AVIC Joy Holdings Hk Ltd
HKEX:260
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
AVIC Joy Holdings Hk Ltd
HKEX:260
|
HK |
|
N
|
Neto ME Holdings Ltd
TASE:NTO
|
IL |
|
Sunvim Group Co Ltd
SZSE:002083
|
CN |
|
Aldrees Petroleum and Transport Services Company SJSC
SAU:4200
|
SA |
|
S
|
Stereotaxis Inc
AMEX:STXS
|
US |
|
Ge Power India Ltd
NSE:GEPIL
|
IN |
|
O
|
Ortivus AB
STO:ORTI B
|
SE |
|
S
|
Starlineps Enterprises Ltd
BSE:540492
|
IN |
|
Toabo Corp
TSE:3204
|
JP |
|
JFE Systems Inc
TSE:4832
|
JP |
|
Infobeans Technologies Ltd
NSE:INFOBEAN
|
IN |
|
HELMA Eigenheimbau AG
XETRA:H5E
|
DE |
|
Odawara Engineering Co Ltd
TSE:6149
|
JP |
|
L
|
Laffans Petrochemicals Ltd
BSE:524522
|
IN |
|
Haynes International Inc
NASDAQ:HAYN
|
US |
|
C
|
China Catalyst Holding Co Ltd
SSE:688267
|
CN |
Income Statement
Earnings Waterfall
AVIC Joy Holdings Hk Ltd
Income Statement
AVIC Joy Holdings Hk Ltd
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
206
N/A
|
150
-27%
|
157
+5%
|
135
-14%
|
78
-42%
|
161
+106%
|
161
N/A
|
143
-11%
|
170
+18%
|
239
+41%
|
343
+44%
|
450
+31%
|
614
+37%
|
749
+22%
|
809
+8%
|
887
+10%
|
1 025
+15%
|
1 072
+5%
|
1 178
+10%
|
1 246
+6%
|
1 283
+3%
|
1 539
+20%
|
1 620
+5%
|
1 545
-5%
|
1 236
-20%
|
624
-50%
|
358
-43%
|
364
+2%
|
253
-31%
|
177
-30%
|
11
-94%
|
48
+333%
|
16
-68%
|
19
+21%
|
6
-69%
|
5
-22%
|
3
-31%
|
3
-9%
|
153
+5 191%
|
154
+0%
|
3
-98%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(142)
|
(121)
|
(144)
|
(119)
|
(31)
|
(77)
|
(123)
|
(129)
|
(150)
|
(216)
|
(274)
|
(329)
|
(477)
|
(613)
|
(667)
|
(721)
|
(815)
|
(857)
|
(951)
|
(973)
|
(1 017)
|
(1 249)
|
(1 393)
|
(1 370)
|
(1 034)
|
(500)
|
(273)
|
(283)
|
(191)
|
(127)
|
0
|
(23)
|
0
|
0
|
0
|
0
|
0
|
0
|
(149)
|
0
|
(0)
|
|
| Gross Profit |
65
N/A
|
29
-55%
|
14
-53%
|
16
+17%
|
47
+197%
|
84
+78%
|
38
-55%
|
14
-63%
|
20
+39%
|
23
+17%
|
69
+203%
|
121
+75%
|
138
+13%
|
136
-1%
|
142
+4%
|
166
+17%
|
210
+26%
|
215
+3%
|
227
+5%
|
273
+21%
|
265
-3%
|
289
+9%
|
227
-22%
|
175
-23%
|
202
+16%
|
124
-39%
|
84
-32%
|
81
-4%
|
62
-23%
|
50
-19%
|
11
-78%
|
25
+127%
|
16
-38%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
4
+130%
|
0
N/A
|
3
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(68)
|
(27)
|
(16)
|
(26)
|
(12)
|
(27)
|
(135)
|
(214)
|
(102)
|
(205)
|
(105)
|
(123)
|
(99)
|
(118)
|
(168)
|
(176)
|
(168)
|
(183)
|
(219)
|
(249)
|
(243)
|
(240)
|
(245)
|
(254)
|
(235)
|
(180)
|
(150)
|
(163)
|
(203)
|
(232)
|
(79)
|
(110)
|
(48)
|
(47)
|
(14)
|
(24)
|
(17)
|
(17)
|
(17)
|
(165)
|
(15)
|
|
| Selling, General & Administrative |
(69)
|
(32)
|
(16)
|
(26)
|
(20)
|
(42)
|
(177)
|
(181)
|
(109)
|
(128)
|
(118)
|
(126)
|
(115)
|
(140)
|
(175)
|
(183)
|
(174)
|
(189)
|
(234)
|
(269)
|
(262)
|
(265)
|
(280)
|
(310)
|
(291)
|
(206)
|
(177)
|
(174)
|
(205)
|
(215)
|
(84)
|
(115)
|
(49)
|
(63)
|
(31)
|
(27)
|
(18)
|
(19)
|
(19)
|
(16)
|
(15)
|
|
| Depreciation & Amortization |
0
|
0
|
(1)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
2
|
6
|
2
|
3
|
8
|
16
|
43
|
(34)
|
7
|
(77)
|
13
|
3
|
16
|
21
|
7
|
7
|
6
|
6
|
15
|
20
|
19
|
25
|
35
|
56
|
56
|
25
|
27
|
11
|
2
|
(18)
|
5
|
6
|
1
|
16
|
17
|
3
|
1
|
2
|
2
|
(149)
|
0
|
|
| Operating Income |
(3)
N/A
|
2
N/A
|
(2)
N/A
|
(11)
-405%
|
35
N/A
|
58
+64%
|
(97)
N/A
|
(200)
-107%
|
(82)
+59%
|
(182)
-122%
|
(36)
+80%
|
(1)
+97%
|
39
N/A
|
18
-55%
|
(26)
N/A
|
(10)
+61%
|
41
N/A
|
32
-22%
|
8
-75%
|
24
+203%
|
23
-6%
|
49
+115%
|
(18)
N/A
|
(79)
-336%
|
(33)
+58%
|
(57)
-72%
|
(66)
-16%
|
(82)
-25%
|
(141)
-73%
|
(182)
-29%
|
(68)
+63%
|
(85)
-24%
|
(33)
+61%
|
(28)
+14%
|
(8)
+71%
|
(19)
-138%
|
(14)
+27%
|
(14)
0%
|
(13)
+6%
|
(12)
+12%
|
(12)
-1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(28)
|
(28)
|
(4)
|
(8)
|
(4)
|
(5)
|
(4)
|
(7)
|
(11)
|
(8)
|
(1)
|
(5)
|
(9)
|
(11)
|
(2)
|
(9)
|
(7)
|
(4)
|
(8)
|
(28)
|
(33)
|
(25)
|
(34)
|
(64)
|
(144)
|
(126)
|
(113)
|
(150)
|
(127)
|
(129)
|
(348)
|
(405)
|
(270)
|
(300)
|
(70)
|
(77)
|
(36)
|
(11)
|
(34)
|
(40)
|
(37)
|
|
| Non-Reccuring Items |
2
|
0
|
0
|
0
|
6
|
0
|
(76)
|
0
|
(91)
|
0
|
18
|
18
|
1
|
12
|
11
|
6
|
2
|
(4)
|
4
|
32
|
17
|
(7)
|
(5)
|
(125)
|
(90)
|
26
|
(86)
|
(86)
|
(41)
|
0
|
(423)
|
(423)
|
(368)
|
(558)
|
(166)
|
23
|
0
|
1
|
(0)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
4
|
8
|
1
|
3
|
2
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(2)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(25)
N/A
|
(17)
+31%
|
(6)
+66%
|
(15)
-159%
|
39
N/A
|
56
+43%
|
(177)
N/A
|
(209)
-18%
|
(184)
+12%
|
(190)
-3%
|
(19)
+90%
|
12
N/A
|
31
+170%
|
19
-39%
|
(25)
N/A
|
(13)
+48%
|
36
N/A
|
24
-32%
|
4
-83%
|
28
+610%
|
7
-77%
|
16
+144%
|
(56)
N/A
|
(268)
-375%
|
(267)
+0%
|
(157)
+41%
|
(264)
-68%
|
(318)
-20%
|
(310)
+3%
|
(311)
0%
|
(840)
-170%
|
(913)
-9%
|
(671)
+27%
|
(886)
-32%
|
(243)
+73%
|
(73)
+70%
|
(49)
+32%
|
(24)
+52%
|
(47)
-99%
|
(51)
-9%
|
(49)
+5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(0)
|
(1)
|
(3)
|
(4)
|
(8)
|
(8)
|
(1)
|
(2)
|
(3)
|
(8)
|
(14)
|
(13)
|
(11)
|
(12)
|
(18)
|
(18)
|
(26)
|
(30)
|
(23)
|
(33)
|
(16)
|
(2)
|
(11)
|
(7)
|
(1)
|
(2)
|
(8)
|
(6)
|
106
|
105
|
79
|
134
|
55
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Income from Continuing Operations |
(27)
|
(19)
|
(6)
|
(16)
|
36
|
53
|
(184)
|
(217)
|
(186)
|
(192)
|
(23)
|
3
|
17
|
6
|
(36)
|
(25)
|
18
|
7
|
(22)
|
(1)
|
(16)
|
(17)
|
(72)
|
(270)
|
(278)
|
(164)
|
(265)
|
(320)
|
(318)
|
(318)
|
(734)
|
(807)
|
(592)
|
(753)
|
(189)
|
(73)
|
(49)
|
(24)
|
(47)
|
(51)
|
(49)
|
|
| Income to Minority Interest |
7
|
7
|
(1)
|
(2)
|
(13)
|
(15)
|
52
|
53
|
2
|
3
|
12
|
3
|
(22)
|
(10)
|
8
|
6
|
(10)
|
(12)
|
(4)
|
(15)
|
(9)
|
(8)
|
(8)
|
6
|
(17)
|
(17)
|
6
|
8
|
16
|
31
|
181
|
185
|
144
|
231
|
103
|
24
|
10
|
3
|
4
|
1
|
(1)
|
|
| Net Income (Common) |
(20)
N/A
|
(12)
+43%
|
(7)
+40%
|
(17)
-149%
|
23
N/A
|
38
+64%
|
(133)
N/A
|
(164)
-23%
|
(183)
-12%
|
(189)
-3%
|
(11)
+94%
|
6
N/A
|
(5)
N/A
|
(4)
+30%
|
(28)
-697%
|
(19)
+33%
|
8
N/A
|
(5)
N/A
|
(26)
-381%
|
(16)
+38%
|
(25)
-57%
|
(25)
+2%
|
(80)
-219%
|
(264)
-231%
|
(295)
-12%
|
(180)
+39%
|
(260)
-44%
|
(312)
-20%
|
(303)
+3%
|
(287)
+5%
|
(517)
-80%
|
(587)
-13%
|
(441)
+25%
|
(515)
-17%
|
(86)
+83%
|
(48)
+44%
|
(40)
+17%
|
(20)
+49%
|
(44)
-115%
|
(50)
-15%
|
(49)
+1%
|
|
| EPS (Diluted) |
-0.11
N/A
|
-0.06
+45%
|
-0.02
+67%
|
-0.05
-150%
|
0.03
N/A
|
0.04
+33%
|
-0.1
N/A
|
-0.12
-20%
|
-0.1
+17%
|
-0.1
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.06
-200%
|
-0.05
+17%
|
-0.03
+40%
|
-0.04
-33%
|
-0.05
-25%
|
-0.05
N/A
|
-0.05
N/A
|
-0.09
-80%
|
-0.1
-11%
|
-0.08
+20%
|
-0.09
-12%
|
-0.01
+89%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|