O

Onewo Inc
HKEX:2602

Watchlist Manager
Onewo Inc
HKEX:2602
Watchlist
Price: 19.19 HKD -0.16% Market Closed
Market Cap: 22.2B HKD

Intrinsic Value

The intrinsic value of one Onewo Inc stock under the Base Case scenario is 42.46 HKD. Compared to the current market price of 19.19 HKD, Onewo Inc is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
42.46 HKD
Undervaluation 55%
Intrinsic Value
Price
O
Worst Case
Base Case
Best Case

Valuation History
Onewo Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Onewo Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Onewo Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Onewo Inc.

Explain Valuation
Compare Onewo Inc to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Onewo Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Onewo Inc

Current Assets 21.9B
Cash & Short-Term Investments 11B
Receivables 8.7B
Other Current Assets 2.2B
Non-Current Assets 15.9B
Long-Term Investments 4.3B
PP&E 896.4m
Intangibles 7.8B
Other Non-Current Assets 3B
Current Liabilities 18.5B
Accounts Payable 6.6B
Accrued Liabilities 2.6B
Other Current Liabilities 9.3B
Non-Current Liabilities 3.7B
Long-Term Debt 770.5m
Other Non-Current Liabilities 3B
Efficiency

Free Cash Flow Analysis
Onewo Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Onewo Inc

Revenue
36.8B CNY
Cost of Revenue
-32B CNY
Gross Profit
4.8B CNY
Operating Expenses
-3B CNY
Operating Income
1.8B CNY
Other Expenses
-640.1m CNY
Net Income
1.2B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Onewo Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
46/100
Profitability
Score

Onewo Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Onewo Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
76/100
Solvency
Score

Onewo Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Onewo Inc

Wall Street analysts forecast Onewo Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Onewo Inc is 30.68 HKD with a low forecast of 21.21 HKD and a high forecast of 52.29 HKD.

Lowest
Price Target
21.21 HKD
11% Upside
Average
Price Target
30.68 HKD
60% Upside
Highest
Price Target
52.29 HKD
172% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Onewo Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Onewo Inc stock?

The intrinsic value of one Onewo Inc stock under the Base Case scenario is 42.46 HKD.

Is Onewo Inc stock undervalued or overvalued?

Compared to the current market price of 19.19 HKD, Onewo Inc is Undervalued by 55%.

Back to Top