LX Technology Group Ltd
HKEX:2436
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
LX Technology Group Ltd
HKEX:2436
|
CN |
|
S
|
Southern Cable Group Bhd
KLSE:SCGBHD
|
MY |
|
A
|
Asiainfo Security Technologies Co Ltd
SSE:688225
|
CN |
|
China Tianrui Group Cement Co Ltd
HKEX:1252
|
CN |
|
Z
|
Zhejiang Construction Investment Group Co Ltd
SZSE:002761
|
CN |
|
Jiayuan International Group Ltd
HKEX:2768
|
HK |
|
B
|
Body and Mind Inc
CNSX:BAMM
|
CA |
|
Guangdong VTR Bio-Tech Co Ltd
SZSE:300381
|
CN |
|
CHAPTERS Group AG
XETRA:CHG
|
DE |
|
Ming Fai International Holdings Ltd
HKEX:3828
|
HK |
|
I
|
Infineon Technologies AG
OTC:IFNNY
|
DE |
|
Gimv NV
LSE:0EKR
|
BE |
|
A
|
Allied Machinery Co Ltd
SSE:605060
|
CN |
|
Henan Yuguang Gold & Lead Co Ltd
SSE:600531
|
CN |
|
H
|
Hubei Guochuang Hi-tech Material Co Ltd
SZSE:002377
|
CN |
|
I
|
Inmobiliaria Sixterra SA
SGO:SIXTERRA
|
CL |
|
Agripower France SASU
PAR:ALAGP
|
FR |
|
SDIC Power Holdings Co Ltd
SSE:600886
|
CN |
|
O
|
Orient Group Inc
SSE:600811
|
CN |
|
Z
|
Zhihu Inc
HKEX:2390
|
CN |
|
W
|
Westrock Co
LSE:0LW9
|
US |
Income Statement
Earnings Waterfall
LX Technology Group Ltd
Income Statement
LX Technology Group Ltd
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Interest Expense |
42
|
40
|
42
|
46
|
48
|
0
|
0
|
|
| Revenue |
1 664
N/A
|
1 632
-2%
|
1 793
+10%
|
1 913
+7%
|
2 372
+24%
|
2 546
+7%
|
2 392
-6%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
(1 465)
|
(1 463)
|
(1 645)
|
(1 743)
|
(2 175)
|
(2 340)
|
(2 144)
|
|
| Gross Profit |
199
N/A
|
170
-15%
|
148
-13%
|
171
+16%
|
196
+15%
|
205
+5%
|
248
+21%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(224)
|
(227)
|
(246)
|
(265)
|
(254)
|
(225)
|
(218)
|
|
| Selling, General & Administrative |
(214)
|
(216)
|
(238)
|
(262)
|
(252)
|
(233)
|
(215)
|
|
| Research & Development |
(27)
|
(27)
|
(25)
|
(27)
|
(25)
|
(20)
|
(22)
|
|
| Other Operating Expenses |
18
|
16
|
17
|
24
|
24
|
27
|
19
|
|
| Operating Income |
(25)
N/A
|
(57)
-134%
|
(99)
-72%
|
(95)
+4%
|
(57)
+40%
|
(20)
+65%
|
30
N/A
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
150
|
133
|
(31)
|
(37)
|
(7)
|
6
|
(20)
|
|
| Non-Reccuring Items |
(30)
|
(16)
|
1
|
2
|
0
|
(1)
|
1
|
|
| Pre-Tax Income |
96
N/A
|
60
-38%
|
(129)
N/A
|
(130)
-1%
|
(64)
+51%
|
(16)
+76%
|
10
N/A
|
|
| Net Income | ||||||||
| Tax Provision |
4
|
4
|
(2)
|
0
|
5
|
3
|
1
|
|
| Income from Continuing Operations |
100
|
63
|
(131)
|
(129)
|
(58)
|
(13)
|
11
|
|
| Income to Minority Interest |
0
|
0
|
(0)
|
1
|
1
|
1
|
2
|
|
| Net Income (Common) |
100
N/A
|
63
-37%
|
(131)
N/A
|
(129)
+2%
|
(57)
+56%
|
(12)
+80%
|
14
N/A
|
|
| EPS (Diluted) |
0.38
N/A
|
0.2
-47%
|
-0.43
N/A
|
-0.42
+2%
|
-0.19
+55%
|
-0.04
+79%
|
0.04
N/A
|
|