Kwoon Chung Bus Holdings Ltd
HKEX:306
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kwoon Chung Bus Holdings Ltd
HKEX:306
|
HK |
|
Hung Sheng Construction Co Ltd
TWSE:2534
|
TW |
|
Socket Mobile Inc
NASDAQ:SCKT
|
US |
|
Sky Harbour Group Corp
NYSE:SKYH
|
US |
|
Woori Financial Group Inc
KRX:316140
|
KR |
|
C
|
Canadian Natural Resources Ltd
NYSE:CNQ
|
CA |
|
D
|
Dare Power Dekor Home Co Ltd
SZSE:000910
|
CN |
|
I
|
IDEXX Laboratories Inc
LSE:0J8P
|
US |
|
E
|
Etteplan Oyj
OMXH:ETTE
|
FI |
Income Statement
Earnings Waterfall
Kwoon Chung Bus Holdings Ltd
Income Statement
Kwoon Chung Bus Holdings Ltd
| Mar-2003 | Sep-2003 | Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
17
|
0
|
17
|
0
|
22
|
0
|
39
|
0
|
32
|
0
|
20
|
0
|
17
|
0
|
0
|
0
|
6
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
0
|
41
|
0
|
38
|
0
|
65
|
0
|
74
|
0
|
45
|
0
|
0
|
54
|
0
|
99
|
0
|
122
|
0
|
115
|
0
|
|
| Revenue |
1 057
N/A
|
1 043
-1%
|
1 177
+13%
|
1 396
+19%
|
1 564
+12%
|
1 702
+9%
|
1 831
+8%
|
1 937
+6%
|
1 978
+2%
|
1 916
-3%
|
1 792
-6%
|
1 815
+1%
|
1 773
-2%
|
1 730
-2%
|
1 863
+8%
|
2 026
+9%
|
2 105
+4%
|
1 886
-10%
|
1 923
+2%
|
2 076
+8%
|
2 076
0%
|
2 111
+2%
|
2 189
+4%
|
2 310
+6%
|
2 362
+2%
|
2 359
0%
|
2 389
+1%
|
2 395
+0%
|
2 441
+2%
|
2 475
+1%
|
2 544
+3%
|
2 655
+4%
|
2 972
+12%
|
3 030
+2%
|
2 463
-19%
|
1 616
-34%
|
1 084
-33%
|
1 142
+5%
|
1 476
+29%
|
1 202
-19%
|
1 614
+34%
|
1 311
-19%
|
1 591
+21%
|
2 095
+32%
|
2 314
+10%
|
2 530
+9%
|
2 675
+6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(858)
|
(871)
|
(992)
|
(1 151)
|
(1 300)
|
(1 439)
|
(1 541)
|
(1 633)
|
(1 651)
|
(1 578)
|
(1 478)
|
(1 510)
|
(1 468)
|
(1 404)
|
(1 529)
|
(1 676)
|
(1 734)
|
(1 555)
|
(1 560)
|
(1 645)
|
(1 652)
|
(1 694)
|
(1 693)
|
(1 763)
|
(1 729)
|
(1 675)
|
(1 732)
|
(1 742)
|
(1 788)
|
(1 866)
|
(1 961)
|
(2 092)
|
(2 331)
|
(2 426)
|
(2 096)
|
(1 475)
|
(1 158)
|
(1 168)
|
(1 475)
|
(1 141)
|
(1 533)
|
(1 233)
|
(1 333)
|
(1 639)
|
(1 827)
|
(1 868)
|
(1 936)
|
|
| Gross Profit |
199
N/A
|
172
-14%
|
185
+7%
|
245
+32%
|
264
+8%
|
263
0%
|
290
+10%
|
304
+5%
|
327
+8%
|
338
+3%
|
314
-7%
|
305
-3%
|
305
+0%
|
326
+7%
|
334
+2%
|
351
+5%
|
371
+6%
|
330
-11%
|
363
+10%
|
431
+19%
|
424
-2%
|
417
-2%
|
497
+19%
|
547
+10%
|
634
+16%
|
684
+8%
|
657
-4%
|
653
-1%
|
653
+0%
|
608
-7%
|
583
-4%
|
563
-3%
|
641
+14%
|
604
-6%
|
368
-39%
|
141
-62%
|
(74)
N/A
|
(26)
+66%
|
1
N/A
|
61
+5 019%
|
80
+32%
|
78
-3%
|
258
+230%
|
457
+77%
|
487
+7%
|
662
+36%
|
739
+12%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(138)
|
(121)
|
(131)
|
(161)
|
(179)
|
(199)
|
(239)
|
(234)
|
(225)
|
(230)
|
(202)
|
(198)
|
(236)
|
(212)
|
(215)
|
(228)
|
(225)
|
(145)
|
(288)
|
(234)
|
(280)
|
(226)
|
(319)
|
(285)
|
(274)
|
(218)
|
(302)
|
(184)
|
(310)
|
(166)
|
(315)
|
(284)
|
(305)
|
(277)
|
(250)
|
(100)
|
(226)
|
(27)
|
(119)
|
(226)
|
(140)
|
(230)
|
(209)
|
(316)
|
(322)
|
(464)
|
(437)
|
|
| Selling, General & Administrative |
(154)
|
(158)
|
(159)
|
(181)
|
(204)
|
(227)
|
(240)
|
(245)
|
(251)
|
(233)
|
(215)
|
(232)
|
(242)
|
(244)
|
(246)
|
(240)
|
(276)
|
(257)
|
(307)
|
(320)
|
(283)
|
(257)
|
(293)
|
(312)
|
(309)
|
(308)
|
(312)
|
(328)
|
(351)
|
(374)
|
(374)
|
(371)
|
(370)
|
(367)
|
(330)
|
(290)
|
(267)
|
(222)
|
(289)
|
(262)
|
(320)
|
(264)
|
(278)
|
(373)
|
(434)
|
(487)
|
(466)
|
|
| Other Operating Expenses |
16
|
37
|
28
|
19
|
25
|
28
|
1
|
11
|
25
|
3
|
14
|
34
|
6
|
32
|
32
|
12
|
51
|
112
|
19
|
86
|
4
|
31
|
(26)
|
28
|
35
|
90
|
10
|
144
|
41
|
207
|
58
|
87
|
65
|
90
|
80
|
189
|
41
|
195
|
170
|
36
|
180
|
34
|
69
|
57
|
112
|
23
|
29
|
|
| Operating Income |
61
N/A
|
51
-16%
|
54
+6%
|
84
+54%
|
85
+1%
|
64
-24%
|
51
-20%
|
70
+37%
|
102
+45%
|
109
+7%
|
112
+3%
|
107
-5%
|
70
-35%
|
114
+64%
|
119
+4%
|
123
+4%
|
146
+19%
|
185
+27%
|
75
-60%
|
197
+164%
|
144
-27%
|
192
+33%
|
178
-7%
|
262
+48%
|
360
+37%
|
466
+30%
|
355
-24%
|
469
+32%
|
343
-27%
|
442
+29%
|
267
-40%
|
278
+4%
|
336
+21%
|
327
-3%
|
117
-64%
|
41
-65%
|
(301)
N/A
|
(53)
+82%
|
(118)
-124%
|
(165)
-40%
|
(59)
+64%
|
(152)
-155%
|
49
N/A
|
141
+186%
|
165
+18%
|
198
+20%
|
303
+53%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(16)
|
(21)
|
(21)
|
(20)
|
(19)
|
(27)
|
(41)
|
(48)
|
(48)
|
(41)
|
(23)
|
(24)
|
(9)
|
(12)
|
7
|
(8)
|
9
|
(5)
|
9
|
(3)
|
5
|
(42)
|
(15)
|
(37)
|
62
|
19
|
(31)
|
(38)
|
(31)
|
(41)
|
(7)
|
(52)
|
(48)
|
(68)
|
(79)
|
(59)
|
(41)
|
(44)
|
15
|
(63)
|
(72)
|
(116)
|
(131)
|
(112)
|
(106)
|
(95)
|
(82)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
4
|
0
|
(15)
|
0
|
4
|
0
|
84
|
0
|
19
|
0
|
45
|
0
|
19
|
0
|
23
|
0
|
108
|
0
|
57
|
0
|
20
|
0
|
(2)
|
0
|
278
|
0
|
0
|
90
|
0
|
126
|
0
|
40
|
0
|
57
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
46
N/A
|
30
-34%
|
33
+10%
|
64
+90%
|
66
+3%
|
37
-44%
|
11
-71%
|
22
+110%
|
53
+139%
|
68
+29%
|
103
+51%
|
83
-20%
|
64
-22%
