Yunkang Group Ltd
HKEX:2325
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Y
|
Yunkang Group Ltd
HKEX:2325
|
CN |
Income Statement
Earnings Waterfall
Yunkang Group Ltd
Income Statement
Yunkang Group Ltd
| Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
30
|
44
|
52
|
49
|
0
|
0
|
|
| Revenue |
2 854
N/A
|
892
-69%
|
795
-11%
|
712
-10%
|
645
-9%
|
601
-7%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(2 016)
|
(566)
|
(522)
|
(501)
|
(456)
|
(419)
|
|
| Gross Profit |
838
N/A
|
326
-61%
|
272
-16%
|
211
-22%
|
189
-10%
|
183
-3%
|
|
| Operating Income | |||||||
| Operating Expenses |
(498)
|
(436)
|
(357)
|
(978)
|
(353)
|
(308)
|
|
| Selling, General & Administrative |
(518)
|
(419)
|
(365)
|
(954)
|
(387)
|
(305)
|
|
| Depreciation & Amortization |
0
|
(28)
|
0
|
(27)
|
0
|
0
|
|
| Other Operating Expenses |
20
|
12
|
8
|
3
|
34
|
(3)
|
|
| Operating Income |
340
N/A
|
(110)
N/A
|
(85)
+23%
|
(767)
-805%
|
(163)
+79%
|
(125)
+24%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
41
|
22
|
(35)
|
(25)
|
(59)
|
(82)
|
|
| Non-Reccuring Items |
(171)
|
1
|
(149)
|
1
|
(494)
|
214
|
|
| Total Other Income |
0
|
0
|
(1)
|
0
|
1
|
0
|
|
| Pre-Tax Income |
211
N/A
|
(87)
N/A
|
(269)
-210%
|
(791)
-194%
|
(715)
+10%
|
7
N/A
|
|
| Net Income | |||||||
| Tax Provision |
(24)
|
(15)
|
(7)
|
(2)
|
(8)
|
(3)
|
|
| Income from Continuing Operations |
187
|
(102)
|
(276)
|
(793)
|
(722)
|
4
|
|
| Income to Minority Interest |
4
|
(0)
|
(1)
|
1
|
2
|
(1)
|
|
| Net Income (Common) |
192
N/A
|
(102)
N/A
|
(277)
-171%
|
(792)
-186%
|
(721)
+9%
|
3
N/A
|
|
| EPS (Diluted) |
0.31
N/A
|
-0.17
N/A
|
-0.46
-171%
|
-1.33
-189%
|
-1.22
+8%
|
0.01
N/A
|
|