
Shui On Land Ltd
HKEX:272

Intrinsic Value
The intrinsic value of one
Shui On Land Ltd
stock under the Base Case scenario is
hidden
HKD.
Compared to the current market price of 0.68 HKD,
Shui On Land Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Shui On Land Ltd
Shui On Land Ltd looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if Shui On Land Ltd is one of them.
Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Fundamental Analysis


Revenue & Expenses Breakdown
Shui On Land Ltd
Balance Sheet Decomposition
Shui On Land Ltd
Current Assets | 25.7B |
Cash & Short-Term Investments | 5B |
Receivables | 12.1B |
Other Current Assets | 8.7B |
Non-Current Assets | 66.3B |
Long-Term Investments | 62.6B |
PP&E | 843m |
Other Non-Current Assets | 2.8B |
Free Cash Flow Analysis
Shui On Land Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Shui On Land Ltd
Revenue
|
8.2B
CNY
|
Cost of Revenue
|
-2.9B
CNY
|
Gross Profit
|
5.2B
CNY
|
Operating Expenses
|
-1B
CNY
|
Operating Income
|
4.2B
CNY
|
Other Expenses
|
-4B
CNY
|
Net Income
|
180m
CNY
|
Profitability Score
Profitability Due Diligence
Shui On Land Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Shui On Land Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shui On Land Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Shui On Land Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shui On Land Ltd
Dividends
Current shareholder yield for Shui On Land Ltd is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Shui On Land Ltd
stock under the Base Case scenario is
hidden
HKD.
Compared to the current market price of 0.68 HKD,
Shui On Land Ltd
is
hidden
.