Sunshine 100 China Holdings Ltd
HKEX:2608

Watchlist Manager
Sunshine 100 China Holdings Ltd Logo
Sunshine 100 China Holdings Ltd
HKEX:2608
Watchlist
Price: 0.01 HKD
Market Cap: HK$25.5m

Income Statement

Earnings Waterfall
Sunshine 100 China Holdings Ltd

Income Statement
Sunshine 100 China Holdings Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Revenue
Interest Expense
417
383
418
505
459
720
844
687
1 296
1 466
1 685
1 634
2 946
0
0
Revenue
7 124
N/A
7 579
+6%
7 470
-1%
8 289
+11%
8 292
+0%
5 760
-31%
5 557
-4%
1 193
-79%
2 358
+98%
2 301
-2%
2 102
-9%
2 580
+23%
2 019
-22%
1 781
-12%
1 746
-2%
Gross Profit
Cost of Revenue
(5 686)
(5 988)
(5 743)
(6 189)
(5 824)
(4 230)
(4 584)
(995)
(2 290)
(2 301)
(1 880)
(2 560)
(2 660)
(2 170)
(1 617)
Gross Profit
1 437
N/A
1 591
+11%
1 727
+9%
2 100
+22%
2 468
+18%
1 530
-38%
973
-36%
198
-80%
68
-66%
0
-100%
222
+103 528%
19
-91%
(642)
N/A
(390)
+39%
129
N/A
Operating Income
Operating Expenses
(1 062)
(2 071)
(1 796)
(1 222)
(692)
(1 076)
216
(225)
(1 315)
(1 344)
(634)
(965)
(855)
(1 143)
(1 656)
Selling, General & Administrative
(1 053)
(1 100)
(1 048)
(1 074)
(955)
(916)
(960)
(180)
(1 184)
(1 157)
(586)
(562)
(1 175)
(1 434)
(1 416)
Other Operating Expenses
(9)
(971)
(749)
(148)
263
(160)
1 176
(45)
(131)
(187)
(48)
(402)
321
291
(240)
Operating Income
375
N/A
(480)
N/A
(69)
+86%
878
N/A
1 776
+102%
454
-74%
1 189
+162%
(27)
N/A
(1 248)
-4 479%
(1 344)
-8%
(412)
+69%
(945)
-129%
(1 496)
-58%
(1 533)
-2%
(1 527)
+0%
Pre-Tax Income
Interest Income Expense
1 028
869
749
1 039
21
(133)
(92)
(801)
(1 554)
(1 794)
(2 028)
(1 780)
(3 196)
(3 455)
(2 413)
Non-Reccuring Items
0
251
432
2 118
1 685
1 515
0
0
3
0
(100)
0
(572)
(63)
1 050
Total Other Income
(20)
(31)
(97)
(16)
48
(5)
8
(13)
(487)
(477)
(15)
(12)
(2)
(2)
(2)
Pre-Tax Income
1 383
N/A
609
-56%
1 015
+67%
4 018
+296%
3 531
-12%
1 831
-48%
1 105
-40%
(841)
N/A
(3 286)
-291%
(3 614)
-10%
(2 555)
+29%
(2 738)
-7%
(5 267)
-92%
(5 052)
+4%
(2 893)
+43%
Net Income
Tax Provision
(543)
(366)
(426)
(803)
(849)
(547)
(358)
3
(31)
2
(631)
(992)
(531)
(216)
(792)
Income from Continuing Operations
840
243
589
3 215
2 682
1 284
746
(838)
(3 317)
(3 612)
(3 186)
(3 730)
(5 798)
(5 268)
(3 685)
Income to Minority Interest
(316)
(273)
(600)
(1 410)
(1 214)
(846)
(661)
12
153
172
200
185
212
256
100
Net Income (Common)
524
N/A
(30)
N/A
(12)
+62%
1 805
N/A
1 468
-19%
438
-70%
85
-81%
(826)
N/A
(3 164)
-283%
(3 440)
-9%
(2 986)
+13%
(3 545)
-19%
(5 586)
-58%
(5 012)
+10%
(3 585)
+28%
EPS (Diluted)
0.19
N/A
-0.01
N/A
0
N/A
0.59
N/A
0.57
-3%
0.14
-75%
0.03
-79%
-0.32
N/A
-1.24
-287%
-1.35
-9%
-1.17
+13%
-1.39
-19%
-2.19
-58%
-1.96
+11%
-1.41
+28%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett