T

Tern Properties Co Ltd
HKEX:277

Watchlist Manager
Tern Properties Co Ltd
HKEX:277
Watchlist
Price: 1.47 HKD Market Closed
Market Cap: 407.5m HKD

Intrinsic Value

The intrinsic value of one Tern Properties Co Ltd stock under the Base Case scenario is 5.7 HKD. Compared to the current market price of 1.47 HKD, Tern Properties Co Ltd is Undervalued by 74%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5.7 HKD
Undervaluation 74%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Tern Properties Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Tern Properties Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Tern Properties Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Tern Properties Co Ltd.

Explain Valuation
Compare Tern Properties Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Tern Properties Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tern Properties Co Ltd

Current Assets 389.1m
Cash & Short-Term Investments 375.4m
Receivables 13.7m
Non-Current Assets 2.2B
Long-Term Investments 2.2B
PP&E 15.8m
Other Non-Current Assets 646k
Current Liabilities 23m
Other Current Liabilities 23m
Non-Current Liabilities 82m
Long-Term Debt 38.8m
Other Non-Current Liabilities 43.2m
Efficiency

Free Cash Flow Analysis
Tern Properties Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tern Properties Co Ltd

Revenue
50.4m HKD
Cost of Revenue
-5.2m HKD
Gross Profit
45.2m HKD
Operating Expenses
-32m HKD
Operating Income
13.2m HKD
Other Expenses
-67.6m HKD
Net Income
-54.5m HKD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tern Properties Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
45/100
Profitability
Score

Tern Properties Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tern Properties Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
84/100
Solvency
Score

Tern Properties Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tern Properties Co Ltd

There are no price targets for Tern Properties Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Tern Properties Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Tern Properties Co Ltd stock?

The intrinsic value of one Tern Properties Co Ltd stock under the Base Case scenario is 5.7 HKD.

Is Tern Properties Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1.47 HKD, Tern Properties Co Ltd is Undervalued by 74%.

Back to Top