New Century Group Hong Kong Ltd
HKEX:234
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
New Century Group Hong Kong Ltd
HKEX:234
|
HK |
|
Shanghai Yaohua Pilkington Glass Group Co Ltd
SSE:600819
|
CN |
|
S
|
Sichuan Baicha Baidao Industrial Co Ltd
HKEX:2555
|
CN |
|
Cohance Lifesciences Ltd
NSE:COHANCE
|
IN |
|
S
|
Silicon 2 Co Ltd
KOSDAQ:257720
|
KR |
|
C
|
CIMC Enric Holdings Ltd
HKEX:3899
|
CN |
Income Statement
Earnings Waterfall
New Century Group Hong Kong Ltd
Income Statement
New Century Group Hong Kong Ltd
| Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
3
|
19
|
27
|
17
|
13
|
12
|
11
|
9
|
7
|
6
|
6
|
6
|
3
|
2
|
1
|
2
|
2
|
1
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
262
N/A
|
266
+1%
|
238
-11%
|
214
-10%
|
233
+9%
|
270
+16%
|
297
+10%
|
284
-4%
|
219
-23%
|
308
+41%
|
329
+7%
|
228
-31%
|
172
-24%
|
(20)
N/A
|
54
N/A
|
211
+294%
|
228
+8%
|
186
-19%
|
88
-53%
|
114
+30%
|
148
+29%
|
20
-86%
|
32
+61%
|
166
+416%
|
183
+10%
|
185
+1%
|
202
+9%
|
191
-6%
|
173
-9%
|
168
-3%
|
145
-14%
|
107
-26%
|
100
-7%
|
94
-6%
|
117
+24%
|
81
-31%
|
132
+64%
|
80
-39%
|
124
+55%
|
88
-29%
|
93
+6%
|
90
-3%
|
78
-13%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(200)
|
(193)
|
(139)
|
(74)
|
(54)
|
(52)
|
(59)
|
(58)
|
(54)
|
(50)
|
(43)
|
(42)
|
(40)
|
(40)
|
(39)
|
(36)
|
(34)
|
(33)
|
(30)
|
(4)
|
(13)
|
(11)
|
(18)
|
(24)
|
(29)
|
(29)
|
(25)
|
(24)
|
(20)
|
(19)
|
(19)
|
(20)
|
(16)
|
(10)
|
(12)
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
62
N/A
|
73
+17%
|
99
+36%
|
139
+40%
|
180
+29%
|
218
+22%
|
238
+9%
|
227
-5%
|
166
-27%
|
258
+56%
|
287
+11%
|
186
-35%
|
132
-29%
|
(59)
N/A
|
15
N/A
|
175
+1 098%
|
195
+11%
|
153
-21%
|
58
-62%
|
111
+90%
|
135
+23%
|
9
-94%
|
14
+61%
|
142
+917%
|
153
+8%
|
156
+2%
|
177
+14%
|
167
-6%
|
153
-9%
|
150
-2%
|
126
-16%
|
88
-30%
|
85
-4%
|
84
-1%
|
104
+25%
|
0
N/A
|
48
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
54
|
(32)
|
(46)
|
(23)
|
(33)
|
(16)
|
(49)
|
(48)
|
(101)
|
(129)
|
(129)
|
(85)
|
(79)
|
(49)
|
(77)
|
(41)
|
(35)
|
(40)
|
(39)
|
(64)
|
(62)
|
5
|
(27)
|
(24)
|
(25)
|
(52)
|
(26)
|
(36)
|
(55)
|
(43)
|
(50)
|
(62)
|
(75)
|
(79)
|
(109)
|
(41)
|
(79)
|
(49)
|
(70)
|
(84)
|
(100)
|
(81)
|
(79)
|
|
| Selling, General & Administrative |
(36)
|
(47)
|
(49)
|
(36)
|
(36)
|
(51)
|
(54)
|
(47)
|
(56)
|
(63)
|
(65)
|
(48)
|
(55)
|
(53)
|
(30)
|
(30)
|
(34)
|
(41)
|
(41)
|
(21)
|
(25)
|
(28)
|
(27)
|
(25)
|
(25)
|
(25)
|
(26)
|
(43)
|
(55)
|
(51)
|
(51)
|
(63)
|
(76)
|
(79)
|
(98)
|
(41)
|
(82)
|
(49)
|
(70)
|
(85)
|
(101)
|
(82)
|
(79)
|
|
| Other Operating Expenses |
90
|
15
|
3
|
13
|
3
|
35
|
5
|
(1)
|
(45)
|
(66)
|
(64)
|
(37)
|
(24)
|
4
|
(48)
|
(12)
|
(1)
|
1
|
1
|
(43)
|
(36)
|
33
|
0
|
1
|
0
|
(27)
|
0
|
7
|
0
|
8
|
0
|
0
|
1
|
1
|
(11)
|
0
|
3
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Operating Income |
116
N/A
|
41
-65%
|
53
+30%
|
116
+118%
|
146
+26%
|
203
+39%
|
189
-7%
|
179
-6%
|
64
-64%
|
129
+101%
|
158
+22%
|
101
-36%
|
53
-48%
|
(108)
N/A
|
(63)
+42%
|
134
N/A
|
159
+19%
|
113
-29%
|
19
-83%
|
46
+145%
