A

AVIC Joy Holdings Hk Ltd
HKEX:260

Watchlist Manager
AVIC Joy Holdings Hk Ltd
HKEX:260
Watchlist
Price: 0.01 HKD Market Closed
Market Cap: HK$59.4m

Income Statement

Earnings Waterfall
AVIC Joy Holdings Hk Ltd

Income Statement
AVIC Joy Holdings Hk Ltd

Rotate your device to view
Income Statement
Currency: HKD
Jun-2003 Dec-2003 Jun-2004 Dec-2004 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
206
N/A
150
-27%
157
+5%
135
-14%
78
-42%
161
+106%
161
N/A
143
-11%
170
+18%
239
+41%
343
+44%
450
+31%
614
+37%
749
+22%
809
+8%
887
+10%
1 025
+15%
1 072
+5%
1 178
+10%
1 246
+6%
1 283
+3%
1 539
+20%
1 620
+5%
1 545
-5%
1 236
-20%
624
-50%
358
-43%
364
+2%
253
-31%
177
-30%
11
-94%
48
+333%
16
-68%
19
+21%
6
-69%
5
-22%
3
-31%
3
-9%
153
+5 191%
154
+0%
3
-98%
Gross Profit
Cost of Revenue
(142)
(121)
(144)
(119)
(31)
(77)
(123)
(129)
(150)
(216)
(274)
(329)
(477)
(613)
(667)
(721)
(815)
(857)
(951)
(973)
(1 017)
(1 249)
(1 393)
(1 370)
(1 034)
(500)
(273)
(283)
(191)
(127)
0
(23)
0
0
0
0
0
0
(149)
0
(0)
Gross Profit
65
N/A
29
-55%
14
-53%
16
+17%
47
+197%
84
+78%
38
-55%
14
-63%
20
+39%
23
+17%
69
+203%
121
+75%
138
+13%
136
-1%
142
+4%
166
+17%
210
+26%
215
+3%
227
+5%
273
+21%
265
-3%
289
+9%
227
-22%
175
-23%
202
+16%
124
-39%
84
-32%
81
-4%
62
-23%
50
-19%
11
-78%
25
+127%
16
-38%
0
N/A
0
N/A
0
N/A
0
N/A
2
N/A
4
+130%
0
N/A
3
N/A
Operating Income
Operating Expenses
(68)
(27)
(16)
(26)
(12)
(27)
(135)
(214)
(102)
(205)
(105)
(123)
(99)
(118)
(168)
(176)
(168)
(183)
(219)
(249)
(243)
(240)
(245)
(254)
(235)
(180)
(150)
(163)
(203)
(232)
(79)
(110)
(48)
(47)
(14)
(24)
(17)
(17)
(17)
(165)
(15)
Selling, General & Administrative
(69)
(32)
(16)
(26)
(20)
(42)
(177)
(181)
(109)
(128)
(118)
(126)
(115)
(140)
(175)
(183)
(174)
(189)
(234)
(269)
(262)
(265)
(280)
(310)
(291)
(206)
(177)
(174)
(205)
(215)
(84)
(115)
(49)
(63)
(31)
(27)
(18)
(19)
(19)
(16)
(15)
Depreciation & Amortization
0
0
(1)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
2
6
2
3
8
16
43
(34)
7
(77)
13
3
16
21
7
7
6
6
15
20
19
25
35
56
56
25
27
11
2
(18)
5
6
1
16
17
3
1
2
2
(149)
0
Operating Income
(3)
N/A
2
N/A
(2)
N/A
(11)
-405%
35
N/A
58
+64%
(97)
N/A
(200)
-107%
(82)
+59%
(182)
-122%
(36)
+80%
(1)
+97%
39
N/A
18
-55%
(26)
N/A
(10)
+61%
41
N/A
32
-22%
8
-75%
24
+203%
23
-6%
49
+115%
(18)
N/A
(79)
-336%
(33)
+58%
(57)
-72%
(66)
-16%
(82)
-25%
(141)
-73%
(182)
-29%
(68)
+63%
(85)
-24%
(33)
+61%
(28)
+14%
(8)
+71%
(19)
-138%
(14)
+27%
(14)
0%
(13)
