Shun Ho Holdings Ltd
HKEX:253

Watchlist Manager
Shun Ho Holdings Ltd Logo
Shun Ho Holdings Ltd
HKEX:253
Watchlist
Price: 0.58 HKD 1.75% Market Closed
Market Cap: 140.2m HKD

Income Statement

Earnings Waterfall
Shun Ho Holdings Ltd

Revenue
698.7m HKD
Cost of Revenue
-533.1m HKD
Gross Profit
165.7m HKD
Operating Expenses
-65m HKD
Operating Income
100.7m HKD
Other Expenses
-292.5m HKD
Net Income
-191.8m HKD

Income Statement
Shun Ho Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
(6)
(4)
(8)
(8)
(13)
(17)
(11)
(1)
5
5
6
8
11
17
18
13
10
10
10
11
12
13
22
32
36
31
26
24
18
12
10
10
27
50
63
70
65
0
Revenue
232
N/A
177
-24%
189
+6%
202
+7%
231
+15%
271
+17%
286
+6%
269
-6%
250
-7%
270
+8%
305
+13%
325
+7%
402
+23%
454
+13%
521
+15%
629
+21%
689
+10%
688
0%
648
-6%
592
-9%
562
-5%
561
0%
591
+5%
618
+5%
672
+9%
742
+10%
787
+6%
795
+1%
617
-22%
418
-32%
388
-7%
450
+16%
514
+14%
646
+26%
613
-5%
500
-18%
606
+21%
675
+11%
684
+1%
699
+2%
Gross Profit
Cost of Revenue
(137)
(124)
(121)
(124)
(126)
(137)
(138)
(130)
(123)
(119)
(122)
(125)
(149)
(168)
(196)
(261)
(303)
(307)
(296)
(292)
(305)
(321)
(323)
(327)
(356)
(397)
(407)
(420)
(414)
(340)
(268)
(265)
(342)
(358)
(333)
(334)
(412)
(514)
(535)
(533)
Gross Profit
95
N/A
53
-44%
68
+27%
78
+15%
105
+36%
134
+27%
148
+11%
138
-7%
126
-9%
151
+19%
182
+21%
200
+10%
253
+27%
286
+13%
325
+14%
368
+13%
386
+5%
381
-1%
352
-7%
300
-15%
256
-15%
241
-6%
268
+11%
291
+9%
315
+8%
345
+9%
380
+10%
376
-1%
203
-46%
78
-62%
120
+55%
184
+54%
172
-7%
288
+67%
280
-3%
166
-41%
194
+17%
161
-17%
149
-8%
166
+11%
Operating Income
Operating Expenses
(51)
8
(6)
(2)
(22)
(22)
(22)
(22)
(21)
(23)
(22)
(28)
(28)
(28)
(34)
(33)
(31)
(32)
585
(33)
(43)
(49)
(45)
(49)
(54)
(54)
(53)
(54)
(54)
(21)
(46)
(46)
(50)
(52)
(56)
(107)
(88)
(33)
(67)
(65)
Selling, General & Administrative
(27)
(25)
(1)
(20)
(21)
(25)
(21)
(21)
(19)
(19)
(20)
(21)
(20)
(22)
(24)
(28)
(30)
(31)
(33)
(33)
(34)
(36)
(38)
(42)
(48)
(48)
(46)
(46)
(45)
(46)
(44)
(43)
(46)
(51)
(56)
(86)
(83)
(57)
(63)
(63)
Depreciation & Amortization
(26)
0
(17)
0
(4)
0
(5)
0
(5)
(7)
(5)
(5)
(6)
(5)
(4)
(4)
(4)
(4)
(4)
(3)
(5)
(7)
(7)
(8)
(8)
(8)
(8)
(9)
(9)
(9)
(7)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
Other Operating Expenses
2
33
12
18
3
4
4
(1)
2
3
3
(2)
(3)
(2)
(6)
(2)
3
3
622
3
(3)
(6)
0
1
1
2
1
1
1
34
5
2
(0)
3
4
(17)
(1)
27
0
2
Operating Income
44
N/A
61
+40%
62
+1%
75
+22%
83
+10%
112
+35%
126
+13%
117
-7%
105
-10%
128
+22%
160
+25%
172
+8%
225
+31%
258
+14%
291
+13%
335
+15%
356
+6%
349
-2%
937
+168%
267
-72%
214
-20%
192
-10%
222
+16%
242
+9%
261
+8%
291
+11%
327
+12%
322
-2%
149
-54%
56
-62%
74
+31%
139
+88%
122
-12%
236
+93%
224
-5%
59
-74%
105
+79%
128
+21%
82
-36%
101
+23%
Pre-Tax Income
Interest Income Expense
5
33
76
827
908
296
8
(151)
62
194
336
508
292
95
288
360
283
86
21
19
25
109
235
311
631
662
409
221
(99)
(320)
(298)
(148)
(14)
(34)
(30)
(6)
(149)
(247)
(374)
(431)
Non-Reccuring Items
14
(14)
0
0
(0)
0
0
0
1
0
0
0
0
0
0
1
41
661
0
1
8
8
1
0
0
0
0
3
3
0
1
2
1
(0)
494
522
28
(3)
(1)
1
Gain/Loss on Disposition of Assets
0
0
0
(63)
(79)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(2)
0
0
0
(0)
(17)
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
62
N/A
80
+29%
137
+71%
840
+512%
912
+9%
391
-57%
134
-66%
(34)
N/A
168
N/A
322
+92%
496
+54%
680
+37%
517
-24%
353
-32%
579
+64%
696
+20%
679
-2%
1 096
+61%
958
-13%
287
-70%
247
-14%
309
+25%
458
+49%
554
+21%
892
+61%
954
+7%
736
-23%
546
-26%
54
-90%
(264)
N/A
(223)
+16%
(8)
+96%
108
N/A
201
+86%
688
+242%
575
-17%
(16)
N/A
(122)
-655%
(293)
-140%
(329)
-12%
Net Income
Tax Provision
8
(12)
(23)
(161)
(175)
(53)
(7)
6
(24)
(49)
(84)
(62)
(86)
(45)
(48)
(50)
(62)
(69)
(54)
(44)
(39)
(34)
(37)
(41)
(48)
(54)
(57)
(57)
(34)
(12)
(15)
(27)
(29)
(46)
(41)
(15)
(73)
(75)
(20)
(25)
Income from Continuing Operations
70
68
114
679
737
339
127
(29)
144
273
413
618
432
308
531
646
617
1 027
904
243
208
275
421
513
844
899
679
489
20
(276)
(238)
(35)
80
156
647
560
(89)
(197)
(313)
(354)
Income to Minority Interest
(45)
(43)
(73)
(487)
(540)
(255)
(90)
29
(100)
(191)
(290)
(396)
(276)
(209)
(333)
(406)
(388)
(639)
(559)
(149)
(123)
(148)
(227)
(273)
(437)
(469)
(369)
(275)
(16)
158
142
20
(49)
(98)
(389)
(330)
44
95
147
163
Net Income (Common)
25
N/A
25
0%
41
+64%
192
+370%
197
+3%
83
-58%
37
-55%
0
-99%
44
+10 775%
82
+89%
123
+49%
223
+82%
156
-30%
100
-36%
197
+98%
240
+22%
230
-4%
388
+69%
345
-11%
94
-73%
85
-9%
127
+49%
194
+53%
240
+24%
407
+70%
430
+6%
310
-28%
213
-31%
4
-98%
(119)
N/A
(96)
+19%
(15)
+84%
30
N/A
57
+88%
258
+351%
230
-11%
(45)
N/A
(102)
-127%
(166)
-63%
(192)
-15%
EPS (Diluted)
0.1
N/A
0.11
+10%
0.17
+55%
0.79
+365%
0.82
+4%
0.34
-59%
0.15
-56%
0
N/A
0.18
N/A
0.34
+89%
0.51
+50%
0.92
+80%
0.64
-30%
0.41
-36%
0.82
+100%
0.99
+21%
0.95
-4%
1.61
+69%
1.43
-11%
0.39
-73%
0.35
-10%
0.52
+49%
0.8
+54%
0.99
+24%
1.68
+70%
1.78
+6%
1.28
-28%
0.88
-31%
0.01
-99%
-0.49
N/A
-0.4
+18%
-0.06
+85%
0.13
N/A
0.24
+85%
1.07
+346%
0.95
-11%
-0.19
N/A
-0.42
-121%
-0.69
-64%
-0.79
-14%