China Star Entertainment Ltd
HKEX:326
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
China Star Entertainment Ltd
HKEX:326
|
HK |
|
J
|
Jiangxi Sunshine Dairy Co Ltd
SZSE:001318
|
CN |
|
C
|
Chugin Financial Group Inc
TSE:5832
|
JP |
|
Vivo Energy PLC
LSE:VVO
|
UK |
|
Amvis Holdings Inc
TSE:7071
|
JP |
|
Aarnav Fashions Ltd
BSE:539562
|
IN |
|
S
|
Sonmez Pamuklu Sanayii AS
IST:SNPAM.E
|
TR |
|
G
|
Gatos Silver Inc
TSX:GATO
|
US |
|
SEMrush Holdings Inc
NYSE:SEMR
|
US |
|
Y
|
Y's Table Corp
TSE:2798
|
JP |
|
S
|
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
|
CN |
|
A
|
Aplab Ltd
BSE:517096
|
IN |
|
T
|
Tobii Dynavox AB
OTC:TDVXF
|
SE |
Income Statement
Earnings Waterfall
China Star Entertainment Ltd
Income Statement
China Star Entertainment Ltd
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
2
|
2
|
2
|
2
|
3
|
13
|
16
|
32
|
31
|
22
|
17
|
16
|
16
|
31
|
46
|
46
|
45
|
41
|
30
|
16
|
18
|
29
|
16
|
30
|
46
|
64
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
77
|
143
|
142
|
135
|
0
|
|
| Revenue |
165
N/A
|
104
-37%
|
92
-11%
|
102
+10%
|
153
+50%
|
153
+0%
|
64
-58%
|
104
+62%
|
228
+119%
|
279
+22%
|
543
+95%
|
851
+57%
|
864
+2%
|
881
+2%
|
1 097
+25%
|
1 219
+11%
|
1 465
+20%
|
1 507
+3%
|
1 405
-7%
|
1 293
-8%
|
1 284
-1%
|
1 236
-4%
|
1 040
-16%
|
848
-18%
|
266
-69%
|
(95)
N/A
|
9
N/A
|
12
+32%
|
3
-71%
|
2
-41%
|
7
+243%
|
9
+22%
|
4
-58%
|
1
-84%
|
4
+526%
|
3
-25%
|
4
+38%
|
125
+3 116%
|
206
+65%
|
278
+35%
|
728
+162%
|
791
+9%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(132)
|
(92)
|
(61)
|
(65)
|
(103)
|
(109)
|
(45)
|
(22)
|
(20)
|
(12)
|
(35)
|
(146)
|
(239)
|
(285)
|
(482)
|
(602)
|
(809)
|
(817)
|
(721)
|
(656)
|
(633)
|
(643)
|
(582)
|
(499)
|
(488)
|
(280)
|
(8)
|
(8)
|
0
|
0
|
(2)
|
(3)
|
(1)
|
0
|
(0)
|
0
|
(0)
|
(71)
|
(137)
|
(202)
|
(644)
|
(646)
|
|
| Gross Profit |
34
N/A
|
12
-64%
|
31
+160%
|
37
+17%
|
49
+34%
|
44
-11%
|
20
-56%
|
82
+320%
|
208
+154%
|
267
+28%
|
509
+91%
|
705
+39%
|
625
-11%
|
596
-5%
|
615
+3%
|
617
+0%
|
656
+6%
|
690
+5%
|
684
-1%
|
638
-7%
|
650
+2%
|
594
-9%
|
458
-23%
|
350
-24%
|
(221)
N/A
|
(375)
-70%
|
1
N/A
|
4
+336%
|
3
-8%
|
2
-40%
|
5
+141%
|
5
+8%
|
3
-51%
|
1
-70%
|
4
+344%
|
3
-17%
|
3
+15%
|
54
+1 484%
|
69
+28%
|
76
+10%
|
84
+10%
