Wuling Motors Holdings Ltd
HKEX:305
Wuling Motors Holdings Ltd
HKEX:305
Price:
0.41 HKD
-2.38%
Market Closed
Updated:
Apr 20, 2024
Income Statement
Earnings Waterfall
Wuling Motors Holdings Ltd
Wuling Motors Holdings Ltd
|
Revenue
|
10.5B
CNY
|
|
Cost of Revenue
|
-9.4B
CNY
|
|
Gross Profit
|
1B
CNY
|
|
Operating Expenses
|
-724.3m
CNY
|
|
Operating Income
|
312.7m
CNY
|
|
Other Expenses
|
-289.2m
CNY
|
|
Net Income
|
23.5m
CNY
|
Income Statement
Wuling Motors Holdings Ltd
Wuling Motors Holdings Ltd
Currency: CNY
| Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
8
N/A
|
9
+12%
|
9
-9%
|
8
-7%
|
13
+65%
|
14
+8%
|
17
+21%
|
22
+32%
|
2 857
+12 652%
|
6 521
+128%
|
7 112
+9%
|
8 251
+16%
|
9 889
+20%
|
10 690
+8%
|
11 063
+3%
|
10 679
-3%
|
10 909
+2%
|
11 678
+7%
|
11 856
+2%
|
12 347
+4%
|
12 037
-3%
|
12 021
0%
|
12 139
+1%
|
12 381
+2%
|
13 451
+9%
|
15 237
+13%
|
16 678
+9%
|
16 804
+1%
|
16 124
-4%
|
13 806
-14%
|
15 120
+10%
|
14 956
-1%
|
14 237
-5%
|
13 800
-3%
|
15 382
+11%
|
16 836
+9%
|
14 409
-14%
|
13 520
-6%
|
12 596
-7%
|
11 410
-9%
|
10 484
-8%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
(3 342)
|
(6 340)
|
(7 408)
|
(9 017)
|
(9 689)
|
(9 983)
|
(9 704)
|
(9 937)
|
(10 540)
|
(10 621)
|
(11 058)
|
(10 778)
|
(10 702)
|
(10 765)
|
(10 987)
|
(11 930)
|
(13 579)
|
(14 798)
|
(14 929)
|
(14 520)
|
(12 480)
|
(13 837)
|
(13 733)
|
(13 065)
|
(12 900)
|
(14 173)
|
(15 383)
|
(13 323)
|
(12 556)
|
(11 687)
|
(10 464)
|
(9 447)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
333
N/A
|
772
+132%
|
843
+9%
|
872
+3%
|
1 000
+15%
|
1 080
+8%
|
975
-10%
|
972
0%
|
1 138
+17%
|
1 235
+9%
|
1 289
+4%
|
1 259
-2%
|
1 319
+5%
|
1 374
+4%
|
1 394
+2%
|
1 521
+9%
|
1 659
+9%
|
1 880
+13%
|
1 875
0%
|
1 604
-14%
|
1 325
-17%
|
1 283
-3%
|
1 222
-5%
|
1 172
-4%
|
900
-23%
|
1 209
+34%
|
1 453
+20%
|
1 086
-25%
|
965
-11%
|
908
-6%
|
947
+4%
|
1 037
+10%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(18)
|
(16)
|
(14)
|
(17)
|
(24)
|
9
|
18
|
(18)
|
(2 756)
|
(2 961)
|
(565)
|
(635)
|
(619)
|
(755)
|
(809)
|
(692)
|
(766)
|
(926)
|
(1 017)
|
(1 079)
|
(1 073)
|
(1 078)
|
(1 139)
|
(1 163)
|
(1 222)
|
(1 232)
|
(1 418)
|
(1 353)
|
(1 154)
|
(989)
|
(1 137)
|
(1 020)
|
(990)
|
(870)
|
(1 000)
|
(1 025)
|
(1 067)
|
(970)
|
(810)
|
(571)
|
(724)
|
|
| Selling, General & Administrative |
(15)
|
(14)
|
(12)
|
(13)
|
(17)
|
(16)
|
(13)
|
(13)
|
(201)
|
(441)
|
(630)
|
(657)
|
(663)
|
(775)
|
(833)
|
(793)
|
(797)
|
(887)
|
(961)
|
(973)
|
(975)
|
(993)
|
(963)
|
(1 124)
|
(979)
|
(1 124)
|
(1 139)
|
(1 040)
|
(1 085)
|
(1 011)
|
(1 101)
|
(1 053)
|
(957)
|
(824)
|
(923)
|
(1 027)
|
(810)
|
(697)
|
(604)
|
(547)
|
(638)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
0
|
(41)
|
0
|
(81)
|
(84)
|
(26)
|
(54)
|
(90)
|
(116)
|
(144)
|
(113)
|
(130)
|
(198)
|
0
|
(268)
|
(189)
|
(329)
|
(419)
|
(162)
|
(120)
|
(141)
|
(124)
|
(195)
|
(267)
|
(205)
|
(220)
|
(408)
|
(481)
|
(319)
|
(253)
|
(307)
|
|
| Other Operating Expenses |
(3)
|
(2)
|
(2)
|
(3)
|
(8)
|
24
|
31
|
(6)
|
(2 556)
|
(2 500)
|
65
|
64
|
44
|
100
|
108
|
127
|
85
|
51
|
60
|
38
|
14
|
45
|
21
|
(39)
|
26
|
80
|
50
|
106
|
94
|
142
|
104
|
156
|
163
|
221
|
129
|
222
|
151
|
208
|
114
|
229
|
220
|
|
| Operating Income |
(9)
N/A
|
(7)
+25%
|
(5)
+28%
|
(9)
-76%
|
(11)
-28%
|
22
N/A
|
24
+6%
|
4
-82%
|
100
+2 283%
|
219
+118%
|
207
-5%
|
209
+1%
|
253
+21%
|
245
-3%
|
272
+11%
|
283
+4%
|
206
-27%
|
212
+3%
|
218
+3%
|
210
-3%
|
186
-12%
|
242
+30%
|
234
-3%
|
232
-1%
|
299
+29%
|
426
+42%
|
462
+8%
|
521
+13%
|
450
-14%
|
337
-25%
|
145
-57%
|
202
+39%
|
182
-10%
|
30
-84%
|
210
+610%
|
428
+104%
|
18
-96%
|
(5)
N/A
|
99
N/A
|
376
+281%
|
313
-17%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(4)
|
(1)
|
0
|
5
|
3
|
(3)
|
(5)
|
(3)
|
(8)
|
(42)
|
(112)
|
(113)
|
(17)
|
(36)
|
(101)
|
(38)
|
(36)
|
(76)
|
(64)
|
(54)
|
(90)
|
(56)
|
(73)
|
(49)
|
(100)
|
(55)
|
(105)
|
(56)
|
(76)
|
(32)
|
(113)
|
(91)
|
(247)
|
(64)
|
(117)
|
(0)
|
(87)
|
36
|
(95)
|
(150)
|
|
| Non-Reccuring Items |
(1)
|
0
|
(1)
|
0
|
(2)
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
2
|
2
|
0
|
(2)
|
(28)
|
(36)
|
(11)
|
(9)
|
(7)
|
(6)
|
(16)
|
(9)
|
8
|
7
|
(11)
|
(227)
|
(274)
|
(84)
|
(34)
|
20
|
28
|
(25)
|
(30)
|
(30)
|
|
| Total Other Income |
(1)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(47)
|
0
|
(87)
|
(45)
|
(85)
|
(78)
|
(63)
|
(53)
|
(56)
|
|
| Pre-Tax Income |
(12)
N/A
|
(11)
+11%
|
(7)
+39%
|
(9)
-28%
|
(9)
-3%
|
25
N/A
|
23
-9%
|
(1)
N/A
|
97
N/A
|
211
+117%
|
165
-22%
|
96
-42%
|
140
+45%
|
230
+64%
|
238
+4%
|
182
-23%
|
168
-8%
|
178
+6%
|
144
-19%
|
146
+2%
|
130
-11%
|
124
-5%
|
142
+15%
|
148
+4%
|
242
+64%
|
319
+32%
|
400
+25%
|
401
+0%
|
385
-4%
|
269
-30%
|
121
-55%
|
78
-35%
|
(182)
N/A
|
(492)
-170%
|
(26)
+95%
|
231
N/A
|
(46)
N/A
|
(142)
-209%
|
47
N/A
|
198
+325%
|
77
-61%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(23)
|
(49)
|
(28)
|
(19)
|
(31)
|
(37)
|
(55)
|
(49)
|
(32)
|
(44)
|
(45)
|
(35)
|
(24)
|
(21)
|
(34)
|
(41)
|
(72)
|
(85)
|
(120)
|
(116)
|
(104)
|
(54)
|
4
|
(12)
|
15
|
19
|
4
|
(4)
|
0
|
3
|
(7)
|
(7)
|
(8)
|
|
| Income from Continuing Operations |
(12)
|
(11)
|
(7)
|
(9)
|
(9)
|
25
|
23
|
(1)
|
75
|
162
|
137
|
78
|
109
|
193
|
183
|
133
|
136
|
134
|
99
|
112
|
106
|
103
|
108
|
107
|
170
|
234
|
280
|
284
|
282
|
215
|
125
|
66
|
(167)
|
(473)
|
(22)
|
227
|
(46)
|
(139)
|
40
|
191
|
69
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(81)
|
(104)
|
(95)
|
(131)
|
(109)
|
(105)
|
(97)
|
(67)
|
(56)
|
(58)
|
(60)
|
(56)
|
(63)
|
(59)
|
(62)
|
(88)
|
(114)
|
(140)
|
(134)
|
(109)
|
(71)
|
(55)
|
(45)
|
43
|
153
|
(12)
|
(83)
|
22
|
56
|
(17)
|
(86)
|
(46)
|
|
| Net Income (Common) |
(12)
N/A
|
(11)
+11%
|
(7)
+39%
|
(9)
-28%
|
(9)
-8%
|
25
N/A
|
23
-8%
|
(1)
N/A
|
11
N/A
|
18
+59%
|
33
+85%
|
(17)
N/A
|
(22)
-27%
|
84
N/A
|
78
-7%
|
36
-54%
|
70
+97%
|
79
+13%
|
40
-49%
|
52
+30%
|
51
-2%
|
40
-22%
|
49
+24%
|
46
-7%
|
82
+80%
|
120
+46%
|
140
+17%
|
150
+7%
|
173
+15%
|
143
-17%
|
71
-51%
|
21
-70%
|
(124)
N/A
|
(320)
-158%
|
(33)
+90%
|
144
N/A
|
(24)
N/A
|
(84)
-247%
|
23
N/A
|
105
+363%
|
23
-78%
|
|
| EPS (Diluted) |
-0.06
N/A
|
-0.05
+17%
|
-0.03
+40%
|
-0.04
-33%
|
-0.04
N/A
|
0.11
N/A
|
0.06
-45%
|
-0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.04
+100%
|
-0.01
N/A
|
-0.02
-100%
|
0.07
N/A
|
0.06
-14%
|
0.03
-50%
|
0.03
N/A
|
0.05
+67%
|
0.03
-40%
|
0.04
+33%
|
0.04
N/A
|
0.04
N/A
|
0.03
-25%
|
0.03
N/A
|
0.04
+33%
|
0.07
+75%
|
0.07
N/A
|
0.08
+14%
|
0.05
-38%
|
0.05
N/A
|
0.03
-40%
|
0.01
-67%
|
-0.05
N/A
|
-0.13
-160%
|
-0.01
+92%
|
0.05
N/A
|
-0.01
N/A
|
-0.03
-200%
|
0.01
N/A
|
0.03
+200%
|
0.01
-67%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