+6%
(12)
+12%
(12)
-1%
Pre-Tax Income
Interest Income Expense
(28)
(28)
(4)
(8)
(4)
(5)
(4)
(7)
(11)
(8)
(1)
(5)
(9)
(11)
(2)
(9)
(7)
(4)
(8)
(28)
(33)
(25)
(34)
(64)
(144)
(126)
(113)
(150)
(127)
(129)
(348)
(405)
(270)
(300)
(70)
(77)
(36)
(11)
(34)
(40)
(37)
Non-Reccuring Items
2
0
0
0
6
0
(76)
0
(91)
0
18
18
1
12
11
6
2
(4)
4
32
17
(7)
(5)
(125)
(90)
26
(86)
(86)
(41)
0
(423)
(423)
(368)
(558)
(166)
23
0
1
(0)
0
0
Gain/Loss on Disposition of Assets
4
8
1
3
2
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(2)
0
(2)
0
0
0
0
(2)
0
0
0
0
0
0
(7)
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(25)
N/A
(17)
+31%
(6)
+66%
(15)
-159%
39
N/A
56
+43%
(177)
N/A
(209)
-18%
(184)
+12%
(190)
-3%
(19)
+90%
12
N/A
31
+170%
19
-39%
(25)
N/A
(13)
+48%
36
N/A
24
-32%
4
-83%
28
+610%
7
-77%
16
+144%
(56)
N/A
(268)
-375%
(267)
+0%
(157)
+41%
(264)
-68%
(318)
-20%
(310)
+3%
(311)
0%
(840)
-170%
(913)
-9%
(671)
+27%
(886)
-32%
(243)
+73%
(73)
+70%
(49)
+32%
(24)
+52%
(47)
-99%
(51)
-9%
(49)
+5%
Net Income
Tax Provision
(2)
(2)
(0)
(1)
(3)
(4)
(8)
(8)
(1)
(2)
(3)
(8)
(14)
(13)
(11)
(12)
(18)
(18)
(26)
(30)
(23)
(33)
(16)
(2)
(11)
(7)
(1)
(2)
(8)
(6)
106
105
79
134
55
(0)
(0)
(0)
(0)
0
(0)
Income from Continuing Operations
(27)
(19)
(6)
(16)
36
53
(184)
(217)
(186)
(192)
(23)
3
17
6
(36)
(25)
18
7
(22)
(1)
(16)
(17)
(72)
(270)
(278)
(164)
(265)
(320)
(318)
(318)
(734)
(807)
(592)
(753)
(189)
(73)
(49)
(24)
(47)
(51)
(49)
Income to Minority Interest
7
7
(1)
(2)
(13)
(15)
52
53
2
3
12
3
(22)
(10)
8
6
(10)
(12)
(4)
(15)
(9)
(8)
(8)
6
(17)
(17)
6
8
16
31
181
185
144
231
103
24
10
3
4
1
(1)
Net Income (Common)
(20)
N/A
(12)
+43%
(7)
+40%
(17)
-149%
23
N/A
38
+64%
(133)
N/A
(164)
-23%
(183)
-12%
(189)
-3%
(11)
+94%
6
N/A
(5)
N/A
(4)
+30%
(28)
-697%
(19)
+33%
8
N/A
(5)
N/A
(26)
-381%
(16)
+38%
(25)
-57%
(25)
+2%
(80)
-219%
(264)
-231%
(295)
-12%
(180)
+39%
(260)
-44%
(312)
-20%
(303)
+3%
(287)
+5%
(517)
-80%
(587)
-13%
(441)
+25%
(515)
-17%
(86)
+83%
(48)
+44%
(40)
+17%
(20)
+49%
(44)
-115%
(50)
-15%
(49)
+1%
EPS (Diluted)
-0.11
N/A
-0.06
+45%
-0.02
+67%
-0.05
-150%
0.03
N/A
0.04
+33%
-0.1
N/A
-0.12
-20%
-0.1
+17%
-0.1
N/A
0
N/A
0.01
N/A
0
N/A
0
N/A
-0.01
N/A
-0.01
N/A
0
N/A
0
N/A
0
N/A
0
N/A
-0.01
N/A
-0.01
N/A
-0.02
-100%
-0.06
-200%
-0.05
+17%
-0.03
+40%
-0.04
-33%
-0.05
-25%
-0.05
N/A
-0.05
N/A
-0.09
-80%
-0.1
-11%
-0.08
+20%
-0.09
-12%
-0.01
+89%
-0.01
N/A
-0.01
N/A
0
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett