lady (China) Holdings Co Ltd made by professional analysts.

What are the Revenue projections
for Cosmo Lady (China) Holdings Co Ltd?

How accurate were the past Revenue estimates
for Cosmo Lady (China) Holdings Co Ltd?

What are the Net Income projections
for Cosmo Lady (China) Holdings Co Ltd?

How accurate were the past Net Income estimates
for Cosmo Lady (China) Holdings Co Ltd?

What are the EPS projections
for Cosmo Lady (China) Holdings Co Ltd?

How accurate were the past EPS estimates
for Cosmo Lady (China) Holdings Co Ltd?

What are the EBIT projections
for Cosmo Lady (China) Holdings Co Ltd?

How accurate were the past EBIT estimates
for Cosmo Lady (China) Holdings Co Ltd?

Compare the revenue forecasts
for Cosmo Lady (China) Holdings Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cosmo Lady (China) Holdings Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cosmo Lady (China) Holdings Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cosmo Lady (China) Holdings Co Ltd compared to its peers.

Compare the P/E ratios
of Cosmo Lady (China) Holdings Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Cosmo Lady (China) Holdings Co Ltd with its peers.

Analyze the financial leverage
of Cosmo Lady (China) Holdings Co Ltd compared to its main competitors.

Show all profitability ratios
for Cosmo Lady (China) Holdings Co Ltd.

Provide ROE
for Cosmo Lady (China) Holdings Co Ltd.

Provide ROA
for Cosmo Lady (China) Holdings Co Ltd.

Provide ROIC
for Cosmo Lady (China) Holdings Co Ltd.

Provide ROCE
for Cosmo Lady (China) Holdings Co Ltd.

Provide Gross Margin
for Cosmo Lady (China) Holdings Co Ltd.

Provide Operating Margin
for Cosmo Lady (China) Holdings Co Ltd.

Provide Net Margin
for Cosmo Lady (China) Holdings Co Ltd.

Provide FCF Margin
for Cosmo Lady (China) Holdings Co Ltd.

Show all solvency ratios
for Cosmo Lady (China) Holdings Co Ltd.

Provide D/E Ratio
for Cosmo Lady (China) Holdings Co Ltd.

Provide D/A Ratio
for Cosmo Lady (China) Holdings Co Ltd.

Provide Interest Coverage Ratio
for Cosmo Lady (China) Holdings Co Ltd.

Provide Altman Z-Score Ratio
for Cosmo Lady (China) Holdings Co Ltd.

Provide Quick Ratio
for Cosmo Lady (China) Holdings Co Ltd.

Provide Current Ratio
for Cosmo Lady (China) Holdings Co Ltd.

Provide Cash Ratio
for Cosmo Lady (China) Holdings Co Ltd.

What is the historical Revenue growth
over the last 5 years for Cosmo Lady (China) Holdings Co Ltd?

What is the historical Net Income growth
over the last 5 years for Cosmo Lady (China) Holdings Co Ltd?

What is the current Free Cash Flow
of Cosmo Lady (China) Holdings Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cosmo Lady (China) Holdings Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cosmo Lady (China) Holdings Co Ltd

Current Assets 2.1B
Cash & Short-Term Investments 506.2m
Receivables 320.7m
Other Current Assets 1.3B
Non-Current Assets 1.7B
Long-Term Investments 110.4m
PP&E 1.4B
Intangibles 27.8m
Other Non-Current Assets 147.1m
Current Liabilities 1.5B
Accounts Payable 296.8m
Accrued Liabilities 117.5m
Short-Term Debt 454.6m
Other Current Liabilities 612.5m
Non-Current Liabilities 405m
Long-Term Debt 405.5m
Other Non-Current Liabilities -517k
Efficiency

Earnings Waterfall
Cosmo Lady (China) Holdings Co Ltd

Revenue
2.8B CNY
Cost of Revenue
-1.4B CNY
Gross Profit
1.3B CNY
Operating Expenses
-1.2B CNY
Operating Income
65.9m CNY
Other Expenses
-23.4m CNY
Net Income
42.5m CNY

Free Cash Flow Analysis
Cosmo Lady (China) Holdings Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Cosmo Lady (China) Holdings Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

43/100
Profitability
Score

Cosmo Lady (China) Holdings Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Cosmo Lady (China) Holdings Co Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
43/100
Solvency
Score

Cosmo Lady (China) Holdings Co Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Cosmo Lady (China) Holdings Co Ltd

Wall Street analysts forecast Cosmo Lady (China) Holdings Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Cosmo Lady (China) Holdings Co Ltd is 0.265 HKD with a low forecast of 0.263 HKD and a high forecast of 0.273 HKD.

Lowest
Price Target
0.263 HKD
20% Upside
Average
Price Target
0.265 HKD
21% Upside
Highest
Price Target
0.273 HKD
25% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Cosmo Lady (China) Holdings Co Ltd

1M 1M
-9%
6M 6M
+0%
1Y 1Y
-43%
3Y 3Y
-79%
5Y 5Y
-90%
10Y 10Y
-93%
Annual Price Range
0.219
52w Low
0.2
52w High
0.415
Price Metrics
Average Annual Return -36.9%
Standard Deviation of Annual Returns 41.74%
Max Drawdown -93%
Shares Statistics
Market Capitalization 492.6m HKD
Shares Outstanding 2 186 566 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Cosmo Lady (China) Holdings Co Ltd

Country

China

Industry

Textiles, Apparel & Luxury Goods

Market Cap

492.6m HKD

Dividend Yield

0%

Description

Cosmo Lady (China) Holdings Co. Ltd. operates as an investment company. The company is headquartered in Dongguan, Guangdong. The company went IPO on 2014-06-26. The firm's products include bras, underpants, sleepwear, loungewear, thermal clothes, leggings and tights, vests, hosiery and accessories. The firm's brand is Cosmo Lady.

Contact

GUANGDONG
Dongguan
Building N1, Fenggang Tianan Digital City, Fenggang Town
http://www.cosmo-lady.com.hk

IPO

2014-06-26

Employees

2 900

Officers

Executive Chairman & CEO
Mr. Yaonan Zheng
Deputy Chairman & VP
Mr. Shengfeng Zhang
VP, CFO & Company Secretary
Mr. Wai Hin Choi
Chief Operating Officer & Executive Director
Mr. Shunxiang Xian
VP & Executive Director
Mr. Hongbo Zhu

See Also

Discover More
What is the Intrinsic Value of one Cosmo Lady (China) Holdings Co Ltd stock?

The intrinsic value of one Cosmo Lady (China) Holdings Co Ltd stock under the Base Case scenario is 0.698 HKD.

Is Cosmo Lady (China) Holdings Co Ltd stock undervalued or overvalued?

Compared to the current market price of 0.219 HKD, Cosmo Lady (China) Holdings Co Ltd is Undervalued by 69%.