Huajin International Holdings Ltd
HKEX:2738
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Huajin International Holdings Ltd
HKEX:2738
|
CN |
|
G
|
Grand Foundry Ltd
NSE:GFSTEELS
|
IN |
|
L
|
Life Time Group Holdings Inc
NYSE:LTH
|
US |
|
Xilong Scientific Co Ltd
SZSE:002584
|
CN |
|
U
|
Urban Outfitters Inc
XETRA:UOF
|
US |
|
Robinhood Markets Inc
NASDAQ:HOOD
|
US |
|
Goblin India Ltd
BSE:542850
|
IN |
|
New Hope Corporation Ltd
ASX:NHC
|
AU |
|
S
|
Stereotaxis Inc
AMEX:STXS
|
US |
|
I
|
Innovita Biological Technology Co Ltd
SSE:688253
|
CN |
|
Solar A/S
CSE:SOLAR B
|
DK |
|
NXP Semiconductors NV
NASDAQ:NXPI
|
NL |
|
Race Eco Chain Ltd
BSE:537785
|
IN |
|
Nvp SpA
MIL:NVP
|
IT |
|
C
|
CMC JSC
VN:CVT
|
VN |
|
Mobile Factory Inc
TSE:3912
|
JP |
Income Statement
Earnings Waterfall
Huajin International Holdings Ltd
Income Statement
Huajin International Holdings Ltd
| Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
42
|
46
|
45
|
40
|
43
|
38
|
35
|
47
|
56
|
67
|
79
|
77
|
81
|
99
|
101
|
78
|
0
|
|
| Revenue |
2 863
N/A
|
2 905
+1%
|
2 909
+0%
|
2 410
-17%
|
2 163
-10%
|
2 146
-1%
|
2 848
+33%
|
4 178
+47%
|
5 293
+27%
|
5 044
-5%
|
4 664
-8%
|
5 648
+21%
|
6 590
+17%
|
6 820
+3%
|
5 897
-14%
|
3 423
-42%
|
861
-75%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(2 651)
|
(2 726)
|
(2 765)
|
(2 285)
|
(2 048)
|
(2 063)
|
(2 697)
|
(3 921)
|
(5 084)
|
(4 972)
|
(4 684)
|
(5 524)
|
(6 293)
|
(6 568)
|
(5 865)
|
(4 026)
|
(1 500)
|
|
| Gross Profit |
212
N/A
|
179
-16%
|
145
-19%
|
125
-14%
|
115
-8%
|
83
-28%
|
150
+81%
|
257
+71%
|
209
-19%
|
72
-66%
|
(20)
N/A
|
125
N/A
|
297
+138%
|
251
-15%
|
32
-87%
|
(603)
N/A
|
(639)
-6%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(74)
|
(69)
|
(61)
|
(60)
|
(59)
|
(55)
|
(73)
|
(83)
|
(88)
|
(84)
|
(98)
|
(119)
|
(119)
|
(89)
|
(57)
|
(68)
|
(148)
|
|
| Selling, General & Administrative |
(83)
|
(77)
|
(70)
|
(66)
|
(66)
|
(67)
|
(77)
|
(86)
|
(92)
|
(93)
|
(105)
|
(125)
|
(130)
|
(120)
|
(114)
|
(108)
|
(149)
|
|
| Other Operating Expenses |
10
|
8
|
9
|
6
|
7
|
12
|
5
|
3
|
4
|
10
|
6
|
6
|
11
|
31
|
57
|
40
|
1
|
|
| Operating Income |
139
N/A
|
110
-21%
|
83
-24%
|
65
-22%
|
56
-15%
|
28
-49%
|
78
+176%
|
174
+123%
|
121
-31%
|
(12)
N/A
|
(119)
-926%
|
5
N/A
|
178
+3 231%
|
162
-9%
|
(26)
N/A
|
(670)
-2 515%
|
(787)
-17%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(30)
|
(47)
|
(74)
|
(57)
|
(39)
|
(36)
|
(35)
|
(47)
|
(52)
|
(62)
|
(77)
|
(73)
|
(76)
|
(90)
|
(98)
|
(82)
|
(138)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
9
|
0
|
(2)
|
0
|
8
|
0
|
(2)
|
0
|
0
|
0
|
8
|
0
|
(296)
|
|
| Pre-Tax Income |
108
N/A
|
63
-42%
|
9
-85%
|
8
-14%
|
26
+222%
|
(8)
N/A
|
40
N/A
|
127
+216%
|
77
-39%
|
(74)
N/A
|
(197)
-167%
|
(68)
+66%
|
101
N/A
|
72
-28%
|
(116)
N/A
|
(753)
-547%
|
(1 221)
-62%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(16)
|
(11)
|
(3)
|
(5)
|
(7)
|
2
|
(4)
|
(22)
|
(15)
|
22
|
32
|
1
|
(16)
|
(9)
|
25
|
121
|
(50)
|
|
| Income from Continuing Operations |
92
|
52
|
6
|
3
|
18
|
(6)
|
36
|
105
|
62
|
(52)
|
(165)
|
(67)
|
85
|
63
|
(91)
|
(631)
|
(1 272)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
93
N/A
|
52
-44%
|
6
-88%
|
3
-54%
|
18
+525%
|
(6)
N/A
|
36
N/A
|
105
+189%
|
62
-41%
|
(52)
N/A
|
(165)
-220%
|
(67)
+60%
|
86
N/A
|
63
-26%
|
(91)
N/A
|
(631)
-593%
|
(1 271)
-101%
|
|
| EPS (Diluted) |
0.15
N/A
|
0.09
-40%
|
0.01
-89%
|
0
N/A
|
0.03
N/A
|
-0.01
N/A
|
0.06
N/A
|
0.18
+200%
|
0.1
-44%
|
-0.09
N/A
|
-0.28
-211%
|
-0.11
+61%
|
0.14
N/A
|
0.11
-21%
|
-0.15
N/A
|
-1.05
-600%
|
-2.12
-102%
|
|