Tingyi (Cayman Islands) Holding Corp
HKEX:322

Watchlist Manager
Tingyi (Cayman Islands) Holding Corp Logo
Tingyi (Cayman Islands) Holding Corp
HKEX:322
Watchlist
Price: 12.11 HKD 0.58% Market Closed
Market Cap: 68.3B HKD

Intrinsic Value

The intrinsic value of one Tingyi (Cayman Islands) Holding Corp stock under the Base Case scenario is 15.96 HKD. Compared to the current market price of 12.11 HKD, Tingyi (Cayman Islands) Holding Corp is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
15.96 HKD
Undervaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tingyi (Cayman Islands) Holding Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about Tingyi (Cayman Islands) Holding Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Tingyi (Cayman Islands) Holding Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Tingyi (Cayman Islands) Holding Corp.

Explain Valuation
Compare Tingyi (Cayman Islands) Holding Corp to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Tingyi (Cayman Islands) Holding Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tingyi (Cayman Islands) Holding Corp

Current Assets 21.2B
Cash & Short-Term Investments 13.1B
Receivables 2B
Other Current Assets 6.1B
Non-Current Assets 34.8B
Long-Term Investments 9.3B
PP&E 24.9B
Intangibles 243.3m
Other Non-Current Assets 299.5m
Current Liabilities 37B
Accounts Payable 8.7B
Other Current Liabilities 28.3B
Non-Current Liabilities 6.2B
Long-Term Debt 1.6B
Other Non-Current Liabilities 4.6B
Efficiency

Free Cash Flow Analysis
Tingyi (Cayman Islands) Holding Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tingyi (Cayman Islands) Holding Corp

Revenue
79.5B CNY
Cost of Revenue
-52.5B CNY
Gross Profit
27.1B CNY
Operating Expenses
-20.1B CNY
Operating Income
6.9B CNY
Other Expenses
-2.8B CNY
Net Income
4.1B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tingyi (Cayman Islands) Holding Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
Positive 3Y Average ROE
ROE is Increasing
ROIC is Increasing
57/100
Profitability
Score

Tingyi (Cayman Islands) Holding Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tingyi (Cayman Islands) Holding Corp's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
71/100
Solvency
Score

Tingyi (Cayman Islands) Holding Corp's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tingyi (Cayman Islands) Holding Corp

Wall Street analysts forecast Tingyi (Cayman Islands) Holding Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Tingyi (Cayman Islands) Holding Corp is 13.58 HKD with a low forecast of 9.95 HKD and a high forecast of 16.38 HKD.

Lowest
Price Target
9.95 HKD
18% Downside
Average
Price Target
13.58 HKD
12% Upside
Highest
Price Target
16.38 HKD
35% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Tingyi (Cayman Islands) Holding Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Tingyi (Cayman Islands) Holding Corp stock?

The intrinsic value of one Tingyi (Cayman Islands) Holding Corp stock under the Base Case scenario is 15.96 HKD.

Is Tingyi (Cayman Islands) Holding Corp stock undervalued or overvalued?

Compared to the current market price of 12.11 HKD, Tingyi (Cayman Islands) Holding Corp is Undervalued by 24%.

Back to Top