Marketingforce Management Ltd
HKEX:2556

Watchlist Manager
Marketingforce Management Ltd Logo
Marketingforce Management Ltd
HKEX:2556
Watchlist
Price: 33.78 HKD -0.71% Market Closed
Market Cap: 8.7B HKD

Intrinsic Value

The intrinsic value of one Marketingforce Management Ltd stock under the Base Case scenario is 40.4 HKD. Compared to the current market price of 33.78 HKD, Marketingforce Management Ltd is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
40.4 HKD
Undervaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Marketingforce Management Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Marketingforce Management Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Marketingforce Management Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Marketingforce Management Ltd.

Explain Valuation
Compare Marketingforce Management Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Marketingforce Management Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Marketingforce Management Ltd

Balance Sheet Decomposition
Marketingforce Management Ltd

Current Assets 4.6B
Cash & Short-Term Investments 1.8B
Receivables 287.8m
Other Current Assets 2.5B
Non-Current Assets 116.1m
PP&E 97m
Intangibles 3m
Other Non-Current Assets 16.2m
Current Liabilities 2.7B
Accounts Payable 54.7m
Short-Term Debt 1.5B
Other Current Liabilities 1.1B
Non-Current Liabilities 209.5m
Long-Term Debt 39.8m
Other Non-Current Liabilities 169.7m
Efficiency

Free Cash Flow Analysis
Marketingforce Management Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Marketingforce Management Ltd

Revenue
1.7B CNY
Cost of Revenue
-863.8m CNY
Gross Profit
883.7m CNY
Operating Expenses
-755.5m CNY
Operating Income
128.2m CNY
Other Expenses
-147.3m CNY
Net Income
-19.1m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Marketingforce Management Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Low 3Y Average Operating Margin
Low Operating Margin
44/100
Profitability
Score

Marketingforce Management Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Marketingforce Management Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
49/100
Solvency
Score

Marketingforce Management Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Marketingforce Management Ltd

Wall Street analysts forecast Marketingforce Management Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Marketingforce Management Ltd is 77.94 HKD with a low forecast of 70.5 HKD and a high forecast of 86.94 HKD.

Lowest
Price Target
70.5 HKD
109% Upside
Average
Price Target
77.94 HKD
131% Upside
Highest
Price Target
86.94 HKD
157% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Marketingforce Management Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for Marketingforce Management Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Marketingforce Management Ltd stock?

The intrinsic value of one Marketingforce Management Ltd stock under the Base Case scenario is 40.4 HKD.

Is Marketingforce Management Ltd stock undervalued or overvalued?

Compared to the current market price of 33.78 HKD, Marketingforce Management Ltd is Undervalued by 16%.

Back to Top