Golden Faith Group Holdings Ltd
HKEX:2863
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Golden Faith Group Holdings Ltd
HKEX:2863
|
HK |
|
S
|
Sigachi Industries Ltd
NSE:SIGACHI
|
IN |
|
Aun Consulting Inc
TSE:2459
|
JP |
Income Statement
Earnings Waterfall
Golden Faith Group Holdings Ltd
Income Statement
Golden Faith Group Holdings Ltd
| Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
337
N/A
|
378
+12%
|
414
+10%
|
244
-41%
|
170
-31%
|
255
+50%
|
299
+17%
|
349
+16%
|
568
+63%
|
671
+18%
|
651
-3%
|
737
+13%
|
657
-11%
|
467
-29%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(290)
|
(317)
|
(362)
|
(191)
|
(117)
|
(211)
|
(245)
|
(302)
|
(522)
|
(648)
|
(617)
|
(723)
|
(648)
|
(453)
|
|
| Gross Profit |
46
N/A
|
61
+31%
|
53
-13%
|
53
+0%
|
52
-1%
|
44
-16%
|
55
+24%
|
46
-15%
|
45
-2%
|
23
-49%
|
33
+43%
|
13
-60%
|
9
-36%
|
15
+72%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(24)
|
(35)
|
(31)
|
(29)
|
(35)
|
(31)
|
(29)
|
(29)
|
(34)
|
(39)
|
(40)
|
(39)
|
(38)
|
(34)
|
|
| Selling, General & Administrative |
(24)
|
(36)
|
(33)
|
(29)
|
(31)
|
(33)
|
(33)
|
(31)
|
(35)
|
(40)
|
(41)
|
(40)
|
(44)
|
(35)
|
|
| Other Operating Expenses |
(0)
|
1
|
3
|
1
|
(3)
|
2
|
4
|
1
|
1
|
1
|
1
|
0
|
5
|
2
|
|
| Operating Income |
22
N/A
|
26
+18%
|
22
-15%
|
24
+9%
|
18
-28%
|
13
-26%
|
26
+98%
|
17
-34%
|
11
-33%
|
(16)
N/A
|
(6)
+60%
|
(26)
-305%
|
(30)
-15%
|
(19)
+37%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
1
|
1
|
1
|
2
|
1
|
2
|
(0)
|
(10)
|
(5)
|
(1)
|
(5)
|
5
|
7
|
(1)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
0
|
4
|
8
|
7
|
2
|
9
|
11
|
1
|
(1)
|
5
|
0
|
0
|
|
| Pre-Tax Income |
23
N/A
|
27
+18%
|
24
-14%
|
30
+26%
|
27
-9%
|
22
-17%
|
28
+26%
|
16
-43%
|
17
+6%
|
(16)
N/A
|
(12)
+24%
|
(16)
-31%
|
(23)
-41%
|
(20)
+14%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(5)
|
(6)
|
(3)
|
(6)
|
(6)
|
(5)
|
(6)
|
(2)
|
(2)
|
(3)
|
(6)
|
(1)
|
3
|
1
|
|
| Income from Continuing Operations |
18
|
22
|
20
|
23
|
21
|
17
|
22
|
14
|
14
|
(19)
|
(18)
|
(17)
|
(20)
|
(19)
|
|
| Income to Minority Interest |
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(5)
|
10
|
16
|
1
|
|
| Net Income (Common) |
18
N/A
|
22
+20%
|
20
-8%
|
23
+15%
|
20
-13%
|
17
-16%
|
21
+24%
|
12
-45%
|
11
-5%
|
(22)
N/A
|
(24)
-10%
|
(6)
+73%
|
(4)
+33%
|
(18)
-326%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.04
+33%
|
0.04
N/A
|
0.04
N/A
|
0.03
-25%
|
0.03
N/A
|
0.03
N/A
|
0.02
-33%
|
0.02
N/A
|
-0.03
N/A
|
-0.04
-33%
|
-0.01
+75%
|
-0.01
N/A
|
-0.03
-200%
|
|