Winfair Investment Co Ltd
HKEX:287
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
Winfair Investment Co Ltd
HKEX:287
|
HK |
|
A
|
Atos SE
XBER:AXI
|
FR |
|
A
|
A2 Milk Company Ltd
SWB:14L
|
NZ |
|
Tianli Education International Holdings Ltd
HKEX:1773
|
CN |
|
N
|
NTT UD REIT Investment Corp
TSE:8956
|
JP |
|
Nokian Tyres plc
OTC:NKRKY
|
FI |
|
Fujikon Industrial Holdings Ltd
HKEX:927
|
HK |
|
C
|
Cosco Capital Inc
XPHS:COSCO
|
PH |
Income Statement
Earnings Waterfall
Winfair Investment Co Ltd
Income Statement
Winfair Investment Co Ltd
| Mar-2002 | Sep-2002 | Mar-2003 | Sep-2003 | Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
10
N/A
|
10
+3%
|
14
+33%
|
14
-2%
|
11
-21%
|
20
+84%
|
28
+41%
|
20
-27%
|
20
+1%
|
23
+14%
|
18
-20%
|
19
+4%
|
27
+41%
|
112
+317%
|
109
-3%
|
48
-56%
|
46
-3%
|
1
-97%
|
19
+1 248%
|
18
-1%
|
19
+1%
|
19
+3%
|
21
+12%
|
22
+4%
|
22
+0%
|
26
+16%
|
30
+14%
|
28
-6%
|
26
-8%
|
27
+4%
|
26
-1%
|
27
+4%
|
27
-1%
|
26
-3%
|
27
+1%
|
26
-4%
|
22
-15%
|
20
-9%
|
21
+4%
|
22
+5%
|
19
-14%
|
19
+0%
|
19
+2%
|
19
-1%
|
20
+6%
|
20
+2%
|
21
+5%
|
21
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
(2)
|
0
|
0
|
(8)
|
(15)
|
(8)
|
(5)
|
0
|
(4)
|
0
|
(10)
|
(64)
|
(81)
|
0
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
12
N/A
|
0
N/A
|
11
N/A
|
6
-40%
|
12
+88%
|
13
+4%
|
15
+20%
|
0
N/A
|
14
N/A
|
10
-27%
|
17
+62%
|
32
+92%
|
28
-13%
|
0
N/A
|
26
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(12)
|
(14)
|
(20)
|
(16)
|
4
|
4
|
6
|
10
|
17
|
6
|
(3)
|
8
|
15
|
(15)
|
(7)
|
(0)
|
1
|
(11)
|
(2)
|
(5)
|
(19)
|
(3)
|
46
|
43
|
(6)
|
(8)
|
(7)
|
(7)
|
(7)
|
(14)
|
(0)
|
(0)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
11
|
11
|
(6)
|
(7)
|
(7)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
|
| Selling, General & Administrative |
(13)
|
(10)
|
(21)
|
(6)
|
4
|
(4)
|
6
|
2
|
13
|
(9)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(6)
|
(5)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
1
|
(4)
|
1
|
(8)
|
0
|
8
|
0
|
7
|
4
|
15
|
3
|
13
|
20
|
(9)
|
0
|
6
|
6
|
(5)
|
3
|
1
|
(13)
|
3
|
52
|
49
|
0
|
0
|
0
|
0
|
0
|
(8)
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
18
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(4)
-107%
|
(8)
-114%
|
(2)
+72%
|
15
N/A
|
15
+4%
|
19
+21%
|
22
+20%
|
32
+47%
|
29
-11%
|
11
-61%
|
27
+136%
|
31
+16%
|
33
+6%
|
21
-38%
|
48
+131%
|
27
-43%
|
(10)
N/A
|
17
N/A
|
14
-18%
|
(1)
N/A
|
16
N/A
|
67
+314%
|
65
-3%
|
16
-75%
|
18
+14%
|
23
+26%
|
21
-7%
|
19
-11%
|
12
-37%
|
26
+118%
|
27
+5%
|
21
-22%
|
21
-3%
|
21
0%
|
19
-8%
|
15
-21%
|
31
+105%
|
32
+3%
|
16
-51%
|
12
-22%