|
102
+58%
|
111
+9%
|
116
+4%
|
158
+37%
|
180
+14%
|
168
-7%
|
194
+16%
|
168
-14%
|
149
-11%
|
208
+39%
|
225
+8%
|
441
+96%
|
485
+10%
|
347
-28%
|
431
+24%
|
420
-3%
|
401
-5%
|
317
-21%
|
227
-29%
|
308
+36%
|
258
-16%
|
36
-86%
|
(19)
N/A
|
(63)
-243%
|
(97)
-53%
|
(118)
-21%
|
(139)
-18%
|
(102)
+27%
|
(142)
-39%
|
(81)
+42%
|
68
N/A
|
59
-14%
|
161
+172%
|
220
+37%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5)
|
(10)
|
(11)
|
(15)
|
(15)
|
(11)
|
(8)
|
(13)
|
(20)
|
(25)
|
(23)
|
(15)
|
(16)
|
(26)
|
(31)
|
(38)
|
(27)
|
(17)
|
(31)
|
(36)
|
(50)
|
(52)
|
(49)
|
(52)
|
(62)
|
(68)
|
(56)
|
(56)
|
(55)
|
(52)
|
(41)
|
(26)
|
(49)
|
(44)
|
(13)
|
(24)
|
20
|
30
|
32
|
3
|
(7)
|
4
|
7
|
(16)
|
(7)
|
(13)
|
(16)
|
|
| Income from Continuing Operations |
40
|
20
|
23
|
49
|
51
|
26
|
3
|
10
|
33
|
44
|
80
|
68
|
48
|
76
|
81
|
78
|
131
|
163
|
137
|
158
|
118
|
97
|
158
|
174
|
379
|
418
|
292
|
376
|
365
|
349
|
276
|
200
|
259
|
214
|
22
|
(43)
|
(44)
|
(67)
|
(86)
|
(136)
|
(109)
|
(138)
|
(75)
|
52
|
52
|
147
|
205
|
|
| Income to Minority Interest |
(16)
|
(8)
|
(1)
|
(11)
|
(5)
|
1
|
(3)
|
(6)
|
(1)
|
3
|
(8)
|
(10)
|
(19)
|
(16)
|
(5)
|
3
|
(11)
|
(16)
|
(34)
|
(34)
|
(1)
|
(1)
|
7
|
3
|
4
|
10
|
(9)
|
(12)
|
(1)
|
1
|
(1)
|
1
|
(6)
|
(5)
|
(2)
|
(5)
|
(3)
|
(1)
|
88
|
(4)
|
93
|
7
|
(8)
|
(20)
|
(19)
|
(20)
|
(17)
|
|
| Net Income (Common) |
25
N/A
|
12
-50%
|
22
+80%
|
38
+73%
|
46
+20%
|
27
-41%
|
0
-99%
|
4
+1 133%
|
32
+773%
|
38
+17%
|
40
+5%
|
66
+68%
|
63
-5%
|
61
-3%
|
76
+24%
|
81
+6%
|
120
+49%
|
147
+23%
|
103
-30%
|
125
+22%
|
117
-6%
|
96
-18%
|
165
+72%
|
177
+7%
|
383
+117%
|
428
+12%
|
282
-34%
|
364
+29%
|
364
0%
|
350
-4%
|
276
-21%
|
201
-27%
|
254
+26%
|
209
-17%
|
20
-90%
|
(48)
N/A
|
(47)
+1%
|
(68)
-45%
|
(86)
-26%
|
(140)
-63%
|
(87)
+38%
|
(131)
-50%
|
(83)
+37%
|
32
N/A
|
33
+3%
|
127
+286%
|
188
+48%
|
|
| EPS (Diluted) |
0.06
N/A
|
0.03
-50%
|
0.06
+100%
|
0.1
+67%
|
0.11
+10%
|
0.06
-45%
|
0
N/A
|
0.01
N/A
|
0.08
+700%
|
0.09
+12%
|
0.09
N/A
|
0.15
+67%
|
0.15
N/A
|
0.15
N/A
|
0.19
+27%
|
0.2
+5%
|
0.3
+50%
|
0.36
+20%
|
0.25
-31%
|
0.31
+24%
|
0.28
-10%
|
0.23
-18%
|
0.39
+70%
|
0.4
+3%
|
0.83
+107%
|
0.92
+11%
|
0.61
-34%
|
0.79
+30%
|
0.79
N/A
|
0.76
-4%
|
0.6
-21%
|
0.44
-27%
|
0.55
+25%
|
0.45
-18%
|
0.04
-91%
|
-0.1
N/A
|
-0.1
N/A
|
-0.14
-40%
|
-0.19
-36%
|
-0.29
-53%
|
-0.18
+38%
|
-0.27
-50%
|
-0.17
+37%
|
0.07
N/A
|
0.07
N/A
|
0.27
+286%
|
0.39
+44%
|
|