Smartone Telecommunications Holdings Ltd
HKEX:315
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Smartone Telecommunications Holdings Ltd
HKEX:315
|
HK |
|
A
|
AMCO United Holding Ltd
HKEX:630
|
HK |
|
Z
|
Zeekr Intelligent Technology Holding Ltd
NYSE:ZK
|
CN |
|
Xining Special Steel Co Ltd
SSE:600117
|
CN |
Balance Sheet
Balance Sheet Decomposition
Smartone Telecommunications Holdings Ltd
Smartone Telecommunications Holdings Ltd
Balance Sheet
Smartone Telecommunications Holdings Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 944
|
3 213
|
654
|
765
|
1 359
|
68
|
145
|
139
|
223
|
541
|
402
|
235
|
318
|
275
|
1 450
|
238
|
259
|
52
|
98
|
902
|
385
|
1 155
|
1 577
|
2 028
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
68
|
145
|
139
|
223
|
541
|
402
|
235
|
318
|
275
|
1 450
|
238
|
259
|
52
|
98
|
902
|
44
|
51
|
101
|
120
|
|
| Cash Equivalents |
2 944
|
3 213
|
654
|
765
|
1 359
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
341
|
1 104
|
1 476
|
1 908
|
|
| Short-Term Investments |
0
|
53
|
471
|
391
|
660
|
1 955
|
1 158
|
530
|
451
|
620
|
1 006
|
2 272
|
2 845
|
3 877
|
1 922
|
1 081
|
1 656
|
2 404
|
2 308
|
1 257
|
1 810
|
22
|
101
|
0
|
|
| Total Receivables |
196
|
128
|
209
|
202
|
182
|
211
|
254
|
195
|
263
|
400
|
419
|
566
|
488
|
377
|
365
|
368
|
408
|
862
|
594
|
506
|
515
|
507
|
596
|
651
|
|
| Accounts Receivables |
172
|
103
|
167
|
168
|
152
|
179
|
201
|
169
|
204
|
293
|
341
|
399
|
436
|
332
|
274
|
321
|
365
|
737
|
547
|
450
|
432
|
445
|
512
|
513
|
|
| Other Receivables |
24
|
25
|
42
|
34
|
30
|
32
|
53
|
26
|
59
|
107
|
78
|
167
|
52
|
45
|
91
|
47
|
44
|
125
|
48
|
57
|
82
|
63
|
84
|
138
|
|
| Inventory |
34
|
30
|
124
|
189
|
80
|
75
|
68
|
75
|
48
|
312
|
255
|
103
|
80
|
82
|
341
|
182
|
161
|
79
|
60
|
57
|
100
|
106
|
107
|
87
|
|
| Other Current Assets |
149
|
101
|
125
|
117
|
75
|
406
|
436
|
561
|
481
|
547
|
166
|
174
|
185
|
424
|
447
|
422
|
425
|
420
|
500
|
465
|
592
|
612
|
645
|
681
|
|
| Total Current Assets |
3 323
|
3 525
|
1 583
|
1 664
|
2 356
|
2 716
|
2 062
|
1 499
|
1 466
|
2 419
|
2 248
|
3 351
|
3 917
|
5 036
|
4 526
|
2 291
|
2 910
|
3 818
|
3 560
|
3 188
|
3 401
|
2 403
|
3 025
|
3 447
|
|
| PP&E Net |
1 753
|
1 703
|
1 954
|
2 184
|
1 924
|
1 832
|
1 847
|
1 845
|
1 911
|
2 110
|
2 530
|
3 186
|
3 396
|
3 340
|
3 236
|
3 072
|
2 971
|
2 840
|
3 650
|
3 584
|
3 654
|
3 690
|
3 884
|
3 873
|
|
| PP&E Gross |
1 753
|
1 703
|
1 954
|
2 184
|
1 924
|
1 832
|
1 847
|
1 845
|
1 911
|
2 110
|
2 530
|
3 186
|
3 396
|
3 340
|
3 236
|
3 072
|
2 971
|
2 840
|
3 650
|
3 584
|
3 654
|
3 690
|
3 884
|
3 873
|
|
| Accumulated Depreciation |
2 130
|
2 448
|
2 718
|
3 031
|
3 454
|
3 823
|
4 106
|
4 438
|
4 728
|
4 125
|
4 366
|
4 794
|
5 030
|
5 246
|
5 499
|
6 067
|
6 474
|
6 933
|
7 475
|
7 676
|
8 139
|
8 415
|
8 145
|
7 969
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
800
|
784
|
781
|
702
|
892
|
2 521
|
2 602
|
2 989
|
2 378
|
2 319
|
1 757
|
3 631
|
3 517
|
2 825
|
2 950
|
3 196
|
4 992
|
4 533
|
4 051
|
3 790
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
103
|
140
|
69
|
43
|
32
|
28
|
65
|
|
| Long-Term Investments |
701
|
704
|
1 149
|
774
|
74
|
61
|
98
|
391
|
457
|
108
|
0
|
0
|
0
|
0
|
748
|
673
|
487
|
161
|
4
|
440
|
353
|
155
|
35
|
7
|
|
| Other Long-Term Assets |
4
|
8
|
16
|
59
|
50
|
48
|
55
|
68
|
115
|
79
|
89
|
103
|
100
|
120
|
136
|
109
|
134
|
136
|
128
|
173
|
138
|
86
|
155
|
126
|
|
| Total Assets |
5 781
N/A
|
5 940
+3%
|
4 702
-21%
|
4 681
0%
|
5 204
+11%
|
5 440
+5%
|
4 843
-11%
|
4 504
-7%
|
4 841
+7%
|
7 237
+49%
|
7 469
+3%
|
9 628
+29%
|
9 792
+2%
|
10 814
+10%
|
10 403
-4%
|
9 776
-6%
|
10 018
+2%
|
9 883
-1%
|
10 432
+6%
|
10 650
+2%
|
12 581
+18%
|
10 899
-13%
|
11 178
+3%
|
11 308
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
490
|
443
|
837
|
880
|
822
|
867
|
825
|
776
|
185
|
698
|
616
|
537
|
778
|
755
|
578
|
357
|
522
|
448
|
452
|
414
|
239
|
317
|
366
|
352
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
258
|
348
|
441
|
353
|
322
|
403
|
409
|
440
|
528
|
486
|
432
|
441
|
424
|
343
|
349
|
345
|
|
| Short-Term Debt |
0
|
0
|
150
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
550
|
0
|
65
|
101
|
124
|
126
|
134
|
136
|
430
|
762
|
623
|
2 021
|
534
|
546
|
490
|
|
| Other Current Liabilities |
142
|
105
|
97
|
103
|
183
|
208
|
245
|
241
|
757
|
1 415
|
1 853
|
1 741
|
1 748
|
2 010
|
1 750
|
1 254
|
1 312
|
1 309
|
1 229
|
1 181
|
1 407
|
1 509
|
1 683
|
1 786
|
|
| Total Current Liabilities |
632
|
548
|
1 084
|
983
|
1 005
|
1 075
|
1 070
|
1 016
|
1 200
|
3 012
|
2 909
|
2 696
|
2 949
|
3 292
|
2 863
|
2 185
|
2 497
|
2 673
|
2 874
|
2 660
|
4 091
|
2 704
|
2 944
|
2 973
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
2 530
|
2 739
|
2 844
|
2 724
|
2 557
|
2 295
|
1 873
|
2 003
|
1 862
|
395
|
319
|
417
|
387
|
|
| Deferred Income Tax |
0
|
0
|
131
|
173
|
138
|
130
