Shanghai Voicecomm Information Technology Co Ltd
HKEX:2495
Intrinsic Value
The intrinsic value of one Shanghai Voicecomm Information Technology Co Ltd stock under the Base Case scenario is 159.77 HKD. Compared to the current market price of 85.8 HKD, Shanghai Voicecomm Information Technology Co Ltd is Undervalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Shanghai Voicecomm Information Technology Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Shanghai Voicecomm Information Technology Co Ltd
Balance Sheet Decomposition
Shanghai Voicecomm Information Technology Co Ltd
Current Assets | 1.5B |
Cash & Short-Term Investments | 314m |
Receivables | 926.6m |
Other Current Assets | 289.3m |
Non-Current Assets | 865.5m |
Long-Term Investments | 27m |
PP&E | 131.2m |
Intangibles | 178.3m |
Other Non-Current Assets | 529m |
Free Cash Flow Analysis
Shanghai Voicecomm Information Technology Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Shanghai Voicecomm Information Technology Co Ltd
Revenue
|
941.4m
CNY
|
Cost of Revenue
|
-431m
CNY
|
Gross Profit
|
510.4m
CNY
|
Operating Expenses
|
-343m
CNY
|
Operating Income
|
167.4m
CNY
|
Other Expenses
|
-656.1m
CNY
|
Net Income
|
-488.7m
CNY
|
Profitability Score
Profitability Due Diligence
Shanghai Voicecomm Information Technology Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
Shanghai Voicecomm Information Technology Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shanghai Voicecomm Information Technology Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Score
Shanghai Voicecomm Information Technology Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shanghai Voicecomm Information Technology Co Ltd
Dividends
Current shareholder yield for Shanghai Voicecomm Information Technology Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Shanghai Voicecomm Information Technology Co Ltd stock under the Base Case scenario is 159.77 HKD.
Compared to the current market price of 85.8 HKD, Shanghai Voicecomm Information Technology Co Ltd is Undervalued by 46%.