Forward Fashion (International) Holdings Co Ltd
HKEX:2528
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
F
|
Forward Fashion (International) Holdings Co Ltd
HKEX:2528
|
HK |
|
Z
|
Zhejiang Changhua Auto Parts Co Ltd
SSE:605018
|
CN |
|
Xuchang Yuandong Drive Shaft Co Ltd
SZSE:002406
|
CN |
Income Statement
Earnings Waterfall
Forward Fashion (International) Holdings Co Ltd
Income Statement
Forward Fashion (International) Holdings Co Ltd
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
21
|
14
|
19
|
9
|
20
|
8
|
17
|
0
|
0
|
|
| Revenue |
1 228
N/A
|
1 098
-11%
|
960
-13%
|
970
+1%
|
1 008
+4%
|
971
-4%
|
938
-3%
|
914
-3%
|
870
-5%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(577)
|
(525)
|
(506)
|
(524)
|
(540)
|
(536)
|
(518)
|
(473)
|
(456)
|
|
| Gross Profit |
651
N/A
|
573
-12%
|
454
-21%
|
445
-2%
|
468
+5%
|
434
-7%
|
421
-3%
|
440
+5%
|
414
-6%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(596)
|
(553)
|
(464)
|
(450)
|
(473)
|
(486)
|
(489)
|
(438)
|
(335)
|
|
| Selling, General & Administrative |
(566)
|
(526)
|
(436)
|
(437)
|
(448)
|
(503)
|
(488)
|
(435)
|
(342)
|
|
| Depreciation & Amortization |
(46)
|
(39)
|
(30)
|
0
|
(42)
|
0
|
0
|
0
|
(1)
|
|
| Other Operating Expenses |
16
|
12
|
2
|
(13)
|
17
|
17
|
(2)
|
(3)
|
8
|
|
| Operating Income |
55
N/A
|
20
-63%
|
(10)
N/A
|
(5)
+51%
|
(5)
0%
|
(51)
-963%
|
(69)
-34%
|
2
N/A
|
79
+3 160%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(17)
|
(19)
|
(27)
|
(25)
|
(18)
|
(20)
|
(16)
|
(8)
|
(13)
|
|
| Non-Reccuring Items |
10
|
4
|
2
|
6
|
4
|
5
|
3
|
(6)
|
0
|
|
| Pre-Tax Income |
47
N/A
|
5
-90%
|
(34)
N/A
|
(24)
+30%
|
(18)
+24%
|
(66)
-262%
|
(81)
-23%
|
(12)
+86%
|
67
N/A
|
|
| Net Income | ||||||||||
| Tax Provision |
(15)
|
(12)
|
(2)
|
3
|
(2)
|
(1)
|
(4)
|
(12)
|
(7)
|
|
| Income from Continuing Operations |
32
|
(7)
|
(37)
|
(21)
|
(20)
|
(67)
|
(85)
|
(23)
|
60
|
|
| Income to Minority Interest |
1
|
0
|
3
|
5
|
3
|
6
|
8
|
6
|
(2)
|
|
| Net Income (Common) |
32
N/A
|
(7)
N/A
|
(33)
-407%
|
(16)
+51%
|
(17)
-4%
|
(61)
-264%
|
(77)
-25%
|
(18)
+77%
|
58
N/A
|
|
| EPS (Diluted) |
0.08
N/A
|
-0.02
N/A
|
-0.08
-300%
|
-0.04
+50%
|
-0.04
N/A
|
-0.15
-275%
|
-0.19
-27%
|
-0.04
+79%
|
0.14
N/A
|
|