Glory Land Company Ltd
HKEX:2329
Glory Land Company Ltd
HKEX:2329
Price:
0.09
HKD
-5.26%
Market Closed
Market Cap:
HK$400m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Glory Land Company Ltd
HKEX:2329
|
CN |
|
Asuransi Jiwa Sinarmas MSIG Tbk PT
IDX:LIFE
|
ID |
|
Loandepot Inc
NYSE:LDI
|
US |
|
Relaxo Footwears Ltd
NSE:RELAXO
|
IN |
|
P
|
Prysmian SpA
OTC:PRYMY
|
IT |
|
E
|
Ecovacs Robotics Co Ltd
SSE:603486
|
CN |
|
DHP India Ltd
BSE:531306
|
IN |
|
Jiangsu Lidao New Material Co Ltd
SSE:603937
|
CN |
|
Kuka AG
XETRA:KU2
|
DE |
|
A
|
AI Inc
TSE:4388
|
JP |
|
HLV Ltd
NSE:HLVLTD
|
IN |
|
Yaari Digital Integrated Services Ltd
NSE:YAARI
|
IN |
|
R
|
RS Technologies Co Ltd
TSE:3445
|
JP |
|
Demant A/S
OTC:WILYY
|
DK |
Income Statement
Earnings Waterfall
Glory Land Company Ltd
Glory Land Company Ltd
Income Statement
Glory Land Company Ltd
Glory Land Company Ltd
Currency: CNY
| Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
137
|
131
|
127
|
131
|
199
|
1 186
|
2 260
|
1 394
|
405
|
423
|
248
|
120
|
372
|
610
|
452
|
444
|
449
|
416
|
0
|
0
|
0
|
|
| Revenue |
6 514
N/A
|
7 580
+16%
|
8 035
+6%
|
6 561
-18%
|
6 787
+3%
|
6 844
+1%
|
6 612
-3%
|
8 149
+23%
|
8 093
-1%
|
7 641
-6%
|
5 769
-24%
|
9 021
+56%
|
9 898
+10%
|
6 270
-37%
|
3 905
-38%
|
2 415
-38%
|
2 506
+4%
|
2 037
-19%
|
2 705
+33%
|
2 042
-25%
|
1 036
-49%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(3 835)
|
(4 729)
|
(4 916)
|
(3 948)
|
(3 619)
|
(3 907)
|
(4 013)
|
(5 239)
|
(5 954)
|
(5 705)
|
(4 723)
|
(7 799)
|
(8 651)
|
(6 247)
|
(3 791)
|
(1 945)
|
(2 557)
|
(1 835)
|
(2 150)
|
(1 914)
|
(1 344)
|
|
| Gross Profit |
2 679
N/A
|
2 852
+6%
|
3 118
+9%
|
2 613
-16%
|
3 169
+21%
|
2 937
-7%
|
2 599
-12%
|
2 910
+12%
|
2 139
-27%
|
1 935
-10%
|
1 045
-46%
|
1 222
+17%
|
1 247
+2%
|
23
-98%
|
114
+393%
|
470
+314%
|
(50)
N/A
|
202
N/A
|
556
+175%
|
128
-77%
|
(308)
N/A
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(624)
|
(602)
|
(594)
|
(630)
|
(593)
|
(344)
|
(754)
|
(742)
|
(836)
|
(660)
|
(714)
|
(635)
|
(726)
|
(642)
|
(529)
|
(374)
|
(459)
|
(362)
|
(395)
|
(343)
|
(283)
|
|
| Selling, General & Administrative |
(604)
|
(592)
|
(582)
|
(600)
|
(548)
|
(567)
|
(707)
|
(854)
|
(860)
|
(802)
|
(779)
|
(659)
|
(779)
|
(610)
|
(547)
|
(477)
|
(488)
|
(383)
|
(336)
|
(264)
|
(244)
|
|
| Depreciation & Amortization |
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(2)
|
0
|
(3)
|
0
|
(3)
|
0
|
(1)
|
0
|
(2)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
