Kwoon Chung Bus Holdings Ltd
HKEX:306

Watchlist Manager
Kwoon Chung Bus Holdings Ltd Logo
Kwoon Chung Bus Holdings Ltd
HKEX:306
Watchlist
Price: 2.47 HKD 2.49% Market Closed
Market Cap: HK$1.2B

Income Statement

Earnings Waterfall
Kwoon Chung Bus Holdings Ltd

Income Statement
Kwoon Chung Bus Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Mar-2003 Sep-2003 Mar-2004 Sep-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Dec-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Revenue
Interest Expense
0
17
0
17
0
22
0
39
0
32
0
20
0
17
0
0
0
6
0
10
0
0
0
0
0
0
37
0
41
0
38
0
65
0
74
0
45
0
0
54
0
99
0
122
0
115
0
Revenue
1 057
N/A
1 043
-1%
1 177
+13%
1 396
+19%
1 564
+12%
1 702
+9%
1 831
+8%
1 937
+6%
1 978
+2%
1 916
-3%
1 792
-6%
1 815
+1%
1 773
-2%
1 730
-2%
1 863
+8%
2 026
+9%
2 105
+4%
1 886
-10%
1 923
+2%
2 076
+8%
2 076
0%
2 111
+2%
2 189
+4%
2 310
+6%
2 362
+2%
2 359
0%
2 389
+1%
2 395
+0%
2 441
+2%
2 475
+1%
2 544
+3%
2 655
+4%
2 972
+12%
3 030
+2%
2 463
-19%
1 616
-34%
1 084
-33%
1 142
+5%
1 476
+29%
1 202
-19%
1 614
+34%
1 311
-19%
1 591
+21%
2 095
+32%
2 314
+10%
2 530
+9%
2 675
+6%
Gross Profit
Cost of Revenue
(858)
(871)
(992)
(1 151)
(1 300)
(1 439)
(1 541)
(1 633)
(1 651)
(1 578)
(1 478)
(1 510)
(1 468)
(1 404)
(1 529)
(1 676)
(1 734)
(1 555)
(1 560)
(1 645)
(1 652)
(1 694)
(1 693)
(1 763)
(1 729)
(1 675)
(1 732)
(1 742)
(1 788)
(1 866)
(1 961)
(2 092)
(2 331)
(2 426)
(2 096)
(1 475)
(1 158)
(1 168)
(1 475)
(1 141)
(1 533)
(1 233)
(1 333)
(1 639)
(1 827)
(1 868)
(1 936)
Gross Profit
199
N/A
172
-14%
185
+7%
245
+32%
264
+8%
263
0%
290
+10%
304
+5%
327
+8%
338
+3%
314
-7%
305
-3%
305
+0%
326
+7%
334
+2%
351
+5%
371
+6%
330
-11%
363
+10%
431
+19%
424
-2%
417
-2%
497
+19%
547
+10%
634
+16%
684
+8%
657
-4%
653
-1%
653
+0%
608
-7%
583
-4%
563
-3%
641
+14%
604
-6%
368
-39%
141
-62%
(74)
N/A
(26)
+66%
1
N/A
61
+5 019%
80
+32%
78
-3%
258
+230%
457
+77%
487
+7%
662
+36%
739
+12%
Operating Income
Operating Expenses
(138)
(121)
(131)
(161)
(179)
(199)
(239)
(234)
(225)
(230)
(202)
(198)
(236)
(212)
(215)
(228)
(225)
(145)
(288)
(234)
(280)
(226)
(319)
(285)
(274)
(218)
(302)
(184)
(310)
(166)
(315)
(284)
(305)
(277)
(250)
(100)
(226)
(27)
(119)
(226)
(140)
(230)
(209)
(316)
(322)
(464)
(437)
Selling, General & Administrative
(154)
(158)
(159)
(181)
(204)
(227)
(240)
(245)
(251)
(233)
(215)
(232)
(242)
(244)
(246)
(240)
(276)
(257)
(307)
(320)
(283)
(257)
(293)
(312)
(309)
(308)
(312)
(328)
(351)
(374)
(374)
(371)
(370)
(367)
(330)
(290)
(267)
(222)
(289)
(262)
(320)
(264)
(278)
(373)
(434)
(487)
(466)
Other Operating Expenses
16
37
28
19
25
28
1
11
25
3
14
34
6
32
32
12
51
112
19
86
4
31
(26)
28
35
90
10
144
41
207
58
87
65
90
80
189
41
195
170
36
180
34
69
57
112
23
29
Operating Income
61
N/A
51
-16%
54
+6%
84
+54%
85
+1%
64
-24%
51
-20%
70
+37%
102
+45%
109
+7%
112
+3%
107
-5%
70
-35%
114
+64%
119
+4%
123
+4%
146
+19%
185
+27%
75
-60%
197
+164%
144
-27%
192
+33%
178
-7%
262
+48%
360
+37%
466
+30%
355
-24%
469
+32%
343
-27%
442
+29%
267
-40%
278
+4%
336
+21%
327
-3%
117
-64%
41
-65%
(301)
N/A
(53)
+82%
(118)
-124%
(165)
-40%
(59)
+64%
(152)
-155%
49
N/A
141
+186%
165
+18%
198
+20%
303
+53%
Pre-Tax Income
Interest Income Expense
(16)
(21)
(21)
(20)
(19)
(27)
(41)
(48)
(48)
(41)
(23)
(24)
(9)
(12)
7
(8)
9
(5)
9
(3)
5
(42)
(15)
(37)
62
19
(31)
(38)
(31)
(41)
(7)
(52)
(48)
(68)
(79)
(59)
(41)
(44)
15
(63)
(72)
(116)
(131)
(112)
(106)
(95)
(82)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
14
0
4
0
(15)
0
4
0
84
0
19
0
45
0
19
0
23
0
108
0
57
0
20
0
(2)
0
278
0
0
90
0
126
0
40
0
57
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
(0)
0
(1)
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(15)
0
30
0
0
0
0
0
0
Pre-Tax Income
46
N/A
30
-34%
33
+10%
64
+90%
66
+3%
37
-44%
11
-71%
22
+110%
53
+139%
68
+29%
103
+51%
83
-20%
64
-22%
102
+58%
111
+9%
116
+4%
158
+37%
180
+14%
168
-7%
194
+16%
168
-14%
149
-11%
208
+39%
225
+8%
441
+96%
485
+10%
347
-28%
431
+24%
420
-3%
401
-5%
317
-21%
227
-29%
308
+36%
258
-16%
36
-86%
(19)
N/A
(63)
-243%
(97)
-53%
(118)
-21%
(139)
-18%
(102)
+27%
(142)
-39%
(81)
+42%
68
N/A
59
-14%
161
+172%
220
+37%
Net Income
Tax Provision
(5)
(10)
(11)
(15)
(15)
(11)
(8)
(13)
(20)
(25)
(23)
(15)
(16)
(26)
(31)
(38)
(27)
(17)
(31)
(36)
(50)
(52)
(49)
(52)
(62)
(68)
(56)
(56)
(55)
(52)
(41)
(26)
(49)
(44)
(13)
(24)
20
30
32
3
(7)
4
7
(16)
(7)
(13)
(16)
Income from Continuing Operations
40
20
23
49
51
26
3
10
33
44
80
68
48
76
81
78
131
163
137
158
118
97
158
174
379
418
292
376
365
349
276
200
259
214
22
(43)
(44)
(67)
(86)
(136)
(109)
(138)
(75)
52
52
147
205
Income to Minority Interest
(16)
(8)
(1)
(11)
(5)
1
(3)
(6)
(1)
3
(8)
(10)
(19)
(16)
(5)
3
(11)
(16)
(34)
(34)
(1)
(1)
7
3
4
10
(9)
(12)
(1)
1
(1)
1
(6)
(5)
(2)
(5)
(3)
(1)
88
(4)
93
7
(8)
(20)
(19)
(20)
(17)
Net Income (Common)
25
N/A
12
-50%
22
+80%
38
+73%
46
+20%
27
-41%
0
-99%
4
+1 133%
32
+773%
38
+17%
40
+5%
66
+68%
63
-5%
61
-3%
76
+24%
81
+6%
120
+49%
147
+23%
103
-30%
125
+22%
117
-6%
96
-18%
165
+72%
177
+7%
383
+117%
428
+12%
282
-34%
364
+29%
364
0%
350
-4%
276
-21%
201
-27%
254
+26%
209
-17%
20
-90%
(48)
N/A
(47)
+1%
(68)
-45%
(86)
-26%
(140)
-63%
(87)
+38%
(131)
-50%
(83)
+37%
32
N/A
33
+3%
127
+286%
188
+48%
EPS (Diluted)
0.06
N/A
0.03
-50%
0.06
+100%
0.1
+67%
0.11
+10%
0.06
-45%
0
N/A
0.01
N/A
0.08
+700%
0.09
+12%
0.09
N/A
0.15
+67%
0.15
N/A
0.15
N/A
0.19
+27%
0.2
+5%
0.3
+50%
0.36
+20%
0.25
-31%
0.31
+24%
0.28
-10%
0.23
-18%
0.39
+70%
0.4
+3%
0.83
+107%
0.92
+11%
0.61
-34%
0.79
+30%
0.79
N/A
0.76
-4%
0.6
-21%
0.44
-27%
0.55
+25%
0.45
-18%
0.04
-91%
-0.1
N/A
-0.1
N/A
-0.14
-40%
-0.19
-36%
-0.29
-53%
-0.18
+38%
-0.27
-50%
-0.17
+37%
0.07
N/A
0.07
N/A
0.27
+286%
0.39
+44%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett