Jinshang Bank Co Ltd
HKEX:2558
Income Statement
Income Statement
Jinshang Bank Co Ltd
Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||
Net Interest Income |
3 237
|
3 236
|
3 421
|
3 449
|
3 538
|
3 537
|
3 593
|
3 941
|
4 236
|
|
Interest Income |
8 755
|
8 899
|
9 429
|
9 926
|
10 359
|
10 579
|
10 729
|
11 227
|
11 615
|
|
Interest Expense |
5 518
|
5 663
|
6 008
|
6 476
|
6 820
|
7 043
|
7 136
|
7 285
|
7 379
|
|
Non Interest Income |
1 937
|
2 127
|
1 748
|
1 742
|
2 035
|
2 058
|
1 924
|
1 847
|
1 815
|
|
Revenue |
5 174
N/A
|
5 363
+4%
|
5 170
-4%
|
5 192
+0%
|
5 574
+7%
|
5 595
+0%
|
5 517
-1%
|
5 788
+5%
|
6 051
+5%
|
|
Pre-Tax Income | ||||||||||
Loan Loss Provision |
(1 009)
|
(1 736)
|
(993)
|
(695)
|
(1 488)
|
(1 741)
|
(1 234)
|
(941)
|
(958)
|
|
Non Interest Expense |
(2 558)
|
(2 022)
|
(2 564)
|
(2 784)
|
(2 394)
|
(2 072)
|
(2 426)
|
(2 924)
|
(3 059)
|
|
Pre-Tax Income |
1 608
N/A
|
1 605
0%
|
1 612
+0%
|
1 713
+6%
|
1 692
-1%
|
1 781
+5%
|
1 856
+4%
|
1 923
+4%
|
2 034
+6%
|
|
Net Income | ||||||||||
Tax Provision |
(125)
|
(90)
|
(42)
|
(35)
|
(13)
|
(13)
|
(21)
|
(25)
|
(33)
|
|
Income from Continuing Operations |
1 482
|
1 515
|
1 571
|
1 678
|
1 679
|
1 768
|
1 835
|
1 898
|
2 001
|
|
Income to Minority Interest |
1
|
3
|
(4)
|
(9)
|
6
|
8
|
3
|
2
|
2
|
|
Net Income (Common) |
1 484
N/A
|
1 518
+2%
|
1 567
+3%
|
1 669
+7%
|
1 686
+1%
|
1 776
+5%
|
1 838
+4%
|
1 900
+3%
|
2 003
+5%
|
|
EPS (Diluted) |
0.28
N/A
|
0.26
-7%
|
0.27
+4%
|
0.28
+4%
|
0.29
+4%
|
0.31
+7%
|
0.31
N/A
|
0.33
+6%
|
0.34
+3%
|