|
| Other Operating Expenses |
(20)
|
(10)
|
(11)
|
(31)
|
(43)
|
223
|
(46)
|
112
|
26
|
142
|
67
|
24
|
53
|
(31)
|
19
|
103
|
31
|
21
|
(58)
|
(79)
|
(39)
|
|
| Operating Income |
2 055
N/A
|
2 249
+9%
|
2 524
+12%
|
1 983
-21%
|
2 576
+30%
|
2 593
+1%
|
1 845
-29%
|
2 168
+18%
|
1 302
-40%
|
1 276
-2%
|
331
-74%
|
587
+77%
|
521
-11%
|
(618)
N/A
|
(416)
+33%
|
96
N/A
|
(509)
N/A
|
(161)
+68%
|
160
N/A
|
(216)
N/A
|
(591)
-174%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
649
|
500
|
707
|
731
|
991
|
(171)
|
(1 482)
|
(760)
|
770
|
382
|
191
|
218
|
24
|
(337)
|
(665)
|
(564)
|
(262)
|
(518)
|
(1 521)
|
(1 134)
|
(736)
|
|
| Non-Reccuring Items |
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(1)
|
(26)
|
(43)
|
(5)
|
(29)
|
332
|
153
|
(9)
|
(53)
|
93
|
68
|
(76)
|
(84)
|
(575)
|
|
| Total Other Income |
(4)
|
0
|
0
|
0
|
0
|
958
|
2 334
|
1 376
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
92
|
0
|
(66)
|
0
|
|
| Pre-Tax Income |
2 700
N/A
|
2 749
+2%
|
3 230
+18%
|
2 713
-16%
|
3 567
+31%
|
3 380
-5%
|
2 697
-20%
|
2 783
+3%
|
2 046
-26%
|
1 615
-21%
|
517
-68%
|
776
+50%
|
877
+13%
|
(803)
N/A
|
(1 090)
-36%
|
(521)
+52%
|
(679)
-30%
|
(519)
+24%
|
(1 436)
-177%
|
(1 499)
-4%
|
(1 902)
-27%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(1 116)
|
(1 134)
|
(1 275)
|
(1 127)
|
(1 528)
|
(1 413)
|
(1 128)
|
(1 202)
|
(827)
|
(684)
|
(383)
|
(553)
|
(532)
|
(1)
|
95
|
34
|
85
|
130
|
21
|
(22)
|
132
|
|
| Income from Continuing Operations |
1 583
|
1 615
|
1 956
|
1 586
|
2 040
|
1 967
|
1 569
|
1 581
|
1 220
|
931
|
134
|
223
|
345
|
(804)
|
(995)
|
(487)
|
(594)
|
(388)
|
(1 416)
|
(1 521)
|
(1 769)
|
|
| Income to Minority Interest |
(323)
|
(264)
|
(393)
|
(388)
|
(290)
|
(305)
|
(560)
|
(554)
|
(360)
|
(428)
|
(35)
|
71
|
(116)
|
83
|
83
|
(10)
|
30
|
32
|
175
|
114
|
(53)
|
|
| Net Income (Common) |
1 261
N/A
|
1 351
+7%
|
1 563
+16%
|
1 198
-23%
|
1 750
+46%
|
1 662
-5%
|
1 009
-39%
|
1 027
+2%
|
860
-16%
|
502
-42%
|
99
-80%
|
294
+198%
|
228
-22%
|
(721)
N/A
|
(913)
-27%
|
(497)
+46%
|
(564)
-13%
|
(356)
+37%
|
(1 240)
-249%
|
(1 407)
-13%
|
(1 822)
-30%
|
|
| EPS (Diluted) |
0.28
N/A
|
0.3
+7%
|
0.35
+17%
|
0.27
-23%
|
0.39
+44%
|
0.37
-5%
|
0.23
-38%
|
0.23
N/A
|
0.19
-17%
|
0.11
-42%
|
0.02
-82%
|
0.07
+250%
|
0.05
-29%
|
-0.16
N/A
|
-0.21
-31%
|
-0.11
+48%
|
-0.13
-18%
|
-0.08
+38%
|
-0.28
-250%
|
-0.32
-14%
|
-0.41
-28%
|
|
Switch to:
Switch to:
See Also
Discover More
