O

Onewo Inc
HKEX:2602

Watchlist Manager
Onewo Inc
HKEX:2602
Watchlist
Price: 23.15 HKD 3.35%
Market Cap: 26.9B HKD
Have any thoughts about
Onewo Inc?
Write Note

Intrinsic Value

The intrinsic value of one Onewo Inc stock under the Base Case scenario is 44.52 HKD. Compared to the current market price of 23.15 HKD, Onewo Inc is Undervalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
44.52 HKD
Undervaluation 48%
Intrinsic Value
Price
O
Worst Case
Base Case
Best Case

Valuation History
Onewo Inc

What is Valuation History?
Compare Onewo Inc to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Onewo Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Onewo Inc

Provide an overview of the primary business activities
of Onewo Inc.

What unique competitive advantages
does Onewo Inc hold over its rivals?

What risks and challenges
does Onewo Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Onewo Inc.

Provide P/S
for Onewo Inc.

Provide P/E
for Onewo Inc.

Provide P/OCF
for Onewo Inc.

Provide P/FCFE
for Onewo Inc.

Provide P/B
for Onewo Inc.

Provide EV/S
for Onewo Inc.

Provide EV/GP
for Onewo Inc.

Provide EV/EBITDA
for Onewo Inc.

Provide EV/EBIT
for Onewo Inc.

Provide EV/OCF
for Onewo Inc.

Provide EV/FCFF
for Onewo Inc.

Provide EV/IC
for Onewo Inc.

Show me price targets
for Onewo Inc made by professional analysts.

What are the Revenue projections
for Onewo Inc?

How accurate were the past Revenue estimates
for Onewo Inc?

What are the Net Income projections
for Onewo Inc?

How accurate were the past Net Income estimates
for Onewo Inc?

What are the EPS projections
for Onewo Inc?

How accurate were the past EPS estimates
for Onewo Inc?

What are the EBIT projections
for Onewo Inc?

How accurate were the past EBIT estimates
for Onewo Inc?

Compare the revenue forecasts
for Onewo Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Onewo Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Onewo Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Onewo Inc compared to its peers.

Compare the P/E ratios
of Onewo Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Onewo Inc with its peers.

Analyze the financial leverage
of Onewo Inc compared to its main competitors.

Show all profitability ratios
for Onewo Inc.

Provide ROE
for Onewo Inc.

Provide ROA
for Onewo Inc.

Provide ROIC
for Onewo Inc.

Provide ROCE
for Onewo Inc.

Provide Gross Margin
for Onewo Inc.

Provide Operating Margin
for Onewo Inc.

Provide Net Margin
for Onewo Inc.

Provide FCF Margin
for Onewo Inc.

Show all solvency ratios
for Onewo Inc.

Provide D/E Ratio
for Onewo Inc.

Provide D/A Ratio
for Onewo Inc.

Provide Interest Coverage Ratio
for Onewo Inc.

Provide Altman Z-Score Ratio
for Onewo Inc.

Provide Quick Ratio
for Onewo Inc.

Provide Current Ratio
for Onewo Inc.

Provide Cash Ratio
for Onewo Inc.

What is the historical Revenue growth
over the last 5 years for Onewo Inc?

What is the historical Net Income growth
over the last 5 years for Onewo Inc?

What is the current Free Cash Flow
of Onewo Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Onewo Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Onewo Inc

Current Assets 22.9B
Cash & Short-Term Investments 13.6B
Receivables 5.5B
Other Current Assets 3.7B
Non-Current Assets 15.8B
Long-Term Investments 3.9B
PP&E 944.6m
Intangibles 7.7B
Other Non-Current Assets 3.2B
Current Liabilities 19.1B
Accounts Payable 6.7B
Accrued Liabilities 2.8B
Other Current Liabilities 9.7B
Non-Current Liabilities 3.1B
Long-Term Debt 233.9m
Other Non-Current Liabilities 2.9B
Efficiency

Free Cash Flow Analysis
Onewo Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Onewo Inc

Revenue
36.2B CNY
Cost of Revenue
-31.5B CNY
Gross Profit
4.7B CNY
Operating Expenses
-3.1B CNY
Operating Income
1.6B CNY
Other Expenses
-479m CNY
Net Income
1.1B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Onewo Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Declining Gross Margin
46/100
Profitability
Score

Onewo Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Onewo Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
75/100
Solvency
Score

Onewo Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Onewo Inc

Wall Street analysts forecast Onewo Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Onewo Inc is 28.15 HKD with a low forecast of 21.21 HKD and a high forecast of 52.29 HKD.

Lowest
Price Target
21.21 HKD
8% Downside
Average
Price Target
28.15 HKD
22% Upside
Highest
Price Target
52.29 HKD
126% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Onewo Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Onewo Inc stock?

The intrinsic value of one Onewo Inc stock under the Base Case scenario is 44.52 HKD.

Is Onewo Inc stock undervalued or overvalued?

Compared to the current market price of 23.15 HKD, Onewo Inc is Undervalued by 48%.

Back to Top