Zhihu Inc
HKEX:2390
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Z
|
Zhihu Inc
HKEX:2390
|
CN |
|
Dongguan Aohai Technology Co Ltd
SZSE:002993
|
CN |
Income Statement
Earnings Waterfall
Zhihu Inc
Income Statement
Zhihu Inc
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Revenue |
2 959
N/A
|
3 224
+9%
|
3 422
+6%
|
3 510
+3%
|
4 199
+20%
|
2 099
-50%
|
3 033
+44%
|
3 878
+28%
|
3 599
-7%
|
3 368
-6%
|
3 151
-6%
|
2 965
-6%
|
2 749
-7%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(1 405)
|
(1 607)
|
(1 782)
|
(1 851)
|
(1 903)
|
(882)
|
(1 259)
|
(1 564)
|
(1 418)
|
(1 280)
|
(1 171)
|
(1 122)
|
(1 101)
|
|
| Gross Profit |
1 554
N/A
|
1 617
+4%
|
1 640
+1%
|
1 659
+1%
|
2 296
+38%
|
1 217
-47%
|
557
-54%
|
1 097
+97%
|
2 181
+99%
|
2 088
-4%
|
1 980
-5%
|
1 844
-7%
|
1 648
-11%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(2 945)
|
(3 313)
|
(3 446)
|
(3 422)
|
(3 368)
|
(1 620)
|
(2 361)
|
(2 985)
|
(2 662)
|
(2 397)
|
(2 195)
|
(2 074)
|
(2 029)
|
|
| Selling, General & Administrative |
(2 325)
|
(2 633)
|
(2 664)
|
(2 663)
|
(2 467)
|
(1 190)
|
(1 721)
|
(2 166)
|
(1 929)
|
(1 720)
|
(1 582)
|
(1 526)
|
(1 504)
|
|
| Research & Development |
(620)
|
(680)
|
(783)
|
(759)
|
(901)
|
0
|
(209)
|
(389)
|
(733)
|
(677)
|
(613)
|
(549)
|
(525)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(430)
|
(431)
|
(430)
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1 391)
N/A
|
(1 696)
-22%
|
(1 807)
-6%
|
(1 763)
+2%
|
(1 072)
+39%
|
(403)
+62%
|
(587)
-46%
|
(671)
-14%
|
(481)
+28%
|
(309)
+36%
|
(216)
+30%
|
(231)
-7%
|
(381)
-65%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
102
|
124
|
67
|
8
|
195
|
0
|
80
|
131
|
260
|
242
|
323
|
327
|
303
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(126)
|
|
| Total Other Income |
(4)
|
(8)
|
(2)
|
(13)
|
49
|
140
|
156
|
179
|
43
|
43
|
58
|
33
|
31
|
|
| Pre-Tax Income |
(1 293)
N/A
|
(1 581)
-22%
|
(1 742)
-10%
|
(1 768)
-1%
|
(828)
+53%
|
(263)
+68%
|
(351)
-33%
|
(361)
-3%
|
(178)
+51%
|
(24)
+86%
|
165
N/A
|
129
-22%
|
(173)
N/A
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(5)
|
(7)
|
(12)
|
(14)
|
(12)
|
(6)
|
1
|
2
|
9
|
11
|
(25)
|
(27)
|
(22)
|
|
| Income from Continuing Operations |
(1 299)
|
(1 588)
|
(1 754)
|
(1 782)
|
(840)
|
(269)
|
(350)
|
(359)
|
(169)
|
(14)
|
139
|
102
|
(195)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(3)
|
(4)
|
0
|
(2)
|
(3)
|
(3)
|
(4)
|
(2)
|
(0)
|
2
|
|
| Net Income (Common) |
(1 469)
N/A
|
(1 588)
-8%
|
(1 754)
-10%
|
(1 785)
-2%
|
(844)
+53%
|
(269)
+68%
|
(352)
-31%
|
(362)
-3%
|
(172)
+53%
|
(17)
+90%
|
138
N/A
|
102
-26%
|
(193)
N/A
|
|
| EPS (Diluted) |
-6.12
N/A
|
-5.28
+14%
|
-5.71
-8%
|
-5.82
-2%
|
-2.82
+52%
|
-0.95
+66%
|
-1.25
-32%
|
-1.29
-3%
|
-0.63
+51%
|
-0.06
+90%
|
0.55
N/A
|
0.42
-24%
|
-0.8
N/A
|
|