China Fordoo Holdings Ltd
HKEX:2399
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
China Fordoo Holdings Ltd
HKEX:2399
|
CN |
|
B
|
BMW Industries Ltd
BSE:542669
|
IN |
|
Zuari Agro Chemicals Ltd
NSE:ZUARI
|
IN |
|
V
|
VINX Corp
TSE:3784
|
JP |
Income Statement
Earnings Waterfall
China Fordoo Holdings Ltd
Income Statement
China Fordoo Holdings Ltd
| Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
23
|
22
|
22
|
22
|
21
|
23
|
26
|
27
|
29
|
31
|
34
|
32
|
29
|
27
|
31
|
35
|
36
|
31
|
25
|
0
|
0
|
|
| Revenue |
1 874
N/A
|
1 676
-11%
|
1 186
-29%
|
1 155
-3%
|
1 129
-2%
|
844
-25%
|
581
-31%
|
407
-30%
|
359
-12%
|
302
-16%
|
270
-10%
|
283
+5%
|
374
+32%
|
538
+44%
|
604
+12%
|
649
+7%
|
645
-1%
|
558
-14%
|
467
-16%
|
278
-41%
|
89
-68%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(1 198)
|
(1 065)
|
(764)
|
(745)
|
(751)
|
(576)
|
(386)
|
(264)
|
(224)
|
(190)
|
(193)
|
(216)
|
(264)
|
(360)
|
(461)
|
(525)
|
(497)
|
(439)
|
(361)
|
(205)
|
(68)
|
|
| Gross Profit |
676
N/A
|
611
-10%
|
422
-31%
|
411
-3%
|
379
-8%
|
267
-29%
|
195
-27%
|
143
-26%
|
135
-6%
|
112
-17%
|
77
-31%
|
67
-13%
|
110
+64%
|
178
+62%
|
143
-20%
|
124
-13%
|
148
+20%
|
119
-20%
|
106
-11%
|
73
-31%
|
20
-73%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(255)
|
(296)
|
(210)
|
(176)
|
(308)
|
(313)
|
(204)
|
(199)
|
(242)
|
(232)
|
(231)
|
(609)
|
(230)
|
(211)
|
(213)
|
(200)
|
(97)
|
(85)
|
(374)
|
(385)
|
(289)
|
|
| Selling, General & Administrative |
(260)
|
(301)
|
(212)
|
(176)
|
(310)
|
(316)
|
(206)
|
(203)
|
(245)
|
(232)
|
(235)
|
(221)
|
(241)
|
(225)
|
(229)
|
(278)
|
(114)
|
(103)
|
(394)
|
(405)
|
(315)
|
|
| Other Operating Expenses |
6
|
6
|
2
|
(1)
|
2
|
2
|
2
|
3
|
3
|
0
|
4
|
(388)
|
11
|
13
|
16
|
77
|
17
|
18
|
19
|
20
|
26
|
|
| Operating Income |
421
N/A
|
315
-25%
|
212
-33%
|
234
+11%
|
71
-70%
|
(46)
N/A
|
(9)
+81%
|
(56)
-523%
|
(107)
-91%
|
(120)
-13%
|
(154)
-28%
|
(541)
-252%
|
(120)
+78%
|
(33)
+72%
|
(70)
-111%
|
(77)
-9%
|
51
N/A
|
34
-33%
|
(269)
N/A
|
(312)
-16%
|
(269)
+14%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(9)
|
(8)
|
(19)
|
(23)
|
(23)
|
(22)
|
(18)
|
(20)
|
(25)
|
(26)
|
(30)
|
(29)
|
(28)
|
(26)
|
(29)
|
(34)
|
(36)
|
(31)
|
(23)
|
(23)
|
(33)
|
|
| Non-Reccuring Items |
(0)
|
0
|
1
|
1
|
(7)
|
(7)
|
(26)
|
(26)
|
(205)
|
(206)
|
(396)
|
0
|
1
|
0
|
(9)
|
(69)
|
(0)
|
0
|
(25)
|
(20)
|
(35)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
412
N/A
|
308
-25%
|
193
-37%
|
212
+10%
|
41
-81%
|
(75)
N/A
|
(53)
+30%
|
(102)
-95%
|
(337)
-229%
|
(353)
-5%
|
(580)
-64%
|
(571)
+2%
|
(147)
+74%
|
(59)
+60%
|
(108)
-82%
|
(179)
-66%
|
15
N/A
|
3
-78%
|
(317)
N/A
|
(355)
-12%
|
(338)
+5%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(123)
|
(94)
|
(62)
|
(68)
|
(18)
|
16
|
7
|
18
|
33
|
38
|
28
|
22
|
(20)
|
(31)
|
19
|
25
|
(19)
|
(28)
|
(44)
|
(33)
|
11
|
|
| Income from Continuing Operations |
289
|
213
|
132
|
144
|
22
|
(59)
|
(45)
|
(84)
|
(304)
|
(315)
|
(552)
|
(549)
|
(167)
|
(90)
|
(89)
|
(154)
|
(4)
|
(25)
|
(361)
|
(388)
|
(327)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(7)
|
(24)
|
(11)
|
18
|
(48)
|
(69)
|
10
|
34
|
32
|
|
| Net Income (Common) |
289
N/A
|
213
-26%
|
132
-38%
|
144
+9%
|
22
-85%
|
(59)
N/A
|
(44)
+24%
|
(83)
-88%
|
(311)
-273%
|
(322)
-4%
|
(552)
-71%
|
(550)
+0%
|
(178)
+68%
|
(117)
+34%
|
(100)
+14%
|
(136)
-36%
|
(52)
+62%
|
(94)
-80%
|
(351)
-273%
|
(354)
-1%
|
(295)
+17%
|
|
| EPS (Diluted) |
0.15
N/A
|
0.11
-27%
|
0.07
-36%
|
0.08
+14%
|
0.01
-88%
|
-0.03
N/A
|
-0.02
+33%
|
-0.04
-100%
|
-0.16
-300%
|
-0.16
N/A
|
-0.29
-81%
|
-0.29
N/A
|
-0.07
+76%
|
-0.05
+29%
|
-0.05
N/A
|
-0.07
-40%
|
-0.02
+71%
|
-0.04
-100%
|
-0.13
-225%
|
-0.12
+8%
|
-0.1
+17%
|
|