|
145
+73%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(128)
|
(211)
|
(70)
|
(65)
|
(47)
|
(45)
|
(56)
|
(56)
|
(78)
|
(85)
|
(283)
|
(482)
|
(447)
|
(448)
|
(466)
|
(479)
|
(481)
|
(477)
|
(515)
|
(477)
|
(456)
|
(530)
|
(419)
|
(321)
|
12
|
117
|
23
|
(11)
|
(101)
|
(102)
|
(243)
|
(246)
|
(99)
|
(107)
|
(100)
|
(91)
|
(120)
|
(135)
|
(227)
|
(286)
|
(241)
|
(321)
|
|
| Selling, General & Administrative |
(105)
|
(96)
|
(85)
|
(76)
|
(59)
|
(54)
|
(63)
|
(69)
|
(88)
|
(96)
|
(318)
|
(497)
|
(470)
|
(469)
|
(479)
|
(495)
|
(493)
|
(485)
|
(526)
|
(492)
|
(469)
|
(484)
|
(467)
|
(441)
|
(81)
|
93
|
(71)
|
(107)
|
(84)
|
(85)
|
(109)
|
(112)
|
(74)
|
(68)
|
(96)
|
(80)
|
(107)
|
(116)
|
(228)
|
(225)
|
(245)
|
(252)
|
|
| Depreciation & Amortization |
(29)
|
(21)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
5
|
(94)
|
14
|
12
|
13
|
9
|
7
|
13
|
10
|
11
|
35
|
15
|
22
|
21
|
13
|
15
|
12
|
8
|
11
|
15
|
13
|
(46)
|
48
|
120
|
93
|
24
|
94
|
96
|
(17)
|
(17)
|
(134)
|
(134)
|
(25)
|
(40)
|
(4)
|
(11)
|
(13)
|
(20)
|
1
|
(61)
|
4
|
(69)
|
|
| Operating Income |
(95)
N/A
|
(199)
-110%
|
(39)
+80%
|
(28)
+28%
|
3
N/A
|
(1)
N/A
|
(37)
-3 560%
|
26
N/A
|
130
+401%
|
182
+40%
|
226
+24%
|
223
-1%
|
178
-21%
|
147
-17%
|
150
+2%
|
138
-8%
|
174
+27%
|
213
+22%
|
168
-21%
|
160
-5%
|
194
+21%
|
63
-68%
|
39
-38%
|
29
-26%
|
(209)
N/A
|
(258)
-23%
|
24
N/A
|
(7)
N/A
|
(98)
-1 250%
|
(100)
-2%
|
(238)
-138%
|
(240)
-1%
|
(96)
+60%
|
(107)
-11%
|
(97)
+9%
|
(88)
+9%
|
(116)
-32%
|
(81)
+30%
|
(158)
-94%
|
(209)
-32%
|
(157)
+25%
|
(176)
-12%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(102)
|
(91)
|
(12)
|
(25)
|
(12)
|
35
|
58
|
20
|
(44)
|
(61)
|
(31)
|
26
|
1
|
(18)
|
(26)
|
(98)
|
(55)
|
(42)
|
(32)
|
(6)
|
29
|
207
|
66
|
(132)
|
(83)
|
(117)
|
151
|
(176)
|
(280)
|
65
|
(91)
|
(135)
|
(4)
|
29
|
(64)
|
(58)
|
23
|
(57)
|
(130)
|
(131)
|
(192)
|
(173)
|
|
| Non-Reccuring Items |
(114)
|
0
|
(15)
|
0
|
(36)
|
(25)
|
(12)
|
(49)
|
1
|
43
|
2
|
(195)
|
(153)
|
(75)
|
(786)
|
(650)
|
(26)
|
(60)
|
(46)
|
(7)
|
(13)
|
(9)
|
0
|
1
|
0
|
(6)
|
(65)
|
(91)
|
(28)
|
(3)
|
(7)
|
(6)
|
(7)
|
0
|
14
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
8
|
0
|
45
|
129
|
84
|
(36)
|
(50)
|
(31)
|
(24)
|
(36)
|
