Renco Holdings Group Ltd banner
R

Renco Holdings Group Ltd
HKEX:2323

Watchlist Manager
Renco Holdings Group Ltd
HKEX:2323
Watchlist
Price: 0.019 HKD Market Closed
Market Cap: HK$50.3m

Income Statement

Earnings Waterfall
Renco Holdings Group Ltd

Income Statement
Renco Holdings Group Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Interest Expense
12
17
26
38
46
44
43
33
28
31
41
36
23
25
32
0
31
25
19
16
15
17
17
16
18
44
87
96
87
83
79
83
75
64
63
64
66
65
46
46
Revenue
1 313
N/A
1 483
+13%
1 631
+10%
1 720
+5%
1 733
+1%
1 628
-6%
1 615
-1%
1 602
-1%
1 559
-3%
1 388
-11%
1 190
-14%
1 210
+2%
1 210
+0%
1 272
+5%
1 135
-11%
925
-19%
817
-12%
733
-10%
720
-2%
673
-7%
610
-9%
586
-4%
567
-3%
521
-8%
803
+54%
929
+16%
1 347
+45%
1 099
-18%
389
-65%
415
+7%
209
-50%
111
-47%
278
+150%
466
+68%
535
+15%
460
-14%
356
-23%
328
-8%
(5)
N/A
254
N/A
Gross Profit
Cost of Revenue
(1 053)
(1 188)
(1 317)
(1 412)
(1 464)
(1 449)
(1 436)
(1 445)
(1 443)
(1 252)
(1 056)
(1 077)
(1 112)
(1 176)
(1 133)
(950)
(805)
(701)
(621)
(607)
(600)
(581)
(537)
(473)
(469)
(526)
(498)
(469)
(456)
(392)
(388)
(397)
(417)
(464)
(494)
(432)
(323)
(264)
0
(231)
Gross Profit
260
N/A
295
+14%
315
+7%
307
-2%
269
-13%
180
-33%
179
-1%
157
-12%
116
-26%
136
+17%
134
-2%
133
-1%
98
-26%
96
-2%
2
-98%
(26)
N/A
12
N/A
32
+161%
99
+210%
66
-33%
10
-85%
4
-56%
29
+565%
48
+62%
334
+603%
403
+21%
850
+111%
630
-26%
(67)
N/A
22
N/A
(179)
N/A
(286)
-60%
(140)
+51%
2
N/A
41
+2 474%
28
-32%
32
+16%
64
+98%
(5)
N/A
23
N/A
Operating Income
Operating Expenses
(167)
(175)
(197)
(204)
(205)
(135)
(137)
(190)
(261)
(253)
(173)
(168)
(138)
(142)
(170)
(316)
(152)
(153)
(124)
(111)
(111)
(151)
(160)
(282)
(199)
(190)
(216)
(350)
(589)
(610)
(404)
(359)
(418)
(417)
(311)
(352)
(366)
(300)
(246)
(161)
Selling, General & Administrative
(182)
(193)
(205)
(212)
(213)
(204)
(188)
(184)
(181)
(171)
(154)
(144)
(150)
(152)
(167)
(165)
(158)
(158)
(141)
(130)
(131)
(135)
(153)
(156)
(203)
(208)
(229)
(357)
(597)
(617)
(411)
(368)
(425)
(551)
(319)
(368)
(426)
(338)
(234)
(256)
Other Operating Expenses
15
18
8
8
8
69
51
(6)
(81)
(83)
(19)
(25)
12
10
(3)
(151)
6
5
17
20
20
(16)
(7)
(126)
4
18
12
7
7
5
7
9
7
134
8
16
60
38
(12)
95
Operating Income
93
N/A
120
+29%
118
-1%
104
-12%
64
-39%
44
-31%
42
-5%
(33)
N/A
(145)
-339%
(117)
+19%
(39)
+67%
(36)
+8%
(40)
-11%
(46)
-16%
(168)
-264%
(342)
-104%
(140)
+59%
(121)
+14%
(26)
+79%
(44)
-73%
(101)
-129%
(147)
-45%
(131)
+11%
(234)
-79%
135
N/A
213
+58%
633
+197%
280
-56%
(656)
N/A
(588)
+10%
(583)
+1%
(645)
-11%
(558)
+13%
(415)
+26%
(270)
+35%
(324)
-20%
(334)
-3%
(236)
+29%
(251)
-6%
(138)
+45%
Pre-Tax Income
Interest Income Expense
(11)
(17)
(23)
(37)
(42)
(43)
(41)
(28)
(25)
(32)
(45)
(17)
(29)
(22)
(26)
(32)
(32)
(32)
(31)
(12)
(20)
(22)
(17)
(12)
36
41
(82)
28
145
(135)
2
127
(165)
(195)
(121)
(131)
(131)
(85)
(40)
(58)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(7)
(0)
(1)
0
(228)
(82)
270
269
(35)
(34)
(42)
106
164
207
51
9
5
0
1
0
(21)
(31)
(314)
(299)
0
0
0
0
0
0
Total Other Income
0
0
0
0
(0)
0
0
0
0
0
0
(27)
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
81
N/A
103
+27%
95
-8%
67
-30%
21
-68%
2
-93%
1
-7%
(61)
N/A
(170)
-180%
(149)
+12%
(92)
+38%
(80)
+13%
(70)
+13%
(68)
+2%
(422)
-519%
(455)
-8%
98
N/A
116
+18%
(91)
N/A
(90)
+0%
(163)
-81%
(63)
+61%
16
N/A
(39)
N/A
222
N/A
264
+19%
557
+111%
307
-45%
(510)
N/A
(723)
-42%
(603)
+17%
(549)
+9%
(1 037)
-89%
(909)
+12%
(390)
+57%
(455)
-17%
(464)
-2%
(320)
+31%
(291)
+9%
(197)
+33%
Net Income
Tax Provision
8
(2)
(2)
4
7
7
2
2
10
4
(3)
(1)
3
(3)
(18)
(11)
(5)
(4)
(4)
(5)
(3)
(17)
(2)
12
(47)
(60)
(101)
(58)
82
119
(56)
(116)
7
15
(61)
(77)
(2)
(1)
0
(1)
Income from Continuing Operations
89
102
93
70
28
9
3
(59)
(159)
(145)
(95)
(81)
(67)
(71)
(440)
(466)
94
112
(94)
(95)
(167)
(81)
13
(27)
175
203
456
249
(428)
(603)
(659)
(665)
(1 030)
(894)
(452)
(533)
(466)
(322)
(291)
(198)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
3
3
4
4
0
5
4
4
2
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
89
N/A
102
+14%
93
-8%
70
-25%
28
-60%
9
-69%
3
-67%
(59)
N/A
(159)
-171%
(145)
+9%
(95)
+35%
(81)
+15%
(67)
+17%
(71)
-7%
(439)
-517%
(465)
-6%
96
N/A
116
+20%
(90)
N/A
(91)
-1%
(162)
-77%
(76)
+53%
18
N/A
(23)
N/A
177
N/A
204
+15%
456
+124%
249
-45%
(428)
N/A
(603)
-41%
(659)
-9%
(665)
-1%
(1 030)
-55%
(894)
+13%
(452)
+49%
(533)
-18%
(466)
+12%
(322)
+31%
(376)
-17%
(198)
+47%
EPS (Diluted)
0.14
N/A
0.15
+7%
0.13
-13%
0.1
-23%
0.03
-70%
0.01
-67%
0
N/A
-0.06
N/A
-0.16
-167%
-0.15
+6%
-0.09
+40%
-0.08
+11%
-0.07
+12%
-0.08
-14%
-0.48
-500%
-0.51
-6%
0.1
N/A
0.12
+20%
-0.09
N/A
-0.09
N/A
-0.16
-78%
-0.07
+56%
0.02
N/A
-0.02
N/A
0.15
N/A
0.15
N/A
0.28
+87%
0.11
-61%
-0.19
N/A
-0.27
-42%
-0.3
-11%
-0.3
N/A
-0.47
-57%
-0.4
+15%
-0.2
+50%
-0.24
-20%
-0.19
+21%
-0.12
+37%
-0.14
-17%
-0.07
+50%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett