G
Glory Sun Land Group Ltd
HKEX:299
Glory Sun Land Group Ltd
HKEX:299
Price:
0.106
HKD
Market Closed
Market Cap:
HK$11.6m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
G
|
Glory Sun Land Group Ltd
HKEX:299
|
HK |
|
Sun Hing Printing Holdings Ltd
HKEX:1975
|
HK |
|
Ohara Inc
TSE:5218
|
JP |
|
S
|
Shanghai Welltech Automation Co Ltd
SZSE:002058
|
CN |
|
Antelopus Selan Energy Ltd
NSE:ANTELOPUS
|
IN |
|
A
|
Abitibi Metals Corp
CNSX:AMQ
|
CA |
|
I'rom Group Co Ltd
TSE:2372
|
JP |
|
V
|
Vibrant Global Capital Ltd
BSE:538732
|
IN |
|
Smart-Core Holdings Ltd
HKEX:2166
|
HK |
|
New Asia Construction & Development Corp
TWSE:2516
|
TW |
|
H
|
Hemp Naturals Inc
OTC:HPMM
|
US |
|
ACS Actividades de Construccion y Servicios SA
OTC:ACSAY
|
ES |
Income Statement
Earnings Waterfall
Glory Sun Land Group Ltd
Glory Sun Land Group Ltd
Income Statement
Glory Sun Land Group Ltd
Glory Sun Land Group Ltd
Currency: HKD
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
20
|
29
|
61
|
61
|
49
|
60
|
111
|
168
|
232
|
271
|
98
|
120
|
125
|
27
|
186
|
155
|
134
|
183
|
0
|
|
| Revenue |
178
N/A
|
220
+24%
|
251
+14%
|
291
+16%
|
377
+30%
|
472
+25%
|
565
+20%
|
634
+12%
|
658
+4%
|
655
0%
|
635
-3%
|
604
-5%
|
609
+1%
|
650
+7%
|
685
+5%
|
657
-4%
|
590
-10%
|
509
-14%
|
481
-5%
|
358
-26%
|
583
+63%
|
553
-5%
|
503
-9%
|
449
-11%
|
155
-65%
|
117
-25%
|
192
+64%
|
1 051
+449%
|
1 874
+78%
|
2 617
+40%
|
9 768
+273%
|
10 373
+6%
|
6 766
-35%
|
7 719
+14%
|
5 504
-29%
|
6 758
+23%
|
1 617
-76%
|
524
-68%
|
1 203
+130%
|
1 498
+25%
|
57
-96%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(92)
|
(110)
|
(124)
|
(160)
|
(220)
|
(275)
|
(341)
|
(416)
|
(456)
|
(468)
|
(443)
|
(440)
|
(459)
|
(483)
|
(507)
|
(485)
|
(459)
|
(429)
|
(425)
|
(306)
|
(528)
|
(519)
|
(430)
|
(361)
|
(109)
|
(126)
|
(234)
|
(1 036)
|
(1 752)
|
(2 497)
|
(8 023)
|
(8 584)
|
(6 712)
|
(7 644)
|
(5 234)
|
(6 616)
|
(2 143)
|
(977)
|
(1 426)
|
(1 780)
|
(65)
|
|
| Gross Profit |
87
N/A
|
111
+28%
|
127
+14%
|
131
+3%
|
158
+21%
|
197
+25%
|
224
+13%
|
217
-3%
|
202
-7%
|
187
-7%
|
191
+2%
|
164
-14%
|
151
-8%
|
168
+11%
|
178
+7%
|
172
-4%
|
130
-24%
|
80
-39%
|
56
-29%
|
52
-8%
|
55
+6%
|
34
-38%
|
73
+114%
|
89
+21%
|
46
-48%
|
(9)
N/A
|
(43)
-358%
|
15
N/A
|
122
+695%
|
120
-2%
|
1 745
+1 351%
|
1 789