|
104
|
98
|
30
|
159
|
203
|
361
|
145
|
134
|
127
|
137
|
126
|
113
|
114
|
112
|
117
|
143
|
158
|
166
|
|
| Minority Interest |
17
|
20
|
21
|
24
|
24
|
27
|
28
|
34
|
35
|
46
|
64
|
62
|
57
|
57
|
47
|
41
|
33
|
19
|
20
|
22
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
611
|
697
|
709
|
708
|
849
|
1 157
|
1 116
|
993
|
709
|
636
|
325
|
262
|
269
|
148
|
429
|
919
|
2 825
|
2 648
|
2 473
|
2 476
|
|
| Total Liabilities |
649
N/A
|
568
-12%
|
1 236
+118%
|
1 180
-5%
|
1 778
+51%
|
1 929
+8%
|
1 911
-1%
|
1 855
-3%
|
2 114
+14%
|
4 374
+107%
|
4 358
0%
|
6 642
+52%
|
6 599
-1%
|
6 963
+6%
|
6 086
-13%
|
5 182
-15%
|
5 219
+1%
|
4 826
-8%
|
5 399
+12%
|
5 531
+2%
|
7 427
+34%
|
5 814
-22%
|
5 993
+3%
|
6 002
+0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
58
|
58
|
58
|
58
|
58
|
58
|
57
|
54
|
53
|
103
|
104
|
104
|
105
|
106
|
108
|
111
|
112
|
112
|
112
|
111
|
111
|
111
|
110
|
110
|
|
| Retained Earnings |
845
|
1 095
|
3 408
|
3 443
|
3 352
|
3 418
|
2 821
|
2 560
|
2 646
|
2 672
|
2 789
|
2 626
|
2 692
|
3 209
|
3 399
|
3 338
|
3 131
|
3 312
|
3 281
|
3 353
|
3 389
|
3 324
|
3 426
|
3 548
|
|
| Additional Paid In Capital |
4 229
|
4 219
|
0
|
0
|
0
|
0
|
11
|
11
|
11
|
79
|
161
|
177
|
308
|
466
|
797
|
1 138
|
1 548
|
1 632
|
1 641
|
1 641
|
1 641
|
1 647
|
1 647
|
1 647
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
18
|
26
|
8
|
1
|
0
|
0
|
1
|
3
|
8
|
9
|
6
|
5
|
3
|
2
|
15
|
14
|
5
|
5
|
3
|
|
| Other Equity |
0
|
0
|
0
|
0
|
15
|
17
|
16
|
16
|
17
|
8
|
57
|
77
|
84
|
62
|
4
|
1
|
3
|
2
|
4
|
1
|
1
|
3
|
3
|
3
|
|
| Total Equity |
5 133
N/A
|
5 372
+5%
|
3 466
-35%
|
3 502
+1%
|
3 426
-2%
|
3 511
+2%
|
2 932
-16%
|
2 649
-10%
|
2 727
+3%
|
2 863
+5%
|
3 111
+9%
|
2 986
-4%
|
3 193
+7%
|
3 851
+21%
|
4 317
+12%
|
4 594
+6%
|
4 799
+4%
|
5 057
+5%
|
5 033
0%
|
5 119
+2%
|
5 154
+1%
|
5 084
-1%
|
5 186
+2%
|
5 305
+2%
|
|
| Total Liabilities & Equity |
5 781
N/A
|
5 940
+3%
|
4 702
-21%
|
4 681
0%
|
5 204
+11%
|
5 440
+5%
|
4 843
-11%
|
4 504
-7%
|
4 841
+7%
|
7 237
+49%
|
7 469
+3%
|
9 628
+29%
|
9 792
+2%
|
10 814
+10%
|
10 403
-4%
|
9 776
-6%
|
10 018
+2%
|
9 883
-1%
|
10 432
+6%
|
10 650
+2%
|
12 581
+18%
|
10 899
-13%
|
11 178
+3%
|
11 308
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 169
|
1 166
|
1 167
|
1 166
|
1 166
|
1 160
|
1 146
|
1 075
|
1 051
|
1 028
|
1 037
|
1 038
|
1 046
|
1 057
|
1 081
|
1 081
|
1 106
|
1 125
|
1 122
|
1 111
|
1 106
|
1 106
|
1 102
|
1 101
|
|