Continental Aerospace Technologies Holding Ltd
HKEX:232
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Continental Aerospace Technologies Holding Ltd
HKEX:232
|
HK |
|
Development Advance Solution Co Ltd
KRX:058730
|
KR |
|
Camtek Ltd
NASDAQ:CAMT
|
IL |
|
M
|
Microsoft Corp
XETRA:MSF
|
US |
|
Toromont Industries Ltd
TSX:TIH
|
CA |
|
Tencent Music Entertainment Group
NYSE:TME
|
CN |
|
Nagatanien Holdings Co Ltd
TSE:2899
|
JP |
|
T
|
Titan Intech Ltd
BSE:521005
|
IN |
|
GenMont Biotech Inc
TWSE:3164
|
TW |
|
Chaoda Modern Agriculture Holdings Ltd
HKEX:682
|
HK |
|
K
|
Key Alliance Group Bhd
KLSE:KGROUP
|
MY |
|
KK Seiyoken
TSE:9734
|
JP |
Income Statement
Earnings Waterfall
Continental Aerospace Technologies Holding Ltd
Income Statement
Continental Aerospace Technologies Holding Ltd
| Dec-2001 | Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
3
|
45
|
48
|
4
|
0
|
0
|
0
|
7
|
18
|
13
|
11
|
18
|
19
|
0
|
14
|
0
|
14
|
0
|
13
|
0
|
13
|
0
|
|
| Revenue |
358
N/A
|
503
+41%
|
638
+27%
|
655
+3%
|
721
+10%
|
766
+6%
|
645
-16%
|
513
-21%
|
608
+19%
|
935
+54%
|
1 057
+13%
|
607
-43%
|
195
-68%
|
215
+10%
|
260
+21%
|
256
-2%
|
229
-11%
|
249
+9%
|
274
+10%
|
146
-47%
|
0
N/A
|
41
N/A
|
87
+111%
|
63
-28%
|
48
-23%
|
66
+38%
|
71
+7%
|
46
-36%
|
2 155
+4 616%
|
2 210
+3%
|
103
-95%
|
38
-63%
|
0
N/A
|
608
N/A
|
1 341
+121%
|
1 498
+12%
|
1 458
-3%
|
1 345
-8%
|
1 247
-7%
|
1 325
+6%
|
1 416
+7%
|
1 541
+9%
|
1 666
+8%
|
1 741
+5%
|
1 830
+5%
|
1 683
-8%
|
1 805
+7%
|
2 029
+12%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(306)
|
(453)
|
(579)
|
(586)
|
(646)
|
(695)
|
(583)
|
(445)
|
(528)
|
(848)
|
(964)
|
(544)
|
(164)
|
(189)
|
(239)
|
(235)
|
(210)
|
(224)
|
(237)
|
(123)
|
0
|
(34)
|
(77)
|
(56)
|
(43)
|
(62)
|
(65)
|
(40)
|
(1 974)
|
(2 003)
|
(74)
|
(38)
|
0
|
(465)
|
(1 070)
|
(1 160)
|
(1 081)
|
(1 002)
|
(1 065)
|
(1 105)
|
(1 068)
|
(1 165)
|
(1 157)
|
(1 176)
|
(1 263)
|
(1 211)
|
(1 329)
|
(1 495)
|
|
| Gross Profit |
52
N/A
|
50
-3%
|
59
+17%
|
69
+17%
|
75
+9%
|
71
-5%
|
62
-12%
|
68
+9%
|
80
+18%
|
87
+9%
|
94
+7%
|
63
-33%
|
31
-50%
|
26
-19%
|
22
-15%
|
21
-5%
|
18
-12%
|
26
+40%
|
37
+45%
|
23
-39%
|
0
N/A
|
7
N/A
|
10
+44%
|
6
-39%
|
5
-16%
|
5
-8%
|
6
+21%
|
6
-2%
|
181
+3 067%
|
207
+14%
|
29
-86%
|
0
N/A
|
0
N/A
|
142
N/A
|
271
+90%
|
338
+25%
|
377
+12%
|
343
-9%
|
182
-47%
|
220
+21%
|
348
+58%
|
375
+8%
|
508
+36%
|
565
+11%
|
568
+1%
|
472
-17%
|
477
+1%
|
533
+12%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(60)
