First Time Loading...

CStone Pharmaceuticals
HKEX:2616

Watchlist Manager
CStone Pharmaceuticals Logo
CStone Pharmaceuticals
HKEX:2616
Watchlist
Price: 1.1 HKD 1.85% Market Closed
Updated: May 7, 2024

Relative Value

The Relative Value of one CStone Pharmaceuticals stock under the Base Case scenario is 4.87 HKD. Compared to the current market price of 1.1 HKD, CStone Pharmaceuticals is Undervalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4.87 HKD
Undervaluation 77%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
76
Median 3Y
9
Median 5Y
6.1
Industry
8.3
Forward
1.9
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-4.8
Industry
26.8
Forward
-5.3
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-6.6
Industry
23.3
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-6.4
Industry
21.4
vs History
95
vs Industry
44
Median 3Y
4.4
Median 5Y
4.2
Industry
2.6
vs History
61
vs Industry
77
Median 3Y
6.6
Median 5Y
4.4
Industry
7.5
Forward
0.7
vs History
61
vs Industry
74
Median 3Y
10.5
Median 5Y
7.5
Industry
9.2
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-3.5
Industry
4.5
Forward
-2.2
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-3.4
Industry
4.4
Forward
-1.6
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-4.8
Industry
5.6
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-4.7
Industry
3.4
vs History
95
vs Industry
55
Median 3Y
6.9
Median 5Y
16.4
Industry
5

Multiples Across Competitors

Competitors Multiples
CStone Pharmaceuticals Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
CStone Pharmaceuticals
HKEX:2616
1.4B HKD 2.8 -3.5 -0.9 -0.9
US
Abbvie Inc
NYSE:ABBV
288.1B USD 5.3 59.8 13 19.8
US
Amgen Inc
NASDAQ:AMGN
162.1B USD 5.5 43.1 18.3 30.1
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
105.9B USD 8.1 27.4 22.2 24.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
104.8B USD 10.7 29.1 23.2 24.3
AU
CSL Ltd
ASX:CSL
135.1B AUD 6.3 36.2 21.9 27.1
US
Gilead Sciences Inc
NASDAQ:GILD
81.7B USD 3 169.1 6.8 8.9
US
Moderna Inc
NASDAQ:MRNA
46B USD 8.9 -7.7 -8.3 -7.4
US
Seagen Inc
NASDAQ:SGEN
43.1B USD 18.8 -57.5 -61.9 -55.8
US
Biogen Inc
NASDAQ:BIIB
31.9B USD 3.3 27.2 14 17.5
KR
Celltrion Inc
KRX:068270
40.3T KRW 18.5 75.2 46 63.3
P/E Multiple
Earnings Growth
CN
CStone Pharmaceuticals
HKEX:2616
Average P/E: 58.4
Negative Multiple: -3.5
N/A
US
Abbvie Inc
NYSE:ABBV
59.8
405%
US
Amgen Inc
NASDAQ:AMGN
43.1
82%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
27.4
45%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
29.1
49%
AU
CSL Ltd
ASX:CSL
36.2
84%
US
Gilead Sciences Inc
NASDAQ:GILD
169.1
75%
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -7.7 N/A
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -57.5 N/A
US
Biogen Inc
NASDAQ:BIIB
27.2
155%
KR
Celltrion Inc
KRX:068270
75.2
105%
EV/EBITDA Multiple
EBITDA Growth
CN
CStone Pharmaceuticals
HKEX:2616
Average EV/EBITDA: 20.7
Negative Multiple: -0.9
N/A
US
Abbvie Inc
NYSE:ABBV
13
26%
US
Amgen Inc
NASDAQ:AMGN
18.3
62%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
22.2
50%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.2
59%
AU
CSL Ltd
ASX:CSL
21.9
54%
US
Gilead Sciences Inc
NASDAQ:GILD
6.8
18%
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -8.3 N/A
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -61.9 N/A
US
Biogen Inc
NASDAQ:BIIB
14
67%
KR
Celltrion Inc
KRX:068270
46
109%
EV/EBIT Multiple
EBIT Growth
CN
CStone Pharmaceuticals
HKEX:2616
Average EV/EBIT: 26.9
Negative Multiple: -0.9
N/A
US
Abbvie Inc
NYSE:ABBV
19.8
79%
US
Amgen Inc
NASDAQ:AMGN
30.1
98%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
24.6
50%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.3
61%
AU
CSL Ltd
ASX:CSL
27.1
70%
US
Gilead Sciences Inc
NASDAQ:GILD
8.9
35%
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -7.4 N/A
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -55.8 N/A
US
Biogen Inc
NASDAQ:BIIB
17.5
75%
KR
Celltrion Inc
KRX:068270
63.3
138%

See Also

Discover More