Zibuyu Group Ltd banner
Z

Zibuyu Group Ltd
HKEX:2420

Watchlist Manager
Zibuyu Group Ltd
HKEX:2420
Watchlist
Price: 4.63 HKD 1.98% Market Closed
Market Cap: HK$2.3B

Income Statement

Earnings Waterfall
Zibuyu Group Ltd

Income Statement
Zibuyu Group Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Revenue
Interest Expense
14
13
9
9
8
0
0
Revenue
3 066
N/A
3 164
+3%
3 000
-5%
3 087
+3%
3 325
+8%
3 824
+15%
4 660
+22%
Gross Profit
Cost of Revenue
(719)
(784)
(1 045)
(1 052)
(854)
(960)
(1 173)
Gross Profit
2 348
N/A
2 380
+1%
1 955
-18%
2 035
+4%
2 471
+21%
2 864
+16%
3 487
+22%
Operating Income
Operating Expenses
(2 215)
(2 315)
(2 208)
(2 211)
(2 334)
(2 709)
(3 211)
Selling, General & Administrative
(2 222)
(2 320)
(2 202)
(2 212)
(2 330)
(2 712)
(3 212)
Depreciation & Amortization
(6)
0
(8)
0
(6)
0
(5)
Other Operating Expenses
13
5
2
2
2
3
7
Operating Income
133
N/A
65
-51%
(253)
N/A
(176)
+30%
137
N/A
155
+13%
277
+78%
Pre-Tax Income
Interest Income Expense
(2)
1
7
12
20
16
1
Non-Reccuring Items
(4)
(2)
(1)
(0)
(2)
(3)
(3)
Total Other Income
1
3
(0)
(0)
(0)
0
0
Pre-Tax Income
127
N/A
66
-48%
(247)
N/A
(165)
+33%
155
N/A
169
+9%
275
+63%
Net Income
Tax Provision
(16)
(7)
(19)
(20)
(4)
(4)
(6)
Income from Continuing Operations
111
60
(266)
(185)
151
165
269
Net Income (Common)
111
N/A
60
-46%
(266)
N/A
(185)
+31%
151
N/A
165
+10%
269
+63%
EPS (Diluted)
0.24
N/A
0.14
-42%
-0.53
N/A
-0.37
+30%
0.31
N/A
0.34
+10%
0.55
+62%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett