
Tingyi (Cayman Islands) Holding Corp
HKEX:322

Intrinsic Value
The intrinsic value of one
Tingyi (Cayman Islands) Holding Corp
stock under the Base Case scenario is
16.03
HKD.
Compared to the current market price of 13.98 HKD,
Tingyi (Cayman Islands) Holding Corp
is
Undervalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Tingyi (Cayman Islands) Holding Corp
Fundamental Analysis
Want a deep‑dive on Tingyi (Cayman Islands) Holding Corp?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Tingyi (Cayman Islands) Holding Corp
Balance Sheet Decomposition
Tingyi (Cayman Islands) Holding Corp
Current Assets | 18B |
Cash & Short-Term Investments | 9.7B |
Receivables | 1.6B |
Other Current Assets | 6.7B |
Non-Current Assets | 35.2B |
Long-Term Investments | 9.6B |
PP&E | 25B |
Intangibles | 246.7m |
Other Non-Current Assets | 306m |
Free Cash Flow Analysis
Tingyi (Cayman Islands) Holding Corp
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Tingyi (Cayman Islands) Holding Corp
Revenue
|
80.7B
CNY
|
Cost of Revenue
|
-54B
CNY
|
Gross Profit
|
26.7B
CNY
|
Operating Expenses
|
-20.3B
CNY
|
Operating Income
|
6.3B
CNY
|
Other Expenses
|
-2.6B
CNY
|
Net Income
|
3.7B
CNY
|
Profitability Score
Profitability Due Diligence
Tingyi (Cayman Islands) Holding Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Tingyi (Cayman Islands) Holding Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Tingyi (Cayman Islands) Holding Corp's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Score
Tingyi (Cayman Islands) Holding Corp's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Tingyi (Cayman Islands) Holding Corp
According to Wall Street analysts, the average 1-year price target for
Tingyi (Cayman Islands) Holding Corp
is 14.02 HKD
with a low forecast of 10.2 HKD and a high forecast of 16.43 HKD.
Dividends
Current shareholder yield for Tingyi (Cayman Islands) Holding Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Tingyi (Cayman Islands) Holding Corp
stock under the Base Case scenario is
16.03
HKD.
Compared to the current market price of 13.98 HKD,
Tingyi (Cayman Islands) Holding Corp
is
Undervalued by 13%.