+3%
|
54
-97%
|
75
+39%
|
270
+259%
|
142
-48%
|
(525)
N/A
|
(453)
+14%
|
(223)
+51%
|
(281)
-26%
|
(7)
+97%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(28)
|
(35)
|
(59)
|
(61)
|
(75)
|
(96)
|
(89)
|
(51)
|
(73)
|
(44)
|
(67)
|
(56)
|
(78)
|
(68)
|
(103)
|
(78)
|
(96)
|
(163)
|
(87)
|
(74)
|
(74)
|
(138)
|
(145)
|
(82)
|
(150)
|
(391)
|
3
|
124
|
24
|
18
|
(102)
|
(119)
|
(175)
|
(247)
|
(236)
|
(336)
|
(168)
|
(78)
|
(21)
|
(1 384)
|
(61)
|
|
| Selling, General & Administrative |
(30)
|
(41)
|
(60)
|
(69)
|
(76)
|
(81)
|
(91)
|
(85)
|
(86)
|
(93)
|
(87)
|
(84)
|
(87)
|
(98)
|
(111)
|
(109)
|
(100)
|
(94)
|
(94)
|
(76)
|
(93)
|
(91)
|
(139)
|
(141)
|
(119)
|
(356)
|
(196)
|
(157)
|
(88)
|
(113)
|
(149)
|
(169)
|
(212)
|
(244)
|
(241)
|
(342)
|
(172)
|
(116)
|
(69)
|
(1 230)
|
(71)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(14)
|
(23)
|
(36)
|
(27)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
3
|
6
|
1
|
8
|
1
|
(15)
|
2
|
34
|
14
|
49
|
21
|
28
|
9
|
30
|
9
|
31
|
5
|
(69)
|
7
|
2
|
19
|
(41)
|
8
|
81
|
5
|
(8)
|
200
|
282
|
112
|
131
|
46
|
50
|
37
|
(3)
|
5
|
7
|
5
|
38
|
48
|
(153)
|
10
|
|
| Operating Income |
59
N/A
|
76
+29%
|
67
-12%
|
69
+3%
|
83
+19%
|
101
+22%
|
135
+33%
|
166
+23%
|
129
-22%
|
142
+10%
|
125
-12%
|
108
-13%
|
73
-33%
|
99
+37%
|
76
-24%
|
94
+24%
|
35
-63%
|
(83)
N/A
|
(30)
+64%
|
(22)
+28%
|
(18)
+15%
|
(104)
-461%
|
(71)
+31%
|
7
N/A
|
(104)
N/A
|
(401)
-284%
|
(40)
+90%
|
139
N/A
|
146
+5%
|
138
-5%
|
1 642
+1 088%
|
1 671
+2%
|
(121)
N/A
|
(172)
-42%
|
35
N/A
|
(194)
N/A
|
(693)
-257%
|
(531)
+23%
|
(244)
+54%
|
(1 665)
-583%
|
(68)
+96%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
3
|
0
|
2
|
(0)
|
3
|
0
|
12
|
0
|
38
|
0
|
9
|
0
|
20
|
0
|
149
|
148
|
(14)
|
(4)
|
(51)
|
(1)
|
(25)
|
(159)
|
(56)
|
84
|
4
|
496
|
42
|
(181)
|
33
|
(58)
|
(256)
|
(368)
|
(94)
|
(10)
|
(48)
|
(210)
|
(334)
|
(242)
|
(464)
|
(544)
|
(181)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
(1)
|
11
|
(16)
|
(16)
|
0
|
0
|
(2)
|
0
|
76
|
(177)
|
(669)
|
(417)
|
(56)
|
(30)
|
107
|
44
|
(386)
|
(602)
|
(136)
|
48
|
237
|
212
|
(35)
|
(119)
|
(184)
|
(40)
|
8
|
|
| Total Other Income |
0
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
62
N/A
|
76
+23%
|
70
-8%
|
69
0%
|
86
+24%
|
101
+17%
|
139
+37%
|
166
+20%
|
167
+0%
|
142
-15%
|
133
-6%
|
106
-21%
|
93
-12%
|
99
+7%
|
224
+125%
|
253
+13%
|
5
-98%
|
(103)
N/A
|
(81)
+21%
|
(23)
+72%
|
(46)
-99%
|
(262)
-471%
|
(51)
+81%
|
(85)
-67%
|
(770)
-802%
|
(321)
+58%
|
(53)
+83%
|
(72)
-34%
|
286
N/A
|
124
-57%
|
1 001
+705%
|
701
-30%
|
(351)
N/A
|
(134)
+62%
|
224
N/A
|
(193)
N/A
|
(1 062)
-452%
|
(891)
+16%
|
(892)
0%
|
(2 248)
-152%
|
(241)
+89%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(7)
|
(10)
|
(9)
|
(10)
|
(12)
|
(13)
|
(21)
|
(37)
|
(36)
|
(33)
|
(30)
|
(21)
|
(23)
|
(22)
|
(37)
|
(44)
|
(22)
|
(1)
|
(3)
|
(6)
|
(11)
|
(5)
|
(15)
|
(15)
|
(3)
|
(16)
|
(4)
|
(27)
|
(106)
|
(113)
|
(533)
|
(510)
|
(30)
|
(34)
|
(4)
|
23
|
151
|
153
|
64
|
67
|
(1)
|
|
| Income from Continuing Operations |
55
|
66
|
61
|
60
|
74
|
88
|
118
|
130
|
131
|
110
|
103
|
85
|
70
|
78
|
187
|
209
|
(17)
|
(104)
|
(84)
|
(29)
|
(57)
|
(268)
|
(66)
|
(101)
|
(773)
|
(337)
|
(57)
|
(98)
|
180
|
11
|
468
|
191
|
(381)
|
(168)
|
220
|
(170)
|
(911)
|
(738)
|
(828)
|
(2 181)
|
(242)
|
|
| Income to Minority Interest |
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
1
|
(0)
|
0
|
2
|
(10)
|
25
|
59
|
24
|
(14)
|
(47)
|
(59)
|
(82)
|
(113)
|
(53)
|
55
|
47
|
30
|
211
|
124
|
25
|
226
|
500
|
74
|
|
| Net Income (Common) |
55
N/A
|
66
+19%
|
60
-9%
|
60
N/A
|
73
+22%
|
85
+16%
|
116
+36%
|
128
+11%
|
131
+2%
|
110
-16%
|
103
-6%
|
85
-18%
|
69
-19%
|
77
+11%
|
186
+143%
|
209
+12%
|
(18)
N/A
|
(104)
-485%
|
(84)
+19%
|
(16)
+80%
|
(57)
-246%
|
(266)
-368%
|
(76)
+71%
|
(64)
+17%
|
(862)
-1 255%
|
(467)
+46%
|
88
N/A
|
(6)
N/A
|
103
N/A
|
(29)
N/A
|
386
N/A
|
138
-64%
|
(735)
N/A
|
(562)
+24%
|
335
N/A
|
125
-63%
|
(787)
N/A
|
(713)
+9%
|
(601)
+16%
|
(1 680)
-179%
|
(167)
+90%
|
|
| EPS (Diluted) |
0.11
N/A
|
0.12
+9%
|
0.11
-8%
|
0.1
-9%
|
0.13
+30%
|
0.15
+15%
|
0.21
+40%
|
0.23
+10%
|
0.23
N/A
|
0.2
-13%
|
0.19
-5%
|
0.15
-21%
|
0.12
-20%
|
0.14
+17%
|
0.33
+136%
|
0.37
+12%
|
-0.03
N/A
|
-0.18
-500%
|
-0.15
+17%
|
-0.02
+87%
|
-0.1
-400%
|
-0.42
-320%
|
-0.12
+71%
|
-0.08
+33%
|
-56.27
-70 238%
|
-0.27
+100%
|
2.64
N/A
|
0
N/A
|
1.41
N/A
|
-0.02
N/A
|
4.45
N/A
|
1.51
-66%
|
-8.07
N/A
|
-5.64
+30%
|
3.2
N/A
|
1.14
-64%
|
-7.21
N/A
|
-6.53
+9%
|
-5.51
+16%
|
-15.39
-179%
|
-1.53
+90%
|
|
Switch to:
Switch to:
See Also
Discover More