(30)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
0
|
3
|
(0)
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(303)
N/A
|
(289)
+4%
|
(21)
+93%
|
77
N/A
|
39
-49%
|
(24)
N/A
|
(40)
-68%
|
(37)
+7%
|
63
N/A
|
128
+103%
|
167
+31%
|
53
-68%
|
26
-51%
|
54
+107%
|
(662)
N/A
|
(610)
+8%
|
94
N/A
|
111
+18%
|
91
-18%
|
147
+62%
|
210
+43%
|
262
+25%
|
105
-60%
|
(103)
N/A
|
(292)
-184%
|
(381)
-31%
|
110
N/A
|
(274)
N/A
|
(405)
-48%
|
(38)
+91%
|
(336)
-773%
|
(382)
-14%
|
(107)
+72%
|
(79)
+27%
|
(149)
-89%
|
(148)
+0%
|
(94)
+37%
|
(140)
-49%
|
(288)
-106%
|
(341)
-18%
|
(349)
-3%
|
(349)
+0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(1)
|
2
|
1
|
(3)
|
(2)
|
(1)
|
6
|
7
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
(303)
|
(290)
|
(21)
|
77
|
37
|
(26)
|
(41)
|
(38)
|
66
|
129
|
164
|
51
|
25
|
60
|
(654)
|
(610)
|
95
|
112
|
91
|
147
|
210
|
262
|
105
|
(103)
|
(292)
|
(381)
|
110
|
(274)
|
(405)
|
(38)
|
(336)
|
(382)
|
(107)
|
(79)
|
(149)
|
(149)
|
(94)
|
(141)
|
(290)
|
(341)
|
(351)
|
(350)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
11
|
18
|
25
|
45
|
40
|
(9)
|
(33)
|
(35)
|
(29)
|
(43)
|
(41)
|
(1)
|
3
|
1
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
23
|
|
| Net Income (Common) |
(303)
N/A
|
(290)
+4%
|
(21)
+93%
|
77
N/A
|
37
-52%
|
(59)
N/A
|
(93)
-57%
|
(50)
+46%
|
91
N/A
|
174
+92%
|
204
+18%
|
42
-79%
|
(8)
N/A
|
25
N/A
|
(683)
N/A
|
(653)
+4%
|
53
N/A
|
112
+110%
|
94
-17%
|
147
+57%
|
210
+43%
|
263
+26%
|
108
-59%
|
(100)
N/A
|
(336)
-236%
|
(424)
-26%
|
73
N/A
|
1 148
+1 466%
|
1 054
-8%
|
(38)
N/A
|
(335)
-773%
|
(382)
-14%
|
(110)
+71%
|
(83)
+25%
|
(156)
-88%
|
(156)
+0%
|
(94)
+40%
|
(141)
-49%
|
(289)
-106%
|
(343)
-18%
|
(352)
-3%
|
(327)
+7%
|
|
| EPS (Diluted) |
-1 515.99
N/A
|
-1 450.99
+4%
|
-70
+95%
|
255
N/A
|
123
-52%
|
-147.25
N/A
|
-154.16
-5%
|
-27.72
+82%
|
45.3
N/A
|
9.25
-80%
|
10.16
+10%
|
0.77
-92%
|
-0.18
N/A
|
0.45
N/A
|
-4.29
N/A
|
-2.23
+48%
|
0.21
N/A
|
0.29
+38%
|
0.31
+7%
|
0.3
-3%
|
0.4
+33%
|
0.41
+2%
|
0.13
-68%
|
-0.13
N/A
|
-0.39
-200%
|
-0.43
-10%
|
0.07
N/A
|
1.12
+1 500%
|
0.62
-45%
|
-0.02
N/A
|
-0.12
-500%
|
-0.14
-17%
|
-0.04
+71%
|
-0.03
+25%
|
-0.06
-100%
|
-0.06
N/A
|
-0.04
+33%
|
-0.06
-50%
|
-0.12
-100%
|
-0.14
-17%
|
-0.14
N/A
|
-0.13
+7%
|
|