|
(116)
|
(34)
|
(44)
|
(49)
|
(48)
|
(37)
|
(36)
|
(47)
|
(49)
|
(65)
|
(36)
|
(18)
|
(14)
|
(3)
|
(6)
|
(27)
|
(26)
|
(26)
|
(18)
|
(26)
|
382
|
(50)
|
(1)
|
(67)
|
(72)
|
(174)
|
(191)
|
(43)
|
(39)
|
(78)
|
(66)
|
(37)
|
(239)
|
(420)
|
(422)
|
(440)
|
(426)
|
(505)
|
(496)
|
(394)
|
(351)
|
(376)
|
(433)
|
(513)
|
(400)
|
(407)
|
(368)
|
|
| Selling, General & Administrative |
(48)
|
(45)
|
(44)
|
(49)
|
(55)
|
(55)
|
(54)
|
(62)
|
(63)
|
(64)
|
(74)
|
(51)
|
(26)
|
(28)
|
(32)
|
(38)
|
(36)
|
(35)
|
(34)
|
(27)
|
(39)
|
(80)
|
(51)
|
(18)
|
(46)
|
(49)
|
(136)
|
(73)
|
(65)
|
(68)
|
(86)
|
(66)
|
(37)
|
(250)
|
(435)
|
(423)
|
(406)
|
(367)
|
(433)
|
(451)
|
(391)
|
(379)
|
(341)
|
(347)
|
(381)
|
(389)
|
(366)
|
(378)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(38)
|
(58)
|
(38)
|
(24)
|
(17)
|
(24)
|
(38)
|
(52)
|
(54)
|
(48)
|
(51)
|
(57)
|
|
| Depreciation & Amortization |
(4)
|
0
|
(2)
|
0
|
(3)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(9)
|
(71)
|
13
|
5
|
8
|
6
|
20
|
26
|
16
|
15
|
9
|
15
|
8
|
13
|
29
|
32
|
9
|
8
|
8
|
10
|
13
|
462
|
1
|
17
|
(21)
|
(23)
|
(39)
|
(118)
|
22
|
29
|
7
|
0
|
0
|
10
|
15
|
2
|
4
|
(1)
|
(34)
|
(20)
|
14
|
52
|
3
|
(34)
|
(79)
|
37
|
10
|
68
|
|
| Operating Income |
(8)
N/A
|
(66)
-709%
|
25
N/A
|
25
0%
|
25
+3%
|
22
-13%
|
26
+16%
|
32
+25%
|
33
+4%
|
38
+14%
|
28
-26%
|
27
-5%
|
13
-51%
|
11
-16%
|
19
+68%
|
15
-22%
|
(9)
N/A
|
(1)
+92%
|
11
N/A
|
5
-56%
|
(26)
N/A
|
389
N/A
|
(40)
N/A
|
5
N/A
|
(62)
N/A
|
(67)
-8%
|
(169)
-152%
|
(185)
-10%
|
137
N/A
|
168
+22%
|
(50)
N/A
|
(66)
-31%
|
(37)
+44%
|
(97)
-162%
|
(149)
-54%
|
(84)
+44%
|
(63)
+25%
|
(83)
-32%
|
(323)
-288%
|
(276)
+15%
|
(45)
+84%
|
24
N/A
|
132
+443%
|
132
0%
|
54
-59%
|
72
+32%
|
69
-3%
|
166
+139%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(8)
|
(2)
|
21
|
32
|
7
|
45
|
21
|
8
|
40
|
51
|
36
|
(10)
|
14
|
459
|
446
|
439
|
(35)
|
189
|
97
|
36
|
248
|
(54)
|
(424)
|
(555)
|
(346)
|
(31)
|
(5)
|
(14)
|
7
|
(51)
|
(55)
|
(15)
|
(20)
|
29
|
(17)
|
(15)
|
(23)
|
18
|
(17)
|
(11)
|
(17)
|
|
| Non-Reccuring Items |
(61)
|
0
|
(1)
|
0
|
(2)
|
0
|
2
|
(1)
|
(1)
|
(1)
|
(5)
|
(1)
|
(5)
|
(4)
|
(8)
|
(9)
|
(7)
|
(3)
|
53
|
53
|
(1)
|
20
|
23
|
(7)
|
351
|
342
|
(30)
|
425
|
122
|
(399)
|
(138)
|
(8)
|
(2)
|
(40)
|
5
|
40
|
31
|
(382)
|
(470)
|
(81)
|
(8)
|
(5)
|
(90)
|
(97)
|
19
|
10
|
10
|
(14)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(2)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
6
|
6
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
169
|
169
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(71)
N/A
|
(68)
+4%
|
22
N/A
|
22
+3%
|
21
-8%
|
18
-13%
|
22
+20%
|
29
+36%
|
37
+25%
|
57
+57%
|
56
-3%
|
33
-42%
|
58
+78%
|
28
-52%
|
19
-33%
|
45
+143%
|
37
-18%
|
32
-13%
|
54
+67%
|
61
+14%
|
432
+607%
|
855
+98%
|
423
-51%
|
(37)
N/A
|
478
N/A
|
371
-22%
|
6
-98%
|
658
+10 115%
|
206
-69%
|
(655)
N/A
|
(743)
-13%
|
(420)
+43%
|
(69)
+83%
|
(141)
-103%
|
(159)
-13%
|
(37)
+77%
|
(84)
-127%
|
(521)
-522%
|
(809)
-55%
|
(377)
+53%
|
(25)
+93%
|
1
N/A
|
27
+1 807%
|
12
-58%
|
91
+683%
|
64
-29%
|
68
+6%
|
135
+98%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(4)
|
(5)
|
(7)
|
(8)
|
(5)
|
(2)
|
(5)
|
(7)
|
(8)
|
(7)
|
(12)
|
(13)
|
(10)
|
(7)
|
(111)
|
(172)
|
(62)
|
(1)
|
(81)
|
(83)
|
(0)
|
7
|
(108)
|
(120)
|
7
|
12
|
1
|
20
|
32
|
20
|
30
|
33
|
52
|
44
|
(31)
|
(26)
|
24
|
61
|
72
|
24
|
(12)
|
(21)
|
|
| Income from Continuing Operations |
(72)
|
(71)
|
19
|
18
|
16
|
12
|
18
|
25
|
30
|
50
|
51
|
31
|
53
|
21
|
10
|
38
|
25
|
19
|
44
|
54
|
321
|
683
|
361
|
(37)
|
397
|
289
|
6
|
665
|
98
|
(775)
|
(736)
|
(408)
|
(69)
|
(121)
|
(127)
|
(17)
|
(54)
|
(488)
|
(757)
|
(334)
|
(56)
|
(25)
|
51
|
73
|
162
|
89
|
56
|
113
|
|
| Income to Minority Interest |
3
|
3
|
(3)
|
(3)
|
(3)
|
(2)
|
(4)
|
(5)
|
(4)
|
(5)
|
(3)
|
(5)
|
(6)
|
(2)
|
(8)
|
(8)
|
(1)
|
(3)
|
(8)
|
(7)
|
0
|
0
|
(1)
|
(1)
|
1
|
1
|
0
|
30
|
(42)
|
(51)
|
23
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(69)
N/A
|
(68)
+2%
|
15
N/A
|
15
-3%
|
13
-13%
|
10
-26%
|
14
+43%
|
20
+46%
|
26
+31%
|
45
+71%
|
48
+7%
|
36
-25%
|
78
+117%
|
39
-50%
|
2
-95%
|
31
+1 521%
|
24
-23%
|
16
-34%
|
36
+128%
|
54
+49%
|
468
+769%
|
825
+76%
|
360
-56%
|
(39)
N/A
|
397
N/A
|
289
-27%
|
27
-91%
|
680
+2 394%
|
42
-94%
|
(830)
N/A
|
(686)
+17%
|
(390)
+43%
|
(288)
+26%
|
(344)
-19%
|
399
N/A
|
550
+38%
|
(54)
N/A
|
(488)
-803%
|
(757)
-55%
|
(334)
+56%
|
(56)
+83%
|
(25)
+56%
|
51
N/A
|
73
+44%
|
162
+122%
|
89
-45%
|
56
-37%
|
113
+102%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.08
+700%
|
0.15
+87%
|
0.07
-53%
|
-0.01
N/A
|
0.08
N/A
|
0.05
-38%
|
0.01
-80%
|
0.13
+1 200%
|
0.01
-92%
|
-0.14
N/A
|
-0.11
+21%
|
-0.06
+45%
|
-0.04
+33%
|
-0.04
N/A
|
0.04
N/A
|
0.05
+25%
|
-0.01
N/A
|
-0.05
-400%
|
-0.08
-60%
|
-0.04
+50%
|
-0.01
+75%
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.01
-50%
|
0.01
N/A
|
0.01
N/A
|
|