Wuling Motors Holdings Ltd
HKEX:305

Watchlist Manager
Wuling Motors Holdings Ltd Logo
Wuling Motors Holdings Ltd
HKEX:305
Watchlist
Price: 0.47 HKD Market Closed
Market Cap: HK$1.6B

Income Statement

Earnings Waterfall
Wuling Motors Holdings Ltd

Income Statement
Wuling Motors Holdings Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
8
8
8
7
7
7
7
7
4
1
17
17
45
0
49
0
64
0
74
62
90
76
88
87
80
69
72
86
90
0
145
0
133
0
101
0
129
18
31
37
53
69
65
58
68
73
Revenue
11
N/A
8
-28%
8
+1%
9
+16%
9
-3%
8
-12%
13
+65%
14
+8%
17
+21%
22
+32%
2 856
+12 650%
6 521
+128%
7 112
+9%
8 251
+16%
9 889
+20%
10 690
+8%
11 063
+3%
10 679
-3%
10 909
+2%
11 678
+7%
11 856
+2%
12 347
+4%
12 037
-3%
12 021
0%
12 139
+1%
12 381
+2%
13 451
+9%
15 237
+13%
16 678
+9%
16 804
+1%
16 124
-4%
13 806
-14%
15 120
+10%
14 956
-1%
14 237
-5%
13 800
-3%
15 382
+11%
16 836
+9%
14 409
-14%
13 520
-6%
12 596
-7%
11 410
-9%
10 484
-8%
9 341
-11%
7 949
-15%
8 029
+1%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
(5)
0
(12)
0
(2 592)
(3 342)
(6 340)
(7 408)
(9 017)
(9 689)
(9 983)
(9 704)
(9 937)
(10 540)
(10 621)
(11 058)
(10 778)
(10 702)
(10 765)
(10 987)
(11 930)
(13 579)
(14 798)
(14 929)
(14 520)
(12 480)
(13 837)
(13 733)
(13 065)
(12 900)
(14 173)
(15 383)
(13 323)
(12 556)
(11 687)
(10 464)
(9 447)
(8 289)
(7 089)
(7 111)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
8
N/A
0
N/A
5
N/A
0
N/A
265
N/A
333
+26%
772
+132%
843
+9%
872
+3%
1 000
+15%
1 080
+8%
975
-10%
972
0%
1 138
+17%
1 235
+9%
1 289
+4%
1 259
-2%
1 319
+5%
1 374
+4%
1 394
+2%
1 521
+9%
1 659
+9%
1 880
+13%
1 875
0%
1 604
-14%
1 325
-17%
1 283
-3%
1 222
-5%
1 172
-4%
900
-23%
1 209
+34%
1 453
+20%
1 086
-25%
965
-11%
908
-6%
947
+4%
1 037
+10%
1 052
+1%
860
-18%
918
+7%
Operating Income
Operating Expenses
(20)
(22)
(17)
(16)
(13)
(17)
(20)
9
20
(18)
(177)
(2 961)
(580)
(635)
(645)
(755)
(829)
(692)
(795)
(926)
(1 046)
(1 079)
(1 073)
(1 078)
(1 139)
(1 163)
(1 222)
(1 232)
(1 418)
(1 353)
(1 154)
(989)
(1 137)
(1 020)
(990)
(870)
(1 000)
(1 025)
(1 067)
(970)
(810)
(571)
(836)
(694)
(621)
(548)
Selling, General & Administrative
(18)
(18)
(15)
(14)
(12)
(13)
(17)
(16)
(11)
(13)
(201)
(441)
(610)
(657)
(661)
(775)
(833)
(793)
(796)
(887)
(961)
(973)
(975)
(993)
(963)
(1 124)
(979)
(1 124)
(1 139)
(1 040)
(1 085)
(1 011)
(1 101)
(1 053)
(957)
(824)
(923)
(1 027)
(810)
(697)
(604)
(547)
(638)
(639)
(511)
(462)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
(20)
(40)
(41)
(43)
(81)
(84)
(26)
(54)
(90)
(116)
(144)
(113)
(130)
(198)
0
(268)
(189)
(329)
(419)
(162)
(120)
(141)
(124)
(195)
(267)
(205)
(220)
(408)
(481)
(319)
(253)
(307)
(312)
(282)
(337)
Other Operating Expenses
(2)
(2)
(3)
(2)
(2)
(3)
(2)
24
31
(6)
24
(2 500)
70
64
59
100
88
127
54
51
32
38
14
45
21
(39)
26
80
50
106
94
142
104
156
163
221
129
222
151
208
114
229
109
256
172
251
Operating Income
(9)
N/A
(14)
-54%
(9)
+35%
(7)
+23%
(5)
+28%
(9)
-76%
(12)
-36%
22
N/A
25
+12%
4
-83%
87
+1 971%
219
+151%
192
-12%
209
+9%
227
+9%
245
+8%
251
+2%
283
+13%
176
-38%
212
+20%
189
-11%
210
+11%
186
-12%
242
+30%
234
-3%
232
-1%
299
+29%
426
+42%
462
+8%
521
+13%
450
-14%
337
-25%
145
-57%
202
+39%
182
-10%
30
-84%
210
+610%
428
+104%
18
-96%
(5)
N/A
99
N/A
376
+281%
201
-46%
358
+78%
239
-33%
370
+55%
Pre-Tax Income
Interest Income Expense
(12)
(11)
(3)
(4)
(1)
0
5
3
(3)
(5)
10
(8)
(28)
(112)
(92)
(17)
(16)
(101)
(8)
(36)
(48)
(64)
(54)
(90)
(56)
(73)
(49)
(100)
(55)
(105)
(56)
(76)
(32)
(113)
(91)
(247)
(64)
(117)
(0)
(87)
36
(95)
(49)
(185)
(32)
(109)
Non-Reccuring Items
(2)
0
(1)
0
(1)
0
(2)
0
0
0
0
0
1
0
5
2
2
0
0
2
2
0
(2)
(28)
(36)
(11)
(9)
(7)
(6)
(16)
(9)
8
7
(11)
(227)
(274)
(84)
(34)
20
28
(25)
(30)
(19)
(32)
(38)
(32)
Total Other Income
(1)
(1)
(1)
(2)
(2)
(0)
0
0
1
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
(47)
0
(87)
(45)
(85)
(78)
(63)
(53)
(56)
(55)
(48)
(33)
Pre-Tax Income
(23)
N/A
(25)
-9%
(12)
+52%
(11)
+8%
(7)
+36%
(9)
-23%
(9)
-5%
25
N/A
23
-9%
(1)
N/A
97
N/A
211
+117%
165
-22%
96
-42%
140
+46%
230
+64%
238
+4%
182
-23%
168
-8%
178
+6%
144
-19%
146
+2%
130
-11%
124
-5%
142
+15%
148
+4%
242
+64%
319
+32%
400
+25%
401
+0%
385
-4%
269
-30%
121
-55%
78
-35%
(182)
N/A
(492)
-170%
(26)
+95%
231
N/A
(46)
N/A
(142)
-209%
47
N/A
198
+325%
77
-61%
86
+11%
120
+40%
196
+62%
Net Income
Tax Provision
0
(0)
0
0
0
0
0
(0)
0
0
(23)
(49)
(28)
(19)
(31)
(37)
(55)
(49)
(31)
(44)
(45)
(35)
(24)
(21)
(34)
(41)
(72)
(85)
(120)
(116)
(104)
(54)
4
(12)
15
19
4
(4)
0
3
(7)
(7)
(8)
(8)
(9)
(20)
Income from Continuing Operations
(23)
(25)
(12)
(11)
(7)
(9)
(9)
25
23
(1)
75
162
137
78
109
193
183
133
136
134
99
112
106
103
108
107
170
234
280
284
282
215
125
66
(167)
(473)
(22)
227
(46)
(139)
40
191
69
78
111
176
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
(63)
(81)
(104)
(95)
(131)
(109)
(105)
(97)
(67)
(56)
(58)
(60)
(56)
(63)
(59)
(62)
(88)
(114)
(140)
(134)
(109)
(71)
(55)
(45)
43
153
(12)
(83)
22
56
(17)
(86)
(46)
(55)
(61)
(87)
Net Income (Common)
(23)
N/A
(25)
-10%
(12)
+52%
(11)
+8%
(7)
+36%
(9)
-23%
(9)
-5%
25
N/A
23
-8%
(1)
N/A
11
N/A
18
+60%
33
+88%
(17)
N/A
(22)
-28%
84
N/A
78
-7%
36
-54%
70
+97%
79
+12%
40
-49%
52
+30%
51
-2%
40
-22%
49
+24%
46
-7%
82
+80%
120
+46%
140
+17%
150
+7%
173
+15%
143
-17%
71
-51%
21
-70%
(124)
N/A
(320)
-158%
(33)
+90%
144
N/A
(24)
N/A
(84)
-247%
23
N/A
105
+363%
23
-78%
24
+0%
51
+115%
88
+75%
EPS (Diluted)
-0.11
N/A
-0.12
-9%
-0.06
+50%
-0.05
+17%
-0.03
+40%
-0.04
-33%
-0.04
N/A
0.11
N/A
0.07
-36%
-0.01
N/A
0.01
N/A
0.02
+100%
0.03
+50%
-0.01
N/A
-0.02
-100%
0.07
N/A
0.05
-29%
0.03
-40%
0.05
+67%
0.05
N/A
0.03
-40%
0.04
+33%
0.04
N/A
0.04
N/A
0.03
-25%
0.03
N/A
0.04
+33%
0.07
+75%
0.07
N/A
0.08
+14%
0.05
-38%
0.05
N/A
0.03
-40%
0.01
-67%
-0.05
N/A
-0.13
-160%
-0.01
+92%
0.05
N/A
-0.01
N/A
-0.03
-200%
0.01
N/A
0.03
+200%
0.01
-67%
0.01
N/A
0.02
+100%
0.03
+50%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett