BYD Electronic International Co Ltd
HKEX:285
Intrinsic Value
BYD Electronic (International) Co., Ltd. is an investment holding company, which engages in the manufacture, assembly, and sale of mobile handset components and modules. [ Read More ]
The intrinsic value of one
BYD Electronic International Co Ltd
stock under the Base Case scenario is
66.92
HKD.
Compared to the current market price of 25.3 HKD,
BYD Electronic International Co Ltd
is
Undervalued by 62%.
BYD Electronic International Co Ltd's market capitalization is 57B HKD.
BYD Electronic International Co Ltd stock price is 25.3 HKD.
BYD Electronic International Co Ltd stock price (25.3 HKD) is 62% less than its Intrinsic Value (66.92 HKD).
BYD Electronic International Co Ltd stock price (25.3 HKD) is 50% less than its DCF Value (51.02 HKD). Open DCF Valuation
BYD Electronic International Co Ltd stock price (25.3 HKD) is 69% less than its Relative Value (82.83 HKD). Open Relative Valuation
BYD Electronic International Co Ltd has upside potential of 63% compared to the average analyst price target.
Open Wall St Estimates
BYD Electronic International Co Ltd's short-term liabilties (55B CNY) exceed its short-term assets (55B CNY).
BYD Electronic International Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 11%.
BYD Electronic International Co Ltd has positive Free Cash Flow for the last twelve months.
BYD Electronic International Co Ltd has positive Net Debt. This means that the company has more debt (16B CNY) than cash and short-term investments (11B CNY).
BYD Electronic International Co Ltd has positive three-year average ROE (Return on Equity): 12%. The company is efficient at transforming stockholders' equity into net income.
BYD Electronic International Co Ltd has positive three-year average ROIC (Return on Invested Capital): 12%. The company is efficient at using invested capital to generate operating income.
BYD Electronic International Co Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 15%.
BYD Electronic International Co Ltd has positive Gross Profit for the last twelve months.
BYD Electronic International Co Ltd's Revenue has grown by an exceptional 21% over the past 12 months.
BYD Electronic International Co Ltd has positive Operating Income for the last twelve months.
BYD Electronic International Co Ltd has positive Net Income for the last twelve months.
BYD Electronic International Co Ltd's Revenue is forecast to grow at a rate of 17% per year over the next 3 years.
BYD Electronic International Co Ltd's long-term assets (87B CNY) exceed its long-term liabilties (58B CNY).
BYD Electronic International Co Ltd's ROIC (Return on Invested Capital) has significantly decreased in the last 3 years from 24% to 11%.
BYD Electronic International Co Ltd's ROE (Return on Equity) has significantly decreased in the last 3 years from 28% to 15%.
BYD Electronic International Co Ltd's Revenue has been growing by an exceptional 21% per year for the last 3 years.
BYD Electronic International Co Ltd's Altman Z-Score is equal to 2.99.
BYD Electronic International Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.55.
BYD Electronic International Co Ltd earns more than enough operating income (5B CNY) to safely cover interest payments on its debt (44m CNY).
Valuation Backtest
BYD Electronic International Co Ltd
Run backtest to discover the historical profit from buying and selling
BYD Electronic International Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
BYD Electronic International Co Ltd
Balance Sheet Decomposition
BYD Electronic International Co Ltd
| Current Assets | 54.6B |
| Cash & Short-Term Investments | 10.5B |
| Receivables | 23.3B |
| Other Current Assets | 20.8B |
| Non-Current Assets | 32.6B |
| Long-Term Investments | 372.1m |
| PP&E | 22.1B |
| Intangibles | 9B |
| Other Non-Current Assets | 1.2B |
| Current Liabilities | 54.8B |
| Accounts Payable | 29.9B |
| Short-Term Debt | 14.6B |
| Other Current Liabilities | 10.2B |
| Non-Current Liabilities | 3.1B |
| Long-Term Debt | 1.4B |
| Other Non-Current Liabilities | 1.7B |
Earnings Waterfall
BYD Electronic International Co Ltd
|
Revenue
|
130B
CNY
|
|
Cost of Revenue
|
-119.5B
CNY
|
|
Gross Profit
|
10.4B
CNY
|
|
Operating Expenses
|
-5.5B
CNY
|
|
Operating Income
|
4.9B
CNY
|
|
Other Expenses
|
-853.4m
CNY
|
|
Net Income
|
4B
CNY
|
Free Cash Flow Analysis
BYD Electronic International Co Ltd
Profitability Score
Profitability Due Diligence
BYD Electronic International Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
BYD Electronic International Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
BYD Electronic International Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Score
BYD Electronic International Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
BYD Electronic International Co Ltd
According to Wall Street analysts, the average 1-year price target for
BYD Electronic International Co Ltd
is 41.27 HKD
with a low forecast of 17.78 HKD and a high forecast of 50.4 HKD.
Shareholder Return
Price
BYD Electronic International Co Ltd
| Average Annual Return | 36.29% |
| Standard Deviation of Annual Returns | 90.42% |
| Max Drawdown | -78% |
| Market Capitalization | 57B HKD |
| Shares Outstanding | 2 253 204 500 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
BYD Electronic International Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
BYD Electronic (International) Co., Ltd. is an investment holding company, which engages in the manufacture, assembly, and sale of mobile handset components and modules. The company is headquartered in Shenzhen, Guangdong and currently employs 91,000 full-time employees. The company went IPO on 2007-12-20. The firm with its subsidiaries mainly provides one-stop services including new material development, product design, research and development, manufacturing, supply chain management, logistics and after-sales services. Its businesses include three major parts: smartphones and personal computers (PCs), new intelligent products and automotive intelligent systems, covering molds, metals, plastic parts, glass, ceramics and electronic products. Its products are used in consumer electronics, Internet of things, smart home, smart industry, smart business, smart game equipment, smart cockpits, smart networked systems, communication modules and other fields. The firm conducts its businesses within the China market and to overseas markets such as Asia-Pacific and the United States.
Contact
IPO
Employees
Officers
The intrinsic value of one
BYD Electronic International Co Ltd
stock under the Base Case scenario is
66.92
HKD.
Compared to the current market price of 25.3 HKD,
BYD Electronic International Co Ltd
is
Undervalued by 62%.
You don't have any saved screeners yet
