Greentown Service Group Co Ltd
HKEX:2869
Intrinsic Value
Greentown Service Group Co. Ltd. engages in the provision of residential property management services. [ Read More ]
The intrinsic value of one
Greentown Service Group Co Ltd
stock under the Base Case scenario is
8.09
HKD.
Compared to the current market price of 3.17 HKD,
Greentown Service Group Co Ltd
is
Undervalued by 61%.
Greentown Service Group Co Ltd's market capitalization is 10.1B HKD.
Greentown Service Group Co Ltd stock price is 3.17 HKD.
Greentown Service Group Co Ltd stock price (3.17 HKD) is 61% less than its Intrinsic Value (8.09 HKD).
Greentown Service Group Co Ltd stock price (3.17 HKD) is 49% less than its DCF Value (6.28 HKD). Open DCF Valuation
Greentown Service Group Co Ltd stock price (3.17 HKD) is 68% less than its Relative Value (9.89 HKD). Open Relative Valuation
Greentown Service Group Co Ltd has upside potential of 25% compared to the average analyst price target.
Open Wall St Estimates
Greentown Service Group Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 9%.
Greentown Service Group Co Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 8%.
Greentown Service Group Co Ltd has positive three-year average ROE (Return on Equity): 11%. The company is efficient at transforming stockholders' equity into net income.
Greentown Service Group Co Ltd's ROIC (Return on Invested Capital) has decreased in the last 3 years from 11% to 9%.
Greentown Service Group Co Ltd has positive three-year average ROIC (Return on Invested Capital): 9%. The company is efficient at using invested capital to generate operating income.
Greentown Service Group Co Ltd has positive Operating Income for the last twelve months.
Greentown Service Group Co Ltd's Revenue has grown by 17% over the past 12 months.
Greentown Service Group Co Ltd has positive Gross Profit for the last twelve months.
Greentown Service Group Co Ltd's ROE (Return on Equity) has decreased in the last 3 years from 15% to 8%.
Greentown Service Group Co Ltd has positive Net Income for the last twelve months.
Greentown Service Group Co Ltd has positive Free Cash Flow for the last twelve months.
Greentown Service Group Co Ltd's Revenue is forecast to grow at a rate of 14% per year over the next 3 years.
Greentown Service Group Co Ltd's short-term assets (12B CNY) exceed its short-term liabilties (9B CNY).
Greentown Service Group Co Ltd earns more than enough operating income (1B CNY) to safely cover interest payments on its debt (92m CNY).
Greentown Service Group Co Ltd's Altman Z-Score is equal to 2.11.
Greentown Service Group Co Ltd's long-term assets (18B CNY) exceed its long-term liabilties (11B CNY).
Greentown Service Group Co Ltd's Revenue has been growing by 20% per year for the last 3 years.
Greentown Service Group Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.16.
Greentown Service Group Co Ltd has negative Net Debt. This means that the company has more cash and short-term investments (6B CNY) than debt (1B CNY).
Valuation Backtest
Greentown Service Group Co Ltd
Run backtest to discover the historical profit from buying and selling
Greentown Service Group Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Greentown Service Group Co Ltd
Balance Sheet Decomposition
Greentown Service Group Co Ltd
| Current Assets | 12.1B |
| Cash & Short-Term Investments | 5.7B |
| Receivables | 5B |
| Other Current Assets | 1.4B |
| Non-Current Assets | 6B |
| Long-Term Investments | 2.1B |
| PP&E | 2B |
| Intangibles | 1.3B |
| Other Non-Current Assets | 681.8m |
| Current Liabilities | 8.6B |
| Accounts Payable | 4.9B |
| Other Current Liabilities | 3.7B |
| Non-Current Liabilities | 2.1B |
| Long-Term Debt | 1.2B |
| Other Non-Current Liabilities | 965.6m |
Earnings Waterfall
Greentown Service Group Co Ltd
|
Revenue
|
17.4B
CNY
|
|
Cost of Revenue
|
-14.5B
CNY
|
|
Gross Profit
|
2.9B
CNY
|
|
Operating Expenses
|
-1.8B
CNY
|
|
Operating Income
|
1.1B
CNY
|
|
Other Expenses
|
-463.9m
CNY
|
|
Net Income
|
605.4m
CNY
|
Free Cash Flow Analysis
Greentown Service Group Co Ltd
Profitability Score
Profitability Due Diligence
Greentown Service Group Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Greentown Service Group Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Greentown Service Group Co Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Score
Greentown Service Group Co Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Greentown Service Group Co Ltd
According to Wall Street analysts, the average 1-year price target for
Greentown Service Group Co Ltd
is 3.96 HKD
with a low forecast of 2.86 HKD and a high forecast of 6.23 HKD.
Shareholder Return
Price
Greentown Service Group Co Ltd
| Average Annual Return | -2.09% |
| Standard Deviation of Annual Returns | 25.61% |
| Max Drawdown | -82% |
| Market Capitalization | 10.1B HKD |
| Shares Outstanding | 3 163 650 048 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Greentown Service Group Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Greentown Service Group Co. Ltd. engages in the provision of residential property management services. The company is headquartered in Hangzhou, Zhejiang. The company went IPO on 2016-07-11. The main segments of the Company include Property Services, Consulting Services and Community Living Services. Property Services include security, cleaning, gardening, and repair and maintenance services. Consulting Services include consulting services to real estate developers and local property management companies to address various needs that arise during each major stage throughout the course of their property development projects and capitalizing on brand equity and expertise. Community Living Services mean that the Company provides property owners and residents of managed communities with access to an extensive array of daily necessities complemented by a wide assortment of life-style products and services through multiple channels.
Contact
IPO
Employees
Officers
The intrinsic value of one
Greentown Service Group Co Ltd
stock under the Base Case scenario is
8.09
HKD.
Compared to the current market price of 3.17 HKD,
Greentown Service Group Co Ltd
is
Undervalued by 61%.
You don't have any saved screeners yet