|
12
+0%
|
13
+6%
|
12
-6%
|
13
+6%
|
13
-1%
|
14
+7%
|
14
+0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(3)
|
1
|
3
|
3
|
0
|
1
|
2
|
8
|
5
|
9
|
17
|
13
|
(8)
|
(5)
|
47
|
68
|
59
|
28
|
41
|
119
|
112
|
47
|
16
|
23
|
52
|
49
|
(5)
|
(25)
|
27
|
55
|
246
|
275
|
147
|
50
|
(103)
|
(114)
|
(35)
|
15
|
3
|
(36)
|
(48)
|
(48)
|
(61)
|
(41)
|
(87)
|
(101)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
1
|
0
|
3
|
0
|
0
|
0
|
8
|
0
|
1
|
0
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
96
|
96
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(4)
-114%
|
(11)
-166%
|
(1)
+89%
|
20
N/A
|
19
-5%
|
21
+14%
|
23
+10%
|
34
+47%
|
37
+7%
|
24
-34%
|
36
+48%
|
49
+37%
|
46
-6%
|
5
-89%
|
35
+605%
|
74
+111%
|
58
-22%
|
76
+30%
|
42
-44%
|
40
-4%
|
135
+235%
|
179
+33%
|
113
-37%
|
31
-72%
|
41
+32%
|
75
+82%
|
70
-7%
|
6
-91%
|
(13)
N/A
|
53
N/A
|
179
+235%
|
364
+104%
|
295
-19%
|
167
-43%
|
69
-59%
|
(88)
N/A
|
(83)
+5%
|
(2)
+97%
|
30
N/A
|
15
-51%
|
(24)
N/A
|
(35)
-47%
|
(36)
-3%
|
(48)
-34%
|
(28)
+42%
|
(73)
-161%
|
(87)
-19%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(1)
|
(3)
|
(8)
|
(10)
|
(10)
|
(5)
|
(7)
|
(6)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
(3)
|
(5)
|
(13)
|
(3)
|
19
|
18
|
20
|
22
|
33
|
35
|
22
|
33
|
46
|
42
|
4
|
32
|
67
|
49
|
66
|
37
|
33
|
129
|
178
|
111
|
29
|
39
|
73
|
68
|
4
|
(15)
|
51
|
176
|
361
|
293
|
166
|
68
|
(89)
|
(85)
|
(4)
|
29
|
13
|
(25)
|
(36)
|
(37)
|
(50)
|
(30)
|
(75)
|
(88)
|
|
| Net Income (Common) |
(3)
N/A
|
(5)
-74%
|
(13)
-159%
|
(3)
+78%
|
19
N/A
|
18
-5%
|
20
+16%
|
22
+10%
|
33
+47%
|
35
+7%
|
22
-37%
|
33
+50%
|
46
+38%
|
42
-8%
|
4
-91%
|
32
+753%
|
67
+106%
|
49
-27%
|
66
+35%
|
37
-44%
|
33
-11%
|
129
+289%
|
178
+38%
|
111
-38%
|
29
-74%
|
39
+35%
|
73
+87%
|
68
-7%
|
4
-94%
|
(15)
N/A
|
51
N/A
|
176
+246%
|
361
+105%
|
293
-19%
|
166
-44%
|
68
-59%
|
(89)
N/A
|
(85)
+5%
|
(4)
+96%
|
29
N/A
|
13
-54%
|
(25)
N/A
|
(36)
-44%
|
(37)
-3%
|
(50)
-33%
|
(30)
+41%
|
(75)
-153%
|
(88)
-18%
|
|
| EPS (Diluted) |
-0.07
N/A
|
-0.12
-71%
|
-0.31
-158%
|
-0.07
+77%
|
0.46
N/A
|
0.44
-4%
|
0.51
+16%
|
0.56
+10%
|
0.82
+46%
|
0.88
+7%
|
0.55
-37%
|
0.83
+51%
|
1.14
+37%
|
1.04
-9%
|
0.09
-91%
|
0.81
+800%
|
1.67
+106%
|
1.22
-27%
|
1.65
+35%
|
0.93
-44%
|
0.83
-11%
|
3.22
+288%
|
4.44
+38%
|
2.77
-38%
|
0.73
-74%
|
0.98
+34%
|
1.83
+87%
|
1.69
-8%
|
0.09
-95%
|
-0.38
N/A
|
1.27
N/A
|
4.41
+247%
|
9.03
+105%
|
7.34
-19%
|
4.14
-44%
|
1.69
-59%
|
-2.23
N/A
|
-2.12
+5%
|
-0.09
+96%
|
0.73
N/A
|
0.34
-53%
|
-0.63
N/A
|
-0.91
-44%
|
-0.94
-3%
|
-1.24
-32%
|
-0.74
+40%
|
-1.87
-153%
|
-2.21
-18%
|
|