First Time Loading...

Sunny Optical Technology Group Co Ltd
HKEX:2382

Watchlist Manager
Sunny Optical Technology Group Co Ltd Logo
Sunny Optical Technology Group Co Ltd
HKEX:2382
Watchlist
Price: 41.4 HKD 3.63% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

6.9B
-7%
Operating Cash Flow
Growth Rates:
1 Year
+11%
3 Years
+25%
5 Years
+179%
7 Years
+506%
10 Years
+10 982%
-4.5B
-17%
Investing Cash Flow
Growth Rates:
1 Year
-142%
3 Years
+8%
5 Years
+4%
7 Years
-276%
10 Years
-4 991%
3.8B
Financing Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
+26%
7 Years
-
10 Years
+12 280%

Cash Flow Statement
Sunny Optical Technology Group Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023
Operating Cash Flow
Net Income
0
0
0
0
0
0
0
0
0
0
397
633
505
570
634
683
862
1 066
1 446
2 292
3 318
3 333
2 851
3 099
4 550
5 013
5 643
6 748
5 635
4 090
2 715
1 623
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
109
173
147
184
215
239
246
261
317
421
533
659
815
1 029
1 273
1 468
1 624
1 722
1 755
1 816
1 936
2 032
Other Non-Cash Items
160
114
203
191
131
133
185
183
72
136
5
0
59
0
(1)
0
126
(24)
145
20
7
155
367
367
450
523
91
(24)
(7)
28
383
626
Cash Taxes Paid
8
0
12
0
8
0
27
0
39
0
55
0
52
107
90
50
70
116
150
234
295
372
262
156
186
296
313
648
627
350
386
225
Cash Interest Paid
4
0
0
0
2
0
4
0
3
0
3
0
7
0
14
0
16
0
16
38
37
37
125
223
240
234
224
223
222
211
261
369
Change in Working Capital
0
0
0
0
0
0
0
0
0
0
(255)
(639)
(43)
(641)
(1 030)
436
468
(172)
(292)
(928)
(1 422)
(1 689)
(465)
(369)
(1 613)
(1 497)
(198)
(894)
(404)
220
2 344
2 579
Cash from Operating Activities
160
N/A
114
-29%
203
+78%
191
-6%
131
-31%
133
+2%
185
+39%
183
-1%
72
-61%
136
+87%
257
+89%
62
-76%
668
+979%
172
-74%
(183)
N/A
1 357
N/A
1 701
+25%
1 131
-34%
1 616
+43%
1 804
+12%
2 436
+35%
2 457
+1%
3 568
+45%
4 127
+16%
4 662
+13%
5 507
+18%
7 160
+30%
7 552
+5%
6 979
-8%
6 154
-12%
7 377
+20%
6 860
-7%
Investing Cash Flow
Capital Expenditures
(160)
(194)
(146)
(75)
(76)
(82)
(67)
(126)
(170)
(254)
(293)
(232)
(319)
(382)
(355)
(334)
(411)
(573)
(941)
(1 397)
(1 762)
(2 003)
(2 537)
(2 682)
(3 112)
(3 402)
(2 717)
(2 298)
(2 566)
(2 894)
(3 114)
(2 800)
Other Items
(49)
(39)
(209)
71
303
(78)
(654)
(323)
257
168
113
144
(721)
(372)
525
(655)
(1 521)
(622)
(319)
(316)
76
(2 654)
(2 962)
104
(444)
(1 498)
(3 259)
(3 528)
(335)
1 038
(720)
(1 690)
Cash from Investing Activities
(209)
N/A
(232)
-11%
(355)
-53%
(4)
+99%
228
N/A
(159)
N/A
(721)
-353%
(449)
+38%
87
N/A
(86)
N/A
(180)
-109%
(88)
+51%
(1 039)
-1 078%
(754)
+27%
169
N/A
(989)
N/A
(1 932)
-95%
(1 195)
+38%
(1 260)
-5%
(1 713)
-36%
(1 686)
+2%
(4 657)
-176%
(5 499)
-18%
(2 578)
+53%
(3 556)
-38%
(4 900)
-38%
(5 976)
-22%
(5 826)
+3%
(2 902)
+50%
(1 856)
+36%
(3 834)
-107%
(4 490)
-17%
Financing Cash Flow
Net Issuance of Common Stock
745
0
0
0
0
0
0
0
0
0
0
0
617
0
0
0
(71)
0
(64)
0
(81)
(125)
(89)
(150)
(170)
(148)
(151)
(189)
(212)
(336)
(359)
(274)
Net Issuance of Debt
0
(148)
15
31
17
77
57
(46)
(31)
68
23
182
386
519
33
(174)
162
71
221
709
444
3 845
3 920
(439)
(429)
766
972
256
154
(40)
(468)
(1 183)
Cash Paid for Dividends
(236)
(21)
(21)
(20)
(20)
(20)
(20)
(44)
(44)
(71)
(71)
(105)
(105)
(133)
(133)
(170)
(170)
(228)
(228)
(318)
(318)
(725)
(725)
(623)
(623)
(796)
(796)
(972)
(987)
(1 058)
(1 059)
(518)
Other
(77)
(18)
1
(0)
(3)
(55)
(54)
(14)
(22)
(19)
(38)
(46)
(61)
556
(90)
(94)
(9)
(98)
(10)
(124)
(33)
11
(149)
(196)
(219)
(243)
(246)
(244)
(196)
(185)
(274)
5 775
Cash from Financing Activities
432
N/A
(187)
N/A
(5)
+98%
10
N/A
(6)
N/A
3
N/A
(16)
N/A
(103)
-541%
(97)
+6%
(22)
+77%
(86)
-290%
31
N/A
838
+2 628%
942
+12%
(190)
N/A
(438)
-130%
(88)
+80%
(255)
-190%
(81)
+68%
266
N/A
12
-95%
3 006
+24 517%
2 957
-2%
(1 407)
N/A
(1 441)
-2%
(422)
+71%
(222)
+47%
(1 149)
-417%
(1 241)
-8%
(1 619)
-30%
(2 159)
-33%
3 801
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
(1)
0
0
1
1
0
0
0
0
0
(0)
(1)
(1)
(1)
(1)
1
9
6
(2)
(2)
25
2
(26)
(2)
2
(37)
(42)
(73)
(41)
44
27
Net Change in Cash
383
N/A
(306)
N/A
(156)
+49%
198
N/A
353
+79%
(23)
N/A
(552)
-2 353%
(368)
+33%
63
N/A
28
-56%
(8)
N/A
4
N/A
466
+10 983%
359
-23%
(204)
N/A
(70)
+66%
(318)
-355%
(310)
+2%
280
N/A
355
+27%
760
+114%
832
+9%
1 027
+24%
116
-89%
(337)
N/A
188
N/A
925
+393%
534
-42%
2 763
+417%
2 638
-5%
1 428
-46%
6 197
+334%
Free Cash Flow
Free Cash Flow
(0)
N/A
(80)
-39 800%
57
N/A
116
+105%
55
-53%
52
-6%
118
+130%
57
-52%
(97)
N/A
(119)
-22%
(36)
+70%
(170)
-372%
349
N/A
(210)
N/A
(538)
-157%
1 024
N/A
1 291
+26%
559
-57%
675
+21%
407
-40%
674
+66%
454
-33%
1 031
+127%
1 445
+40%
1 549
+7%
2 105
+36%
4 443
+111%
5 254
+18%
4 413
-16%
3 260
-26%
4 264
+31%
4 060
-5%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.