|
74
+59%
|
14
-82%
|
(13)
N/A
|
118
N/A
|
128
+9%
|
103
-19%
|
151
+46%
|
132
-13%
|
98
-26%
|
107
+9%
|
76
-29%
|
26
-66%
|
10
-62%
|
5
-47%
|
(5)
N/A
|
39
N/A
|
49
+23%
|
31
-36%
|
54
+71%
|
4
-92%
|
(6)
N/A
|
10
N/A
|
(0)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
26
|
201
|
155
|
37
|
53
|
59
|
91
|
(13)
|
(133)
|
(24)
|
108
|
77
|
181
|
88
|
59
|
76
|
41
|
32
|
26
|
19
|
4
|
4
|
(9)
|
(11)
|
5
|
17
|
47
|
24
|
9
|
(8)
|
(15)
|
(26)
|
(17)
|
18
|
18
|
16
|
19
|
(6)
|
9
|
25
|
3
|
(53)
|
(60)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
(4)
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
1
|
(0)
|
(27)
|
0
|
(0)
|
6
|
6
|
0
|
(0)
|
(55)
|
(65)
|
(12)
|
0
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
1
|
1
|
(0)
|
(2)
|
(1)
|
1
|
0
|
(5)
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
142
N/A
|
241
+70%
|
208
-14%
|
153
-26%
|
199
+29%
|
262
+32%
|
277
+6%
|
166
-40%
|
(74)
N/A
|
104
N/A
|
266
+155%
|
178
-33%
|
234
+31%
|
(20)
N/A
|
(4)
+81%
|
210
N/A
|
200
-5%
|
146
-27%
|
45
-69%
|
65
+44%
|
98
+49%
|
17
-82%
|
(22)
N/A
|
106
N/A
|
106
0%
|
121
+14%
|
199
+65%
|
162
-18%
|
114
-30%
|
98
-14%
|
58
-41%
|
(56)
N/A
|
(71)
-27%
|
11
N/A
|
8
-26%
|
56
+602%
|
65
+15%
|
26
-60%
|
63
+142%
|
29
-55%
|
(3)
N/A
|
(43)
-1 244%
|
(61)
-40%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(17)
|
(1)
|
(1)
|
(6)
|
(4)
|
0
|
5
|
24
|
(9)
|
(37)
|
(15)
|
(0)
|
17
|
11
|
3
|
(2)
|
(2)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(22)
|
(25)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(10)
|
(7)
|
(14)
|
(9)
|
(15)
|
(3)
|
(0)
|
(3)
|
(2)
|
|
| Income from Continuing Operations |
141
|
225
|
207
|
153
|
193
|
258
|
277
|
171
|
(50)
|
96
|
229
|
163
|
234
|
(4)
|
7
|
213
|
199
|
144
|
45
|
65
|
96
|
16
|
(22)
|
106
|
105
|
120
|
197
|
140
|
89
|
88
|
49
|
(65)
|
(80)
|
2
|
(2)
|
50
|
51
|
17
|
48
|
26
|
(3)
|
(46)
|
(62)
|
|
| Income to Minority Interest |
7
|
11
|
(8)
|
(39)
|
(68)
|
(93)
|
(101)
|
(80)
|
(20)
|
(24)
|
(38)
|
(26)
|
(31)
|
22
|
10
|
(38)
|
(43)
|
(32)
|
(15)
|
(7)
|
(14)
|
(10)
|
(10)
|
(38)
|
(29)
|
(28)
|
(48)
|
(46)
|
(41)
|
(42)
|
(33)
|
10
|
23
|
3
|
341
|
(17)
|
314
|
(17)
|
(29)
|
(9)
|
(4)
|
(10)
|
(8)
|
|
| Net Income (Common) |
148
N/A
|
237
+60%
|
202
-15%
|
114
-44%
|
125
+10%
|
165
+32%
|
176
+7%
|
91
-48%
|
(70)
N/A
|
72
N/A
|
192
+166%
|
137
-28%
|
203
+47%
|
18
-91%
|
17
-6%
|
176
+920%
|
156
-11%
|
111
-29%
|
30
-73%
|
67
+124%
|
99
+48%
|
13
-87%
|
(32)
N/A
|
68
N/A
|
76
+12%
|
92
+20%
|
149
+62%
|
95
-36%
|
47
-50%
|
46
-3%
|
15
-66%
|
(56)
N/A
|
(57)
-2%
|
5
N/A
|
(2)
N/A
|
(2)
+1%
|
(10)
-575%
|
(37)
-264%
|
(11)
+70%
|
22
N/A
|
(7)
N/A
|
(56)
-646%
|
(70)
-26%
|
|
| EPS (Diluted) |
0.04
N/A
|
0.06
+50%
|
0.04
-33%
|
0.02
-50%
|
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
0.02
-33%
|
-0.01
N/A
|
0.01
N/A
|
0.03
+200%
|
0.02
-33%
|
0.04
+100%
|
0
N/A
|
0
N/A
|
0.03
N/A
|
0.03
N/A
|
0.02
-33%
|
0.01
-50%
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.03
+200%
|
0.02
-33%
|
0.01
-50%
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|