Jiayuan International Group Ltd
HKEX:2768
Jiayuan International Group Ltd
HKEX:2768
Price:
0.173
HKD
Market Closed
Market Cap:
HK$10.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Jiayuan International Group Ltd
HKEX:2768
|
HK |
|
B
|
Body and Mind Inc
CNSX:BAMM
|
CA |
|
Guangdong VTR Bio-Tech Co Ltd
SZSE:300381
|
CN |
|
CHAPTERS Group AG
XETRA:CHG
|
DE |
|
Ming Fai International Holdings Ltd
HKEX:3828
|
HK |
|
I
|
Infineon Technologies AG
OTC:IFNNY
|
DE |
|
Gimv NV
LSE:0EKR
|
BE |
|
A
|
Allied Machinery Co Ltd
SSE:605060
|
CN |
|
Henan Yuguang Gold & Lead Co Ltd
SSE:600531
|
CN |
|
H
|
Hubei Guochuang Hi-tech Material Co Ltd
SZSE:002377
|
CN |
|
I
|
Inmobiliaria Sixterra SA
SGO:SIXTERRA
|
CL |
|
Agripower France SASU
PAR:ALAGP
|
FR |
|
SDIC Power Holdings Co Ltd
SSE:600886
|
CN |
|
O
|
Orient Group Inc
SSE:600811
|
CN |
|
Z
|
Zhihu Inc
HKEX:2390
|
CN |
|
W
|
Westrock Co
LSE:0LW9
|
US |
Income Statement
Earnings Waterfall
Jiayuan International Group Ltd
Jiayuan International Group Ltd
Income Statement
Jiayuan International Group Ltd
Jiayuan International Group Ltd
Currency: CNY
| Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
177
|
201
|
293
|
302
|
261
|
376
|
319
|
194
|
238
|
209
|
|
| Revenue |
7 607
N/A
|
9 112
+20%
|
13 616
+49%
|
15 933
+17%
|
16 070
+1%
|
20 120
+25%
|
19 157
-5%
|
19 167
+0%
|
18 947
-1%
|
16 943
-11%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(5 032)
|
(6 102)
|
(9 112)
|
(10 351)
|
(10 828)
|
(13 224)
|
(12 917)
|
(13 428)
|
(13 548)
|
(12 902)
|
|
| Gross Profit |
2 575
N/A
|
3 010
+17%
|
4 504
+50%
|
5 582
+24%
|
5 242
-6%
|
6 897
+32%
|
6 240
-10%
|
5 739
-8%
|
5 399
-6%
|
4 041
-25%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(381)
|
(500)
|
(768)
|
(874)
|
(772)
|
(902)
|
(818)
|
(710)
|
(819)
|
(658)
|
|
| Selling, General & Administrative |
(382)
|
(499)
|
(779)
|
(838)
|
(796)
|
(946)
|
(856)
|
(743)
|
(878)
|
(702)
|
|
| Other Operating Expenses |
1
|
(2)
|
11
|
(36)
|
24
|
43
|
38
|
33
|
60
|
44
|
|
| Operating Income |
2 194
N/A
|
2 510
+14%
|
3 736
+49%
|
4 708
+26%
|
4 470
-5%
|
5 995
+34%
|
5 423
-10%
|
5 029
-7%
|
4 580
-9%
|
3 383
-26%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
172
|
365
|
852
|
776
|
318
|
(49)
|
756
|
1 161
|
(309)
|
(835)
|
|
| Non-Reccuring Items |
1
|
1
|
(95)
|
(61)
|
2
|
(38)
|
75
|
180
|
312
|
(8)
|
|
| Pre-Tax Income |
2 366
N/A
|
2 875
+22%
|
4 493
+56%
|
5 423
+21%
|
4 790
-12%
|
5 909
+23%
|
6 254
+6%
|
6 369
+2%
|
4 583
-28%
|
2 540
-45%
|
|
| Net Income | |||||||||||
| Tax Provision |
(1 022)
|
(1 020)
|
(2 141)
|
(2 686)
|
(2 329)
|
(2 876)
|
(2 636)
|
(2 326)
|
(1 909)
|
(1 500)
|
|
| Income from Continuing Operations |
1 344
|
1 855
|
2 352
|
2 737
|
2 460
|
3 032
|
3 619
|
4 043
|
2 674
|
1 040
|
|
| Income to Minority Interest |
(12)
|
(15)
|
(117)
|
(141)
|
(410)
|
(488)
|
(241)
|
(305)
|
(254)
|
(274)
|
|
| Net Income (Common) |
1 333
N/A
|
1 840
+38%
|
2 235
+21%
|
2 597
+16%
|
2 051
-21%
|
2 544
+24%
|
3 378
+33%
|
3 739
+11%
|
2 420
-35%
|
766
-68%
|
|
| EPS (Diluted) |
0.64
N/A
|
0.72
+12%
|
0.57
-21%
|
0.65
+14%
|
0.52
-20%
|
0.45
-13%
|
0.58
+29%
|
0.63
+9%
|
0.41
-35%
|
0.11
-73%
|
|
Switch to:
Switch to:
See Also
Discover More
