
Best Mart 360 Holdings Ltd
HKEX:2360

Intrinsic Value
The intrinsic value of one
Best Mart 360 Holdings Ltd
stock under the Base Case scenario is
2.45
HKD.
Compared to the current market price of 1.73 HKD,
Best Mart 360 Holdings Ltd
is
Undervalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Best Mart 360 Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Best Mart 360 Holdings Ltd
Balance Sheet Decomposition
Best Mart 360 Holdings Ltd
Current Assets | 572.4m |
Cash & Short-Term Investments | 159.5m |
Receivables | 8.9m |
Other Current Assets | 404m |
Non-Current Assets | 495.5m |
PP&E | 443.9m |
Other Non-Current Assets | 51.7m |
Free Cash Flow Analysis
Best Mart 360 Holdings Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
Best Mart 360 Holdings Ltd
Revenue
|
2.8B
HKD
|
Cost of Revenue
|
-1.8B
HKD
|
Gross Profit
|
1B
HKD
|
Operating Expenses
|
-712.8m
HKD
|
Operating Income
|
315.2m
HKD
|
Other Expenses
|
-67.7m
HKD
|
Net Income
|
247.5m
HKD
|
Profitability Score
Profitability Due Diligence
Best Mart 360 Holdings Ltd's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Score
Best Mart 360 Holdings Ltd's profitability score is 73/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Best Mart 360 Holdings Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Score
Best Mart 360 Holdings Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Best Mart 360 Holdings Ltd
Dividends
Current shareholder yield for Best Mart 360 Holdings Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Best Mart 360 Holdings Ltd
stock under the Base Case scenario is
2.45
HKD.
Compared to the current market price of 1.73 HKD,
Best Mart 360 Holdings Ltd
is
Undervalued by 29%.