GT Group Holdings Ltd
HKEX:263
Cash Flow Statement
Cash Flow Statement
GT Group Holdings Ltd
| Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(187)
|
0
|
(436)
|
(248)
|
0
|
(0)
|
15
|
181
|
1 239
|
446
|
(1 452)
|
(993)
|
(750)
|
(567)
|
(318)
|
(745)
|
(482)
|
(542)
|
(716)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
12
|
5
|
0
|
4
|
2
|
4
|
5
|
5
|
5
|
4
|
3
|
2
|
2
|
1
|
6
|
11
|
6
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
139
|
0
|
398
|
184
|
0
|
(78)
|
(57)
|
(264)
|
(1 289)
|
(339)
|
1 475
|
654
|
439
|
208
|
(56)
|
570
|
378
|
529
|
712
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
7
|
0
|
(0)
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
13
|
0
|
13
|
0
|
6
|
0
|
19
|
0
|
26
|
0
|
19
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
0
|
52
|
98
|
83
|
77
|
99
|
101
|
90
|
79
|
32
|
|
| Change in Working Capital |
23
|
(94)
|
(68)
|
68
|
30
|
19
|
26
|
(5)
|
(4)
|
(7)
|
(263)
|
(300)
|
(90)
|
(97)
|
3
|
(81)
|
(118)
|
65
|
120
|
85
|
(11)
|
39
|
21
|
50
|
(24)
|
(389)
|
(456)
|
(434)
|
(337)
|
20
|
(18)
|
(3)
|
68
|
35
|
26
|
|
| Cash from Operating Activities |
23
N/A
|
(94)
N/A
|
(68)
+28%
|
68
N/A
|
30
-56%
|
19
-34%
|
26
+34%
|
(5)
N/A
|
(4)
+16%
|
(7)
-80%
|
(263)
-3 642%
|
(300)
-14%
|
(90)
+70%
|
(97)
-8%
|
3
N/A
|
(81)
N/A
|
(160)
-99%
|
65
N/A
|
94
+45%
|
25
-73%
|
(11)
N/A
|
(36)
-231%
|
(19)
+47%
|
(30)
-57%
|
(68)
-129%
|
(277)
-304%
|
(428)
-55%
|
(769)
-80%
|
(645)
+16%
|
(336)
+48%
|
(390)
-16%
|
(177)
+55%
|
(30)
+83%
|
33
N/A
|
27
-16%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(7)
|
(6)
|
(36)
|
(1)
|
(7)
|
(5)
|
(5)
|
(13)
|
(13)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(265)
|
(247)
|
(5)
|
(137)
|
(174)
|
(72)
|
(10)
|
63
|
33
|
(25)
|
(57)
|
(221)
|
(129)
|
(23)
|
(165)
|
(7)
|
0
|
(658)
|
(680)
|
229
|
(66)
|
(271)
|
37
|
23
|
(333)
|
(87)
|
(669)
|
47
|
1 037
|
(15)
|
197
|
71
|
(205)
|
(17)
|
(14)
|
|
| Cash from Investing Activities |
(265)
N/A
|
(247)
+7%
|
(5)
+98%
|
(137)
-2 657%
|
(174)
-28%
|
(72)
+59%
|
(10)
+86%
|
63
N/A
|
33
-47%
|
(25)
N/A
|
(57)
-130%
|
(221)
-290%
|
(129)
+42%
|
(23)
+82%
|
(172)
-633%
|
(14)
+92%
|
(36)
-164%
|
(659)
-1 752%
|
(687)
-4%
|
224
N/A
|
(71)
N/A
|
(284)
-300%
|
24
N/A
|
19
-22%
|
(337)
N/A
|
(88)
+74%
|
(670)
-665%
|
46
N/A
|
1 034
+2 170%
|
(17)
N/A
|
197
N/A
|
71
-64%
|
(205)
N/A
|
(17)
+92%
|
(14)
+13%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
172
|
316
|
143
|
100
|
633
|
533
|
23
|
23
|
0
|
0
|
0
|
408
|
408
|
0
|
151
|
151
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Net Issuance of Debt |
0
|
28
|
2
|
63
|
0
|
2
|
0
|
(40)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 111
|
622
|
(530)
|
290
|
381
|
77
|
17
|
(14)
|
(13)
|
|
| Other |
(9)
|
(12)
|
(6)
|
3
|
154
|
152
|
(74)
|
(77)
|
(41)
|
64
|
626
|
532
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
(8)
|
(9)
|
(3)
|
(2)
|
|
| Cash from Financing Activities |
(9)
N/A
|
16
N/A
|
(5)
N/A
|
65
N/A
|
154
+136%
|
65
-58%
|
(74)
N/A
|
(119)
-59%
|
(41)
+65%
|
103
N/A
|
626
+507%
|
532
-15%
|
8
-99%
|
172
+2 170%
|
315
+83%
|
143
-55%
|
99
-30%
|
633
+537%
|
533
-16%
|
23
-96%
|
23
+0%
|
0
N/A
|
0
N/A
|
0
N/A
|
408
N/A
|
408
+0%
|
1 111
+172%
|
768
-31%
|
(384)
N/A
|
290
N/A
|
381
+31%
|
70
-82%
|
8
-88%
|
(17)
N/A
|
(9)
+46%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
1
|
1
|
(2)
|
(2)
|
0
|
0
|
(0)
|
0
|
0
|
1
|
0
|
2
|
2
|
11
|
(0)
|
(10)
|
0
|
1
|
1
|
0
|
(0)
|
5
|
3
|
(1)
|
1
|
(0)
|
(8)
|
|
| Net Change in Cash |
(251)
N/A
|
(326)
-30%
|
(78)
+76%
|
(4)
+95%
|
9
N/A
|
13
+40%
|
(60)
N/A
|
(62)
-3%
|
(11)
+82%
|
72
N/A
|
305
+323%
|
9
-97%
|
(211)
N/A
|
51
N/A
|
146
+185%
|
49
-67%
|
(96)
N/A
|
39
N/A
|
(60)
N/A
|
273
N/A
|
(57)
N/A
|
(309)
-438%
|
5
N/A
|
(21)
N/A
|
2
N/A
|
44
+1 691%
|
13
-70%
|
44
+229%
|
5
-89%
|
(58)
N/A
|
191
N/A
|
(38)
N/A
|
(227)
-499%
|
(2)
+99%
|
(4)
-142%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
23
N/A
|
(94)
N/A
|
(68)
+28%
|
68
N/A
|
30
-56%
|
19
-34%
|
26
+34%
|
(5)
N/A
|
(4)
+16%
|
(7)
-80%
|
(263)
-3 642%
|
(300)
-14%
|
(90)
+70%
|
(98)
-9%
|
(4)
+96%
|
(87)
-2 055%
|
(196)
-125%
|
63
N/A
|
87
+37%
|
20
-77%
|
(16)
N/A
|
(49)
-210%
|
(32)
+34%
|
(34)
-5%
|
(73)
-116%
|
(277)
-281%
|
(429)
-55%
|
(771)
-79%
|
(648)
+16%
|
(338)
+48%
|
(390)
-15%
|
(177)
+55%
|
(31)
+83%
|
32
N/A
|
27
-16%
|
|