S

Smartone Telecommunications Holdings Ltd
HKEX:315

Watchlist Manager
Smartone Telecommunications Holdings Ltd
HKEX:315
Watchlist
Price: 4.97 HKD Market Closed
Market Cap: HK$5.5B

Balance Sheet

Balance Sheet Decomposition
Smartone Telecommunications Holdings Ltd

Balance Sheet
Smartone Telecommunications Holdings Ltd

Rotate your device to view
Balance Sheet
Currency: HKD
Jun-2002 Jun-2003 Jun-2004 Jun-2005 Jun-2006 Jun-2007 Jun-2008 Jun-2009 Jun-2010 Jun-2011 Jun-2012 Jun-2013 Jun-2014 Jun-2015 Jun-2016 Jun-2017 Jun-2018 Jun-2019 Jun-2020 Jun-2021 Jun-2022 Jun-2023 Jun-2024 Jun-2025
Assets
Cash & Cash Equivalents
2 944
3 213
654
765
1 359
68
145
139
223
541
402
235
318
275
1 450
238
259
52
98
902
385
1 155
1 577
2 028
Cash
0
0
0
0
0
68
145
139
223
541
402
235
318
275
1 450
238
259
52
98
902
44
51
101
120
Cash Equivalents
2 944
3 213
654
765
1 359
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
341
1 104
1 476
1 908
Short-Term Investments
0
53
471
391
660
1 955
1 158
530
451
620
1 006
2 272
2 845
3 877
1 922
1 081
1 656
2 404
2 308
1 257
1 810
22
101
0
Total Receivables
196
128
209
202
182
211
254
195
263
400
419
566
488
377
365
368
408
862
594
506
515
507
596
651
Accounts Receivables
172
103
167
168
152
179
201
169
204
293
341
399
436
332
274
321
365
737
547
450
432
445
512
513
Other Receivables
24
25
42
34
30
32
53
26
59
107
78
167
52
45
91
47
44
125
48
57
82
63
84
138
Inventory
34
30
124
189
80
75
68
75
48
312
255
103
80
82
341
182
161
79
60
57
100
106
107
87
Other Current Assets
149
101
125
117
75
406
436
561
481
547
166
174
185
424
447
422
425
420
500
465
592
612
645
681
Total Current Assets
3 323
3 525
1 583
1 664
2 356
2 716
2 062
1 499
1 466
2 419
2 248
3 351
3 917
5 036
4 526
2 291
2 910
3 818
3 560
3 188
3 401
2 403
3 025
3 447
PP&E Net
1 753
1 703
1 954
2 184
1 924
1 832
1 847
1 845
1 911
2 110
2 530
3 186
3 396
3 340
3 236
3 072
2 971
2 840
3 650
3 584
3 654
3 690
3 884
3 873
PP&E Gross
1 753
1 703
1 954
2 184
1 924
1 832
1 847
1 845
1 911
2 110
2 530
3 186
3 396
3 340
3 236
3 072
2 971
2 840
3 650
3 584
3 654
3 690
3 884
3 873
Accumulated Depreciation
2 130
2 448
2 718
3 031
3 454
3 823
4 106
4 438
4 728
4 125
4 366
4 794
5 030
5 246
5 499
6 067
6 474
6 933
7 475
7 676
8 139
8 415
8 145
7 969
Intangible Assets
0
0
0
0
800
784
781
702
892
2 521
2 602
2 989
2 378
2 319
1 757
3 631
3 517
2 825
2 950
3 196
4 992
4 533
4 051
3 790
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
103
140
69
43
32
28
65
Long-Term Investments
701
704
1 149
774
74
61
98
391
457
108
0
0
0
0
748
673
487
161
4
440
353
155
35
7
Other Long-Term Assets
4
8
16
59
50
48
55
68
115
79
89
103
100
120
136
109
134
136
128
173
138
86
155
126
Total Assets
5 781
N/A
5 940
+3%
4 702
-21%
4 681
0%
5 204
+11%
5 440
+5%
4 843
-11%
4 504
-7%
4 841
+7%
7 237
+49%
7 469
+3%
9 628
+29%
9 792
+2%
10 814
+10%
10 403
-4%
9 776
-6%
10 018
+2%
9 883
-1%
10 432
+6%
10 650
+2%
12 581
+18%
10 899
-13%
11 178
+3%
11 308
+1%
Liabilities
Accounts Payable
490
443
837
880
822
867
825
776
185
698
616
537
778
755
578
357
522
448
452
414
239
317
366
352
Accrued Liabilities
0
0
0
0
0
0
0
0
258
348
441
353
322
403
409
440
528
486
432
441
424
343
349
345
Short-Term Debt
0
0
150
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
550
0
65
101
124
126
134
136
430
762
623
2 021
534
546
490
Other Current Liabilities
142
105
97
103
183
208
245
241
757
1 415
1 853
1 741
1 748
2 010
1 750
1 254
1 312
1 309
1 229
1 181
1 407
1 509
1 683
1 786
Total Current Liabilities
632
548
1 084
983
1 005
1 075
1 070
1 016
1 200
3 012
2 909
2 696
2 949
3 292
2 863
2 185
2 497
2 673
2 874
2 660
4 091
2 704
2 944
2 973
Long-Term Debt
0
0
0
0
0
0
0
0
0
0
66
2 530
2 739
2 844
2 724
2 557
2 295
1 873
2 003
1 862
395
319
417
387
Deferred Income Tax
0
0
131
173
138
130
104
98
30
159
203
361
145
134
127
137
126
113
114
112
117
143
158
166
Minority Interest
17
20
21
24
24
27
28
34
35
46
64
62
57
57
47
41
33
19
20
22
0
0
0
0
Other Liabilities
0
0
0
0
611
697
709
708
849
1 157
1 116
993
709
636
325
262
269
148
429
919
2 825
2 648
2 473
2 476
Total Liabilities
649
N/A
568
-12%
1 236
+118%
1 180
-5%
1 778
+51%
1 929
+8%
1 911
-1%
1 855
-3%
2 114
+14%
4 374
+107%
4 358
0%
6 642
+52%
6 599
-1%
6 963
+6%
6 086
-13%
5 182
-15%
5 219
+1%
4 826
-8%
5 399
+12%
5 531
+2%
7 427
+34%
5 814
-22%
5 993
+3%
6 002
+0%
Equity
Common Stock
58
58
58
58
58
58
57
54
53
103
104
104
105
106
108
111
112
112
112
111
111
111
110
110
Retained Earnings
845
1 095
3 408
3 443
3 352
3 418
2 821
2 560
2 646
2 672
2 789
2 626
2 692
3 209
3 399
3 338
3 131
3 312
3 281
3 353
3 389
3 324
3 426
3 548
Additional Paid In Capital
4 229
4 219
0
0
0
0
11
11
11
79
161
177
308
466
797
1 138
1 548
1 632
1 641
1 641
1 641
1 647
1 647
1 647
Unrealized Security Profit/Loss
0
0
0
0
0
18
26
8
1
0
0
1
3
8
9
6
5
3
2
15
14
5
5
3
Other Equity
0
0
0
0
15
17
16
16
17
8
57
77
84
62
4
1
3
2
4
1
1
3
3
3
Total Equity
5 133
N/A
5 372
+5%
3 466
-35%
3 502
+1%
3 426
-2%
3 511
+2%
2 932
-16%
2 649
-10%
2 727
+3%
2 863
+5%
3 111
+9%
2 986
-4%
3 193
+7%
3 851
+21%
4 317
+12%
4 594
+6%
4 799
+4%
5 057
+5%
5 033
0%
5 119
+2%
5 154
+1%
5 084
-1%
5 186
+2%
5 305
+2%
Total Liabilities & Equity
5 781
N/A
5 940
+3%
4 702
-21%
4 681
0%
5 204
+11%
5 440
+5%
4 843
-11%
4 504
-7%
4 841
+7%
7 237
+49%
7 469
+3%
9 628
+29%
9 792
+2%
10 814
+10%
10 403
-4%
9 776
-6%
10 018
+2%
9 883
-1%
10 432
+6%
10 650
+2%
12 581
+18%
10 899
-13%
11 178
+3%
11 308
+1%
Shares Outstanding
Common Shares Outstanding
1 169
1 166
1 167
1 166
1 166
1 160
1 146
1 075
1 051
1 028
1 037
1 038
1 046
1 057
1 081
1 081
1 106
1 125
1 122
1 111
1 106
1 106
1 102
1 101
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett