Texwinca Holdings Ltd
HKEX:321
Balance Sheet
Balance Sheet Decomposition
Texwinca Holdings Ltd
Texwinca Holdings Ltd
Balance Sheet
Texwinca Holdings Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
104
|
209
|
177
|
682
|
251
|
245
|
818
|
801
|
1 274
|
1 467
|
1 294
|
1 313
|
2 246
|
3 497
|
3 005
|
3 573
|
2 100
|
1 976
|
1 089
|
1 649
|
995
|
1 585
|
858
|
1 631
|
|
| Cash |
104
|
209
|
177
|
682
|
251
|
245
|
229
|
197
|
438
|
487
|
258
|
538
|
374
|
343
|
307
|
307
|
469
|
389
|
849
|
538
|
632
|
552
|
456
|
625
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
589
|
604
|
836
|
980
|
1 036
|
775
|
1 872
|
3 153
|
2 698
|
3 266
|
1 631
|
1 587
|
239
|
1 110
|
363
|
1 032
|
402
|
1 006
|
|
| Short-Term Investments |
453
|
276
|
457
|
0
|
0
|
0
|
0
|
21
|
525
|
2 766
|
3 229
|
3 851
|
1 847
|
875
|
128
|
715
|
557
|
229
|
743
|
115
|
1 450
|
385
|
733
|
11
|
|
| Total Receivables |
335
|
382
|
535
|
424
|
880
|
1 090
|
1 018
|
920
|
1 021
|
1 676
|
2 794
|
1 865
|
913
|
917
|
698
|
789
|
1 050
|
951
|
910
|
1 157
|
1 126
|
851
|
928
|
959
|
|
| Accounts Receivables |
335
|
382
|
535
|
424
|
880
|
1 090
|
1 018
|
920
|
1 021
|
1 328
|
2 391
|
1 491
|
623
|
698
|
584
|
665
|
941
|
764
|
712
|
895
|
907
|
562
|
681
|
663
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
348
|
403
|
374
|
290
|
219
|
113
|
124
|
109
|
187
|
197
|
262
|
220
|
288
|
247
|
297
|
|
| Inventory |
528
|
853
|
1 042
|
1 055
|
1 298
|
1 290
|
1 587
|
1 656
|
2 164
|
2 960
|
2 713
|
1 992
|
1 898
|
1 867
|
2 047
|
2 050
|
2 238
|
2 172
|
2 102
|
2 389
|
2 484
|
1 520
|
1 541
|
1 243
|
|
| Other Current Assets |
134
|
248
|
341
|
359
|
427
|
430
|
546
|
513
|
556
|
685
|
694
|
676
|
432
|
534
|
759
|
474
|
610
|
870
|
817
|
895
|
325
|
260
|
215
|
284
|
|
| Total Current Assets |
1 554
|
1 968
|
2 551
|
2 520
|
2 856
|
3 055
|
3 969
|
3 911
|
5 539
|
9 554
|
10 724
|
9 696
|
7 336
|
7 690
|
6 637
|
7 601
|
6 555
|
6 198
|
5 661
|
6 204
|
6 381
|
4 601
|
4 275
|
4 128
|
|
| PP&E Net |
976
|
1 123
|
1 555
|
1 943
|
2 020
|
2 362
|
2 516
|
2 428
|
2 274
|
2 237
|
2 239
|
2 031
|
1 822
|
1 642
|
1 479
|
1 341
|
1 475
|
1 356
|
1 762
|
1 706
|
1 793
|
1 614
|
2 109
|
2 120
|
|
| PP&E Gross |
976
|
1 123
|
1 555
|
1 943
|
2 020
|
2 362
|
2 516
|
2 428
|
2 274
|
2 237
|
2 239
|
2 031
|
1 822
|
1 642
|
1 479
|
1 341
|
1 475
|
1 356
|
1 762
|
1 706
|
1 793
|
1 614
|
2 109
|
2 120
|
|
| Accumulated Depreciation |
756
|
880
|
1 033
|
1 240
|
1 492
|
1 774
|
2 141
|
2 375
|
2 468
|
2 851
|
3 261
|
3 649
|
3 962
|
4 129
|
4 033
|
3 890
|
4 472
|
4 415
|
4 318
|
4 741
|
4 759
|
4 440
|
3 894
|
3 976
|
|
| Intangible Assets |
41
|
39
|
36
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
18
|
|
| Long-Term Investments |
156
|
172
|
175
|
192
|
224
|
241
|
228
|
302
|
276
|
302
|
295
|
381
|
428
|
521
|
1 015
|
809
|
904
|
843
|
739
|
641
|
613
|
582
|
553
|
519
|
|
| Other Long-Term Assets |
66
|
67
|
73
|
131
|
133
|
151
|
144
|
118
|
134
|
134
|
145
|
172
|
107
|
112
|
160
|
191
|
253
|
148
|
117
|
156
|
157
|
116
|
120
|
69
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
18
|
|
| Total Assets |
2 794
N/A
|
3 368
+21%
|
4 391
+30%
|
4 819
+10%
|
5 266
+9%
|
5 842
+11%
|
6 890
+18%
|
6 792
-1%
|
8 255
+22%
|
12 260
+49%
|
13 436
+10%
|
12 313
-8%
|
9 727
-21%
|
9 999
+3%
|
9 325
-7%
|
9 975
+7%
|
9 220
-8%
|
8 579
-7%
|
8 312
-3%
|
8 740
+5%
|
8 978
+3%
|
6 947
-23%
|
7 108
+2%
|
6 888
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
438
|
681
|
758
|
875
|
1 009
|
951
|
1 125
|
1 066
|
1 166
|
2 466
|
3 280
|
1 728
|
964
|
1 057
|
953
|
813
|
1 019
|
825
|
708
|
859
|
908
|
436
|
573
|
503
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
298
|
238
|
333
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
855
|
1 308
|
432
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
18
|
18
|
213
|
419
|
415
|
547
|
435
|
399
|
1 223
|
3 025
|
3 193
|
3 283
|
1 502
|
1 748
|
530
|
2 437
|
1 391
|
1 491
|
1 433
|
195
|
177
|
118
|
433
|
658
|
|
| Other Current Liabilities |
208
|
274
|
362
|
379
|
422
|
455
|
585
|
520
|
528
|
607
|
553
|
785
|
558
|
308
|
504
|
342
|
464
|
750
|
712
|
964
|
639
|
542
|
408
|
296
|
|
| Total Current Liabilities |
664
|
973
|
1 434
|
1 673
|
1 846
|
1 953
|
2 144
|
1 984
|
2 917
|
6 097
|
7 025
|
5 797
|
3 039
|
3 370
|
2 285
|
3 829
|
3 207
|
3 066
|
2 854
|
2 872
|
3 033
|
1 527
|
1 415
|
1 458
|
|
| Long-Term Debt |
40
|
22
|
415
|
402
|
478
|
558
|
813
|
507
|
490
|
564
|
413
|
225
|
367
|
158
|
313
|
81
|
188
|
38
|
426
|
346
|
400
|
298
|
811
|
606
|
|
| Deferred Income Tax |
28
|
2
|
3
|
1
|
4
|
6
|
17
|
26
|
56
|
86
|
129
|
121
|
134
|
151
|
166
|
168
|
101
|
94
|
100
|
107
|
100
|
96
|
82
|
41
|
|
| Minority Interest |
37
|
51
|
83
|
103
|
58
|
67
|
97
|
137
|
220
|
280
|
323
|
308
|
231
|
234
|
429
|
448
|
476
|
0
|
0
|
0
|
2
|
10
|
4
|
5
|
|
| Other Liabilities |
0
|
5
|
8
|
8
|
9
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
15
|
9
|
10
|
8
|
14
|
|
| Total Liabilities |
769
N/A
|
1 053
+37%
|
1 942
+84%
|
2 188
+13%
|
2 394
+9%
|
2 594
+8%
|
3 071
+18%
|
2 654
-14%
|
3 683
+39%
|
7 027
+91%
|
7 890
+12%
|
6 451
-18%
|
3 771
-42%
|
3 913
+4%
|
3 193
-18%
|
4 526
+42%
|
3 970
-12%
|
3 201
-19%
|
3 382
+6%
|
3 340
-1%
|
3 540
+6%
|
1 921
-46%
|
2 320
+21%
|
2 124
-8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
66
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
67
|
68
|
68
|
68
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
|
| Retained Earnings |
1 958
|
2 250
|
2 382
|
2 565
|
2 427
|
2 748
|
3 234
|
3 522
|
3 943
|
4 270
|
4 438
|
4 685
|
4 667
|
4 736
|
4 985
|
4 579
|
4 165
|
4 451
|
4 208
|
4 414
|
4 356
|
4 155
|
4 116
|
4 149
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
344
|
344
|
351
|
352
|
392
|
586
|
590
|
601
|
703
|
703
|
703
|
703
|
703
|
703
|
703
|
703
|
703
|
703
|
703
|
703
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
13
|
24
|
24
|
24
|
25
|
25
|
29
|
31
|
38
|
97
|
0
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
63
|
63
|
|
| Other Equity |
0
|
0
|
0
|
0
|
21
|
66
|
145
|
173
|
146
|
283
|
422
|
478
|
479
|
481
|
278
|
1
|
212
|
55
|
150
|
115
|
210
|
1
|
163
|
221
|
|
| Total Equity |
2 025
N/A
|
2 316
+14%
|
2 448
+6%
|
2 631
+7%
|
2 872
+9%
|
3 248
+13%
|
3 819
+18%
|
4 138
+8%
|
4 573
+11%
|
5 233
+14%
|
5 546
+6%
|
5 862
+6%
|
5 956
+2%
|
6 086
+2%
|
6 132
+1%
|
5 450
-11%
|
5 249
-4%
|
5 378
+2%
|
4 930
-8%
|
5 400
+10%
|
5 437
+1%
|
5 026
-8%
|
4 788
-5%
|
4 764
-1%
|
|
| Total Liabilities & Equity |
2 794
N/A
|
3 368
+21%
|
4 391
+30%
|
4 819
+10%
|
5 266
+9%
|
5 842
+11%
|
6 890
+18%
|
6 792
-1%
|
8 255
+22%
|
12 260
+49%
|
13 436
+10%
|
12 313
-8%
|
9 727
-21%
|
9 999
+3%
|
9 325
-7%
|
9 975
+7%
|
9 220
-8%
|
8 579
-7%
|
8 312
-3%
|
8 740
+5%
|
8 978
+3%
|
6 947
-23%
|
7 108
+2%
|
6 888
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 324
|
1 324
|
1 325
|
1 326
|
1 326
|
1 326
|
1 327
|
1 327
|
1 335
|
1 361
|
1 361
|
1 364
|
1 382
|
1 382
|
1 382
|
1 382
|
1 382
|
1 382
|
1 382
|
1 382
|
1 382
|
1 382
|
1 382
|
1 382
|
|