Esprit Holdings Ltd
HKEX:330
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Esprit Holdings Ltd
HKEX:330
|
HK |
|
Dentsu Group Inc
TSE:4324
|
JP |
|
Beijing Roborock Technology Co Ltd
SSE:688169
|
CN |
|
Campbell Soup Co
NYSE:CPB
|
US |
|
Deutsche Boerse AG
XETRA:DB1
|
DE |
|
Y
|
Yunnan Jinggu Forestry Co Ltd
SSE:600265
|
CN |
|
G
|
Globalworth Real Estate Investments Ltd
LSE:GWI
|
GG |
|
S
|
Stellar Bancorp Inc
NYSE:STEL
|
US |
|
China Hanking Holdings Ltd
HKEX:3788
|
CN |
|
Mahindra Holidays and Resorts India Ltd
NSE:MHRIL
|
IN |
|
TrueBlue Inc
NYSE:TBI
|
US |
|
Gan Yuan Foods Co Ltd
SZSE:002991
|
CN |
|
China Jushi Co Ltd
SSE:600176
|
CN |
|
IIFL Finance Ltd
NSE:IIFL
|
IN |
|
C
|
Ceepower Co Ltd
SZSE:300062
|
CN |
|
Westwing Group SE
XETRA:WEW
|
DE |
|
Northway Financial Inc
OTC:NWYF
|
US |
|
B
|
Baidu Inc
BMV:BIDUN
|
CN |
|
Nordic Waterproofing Holding AB
STO:NWG
|
SE |
|
S
|
Shenzhen Sinexcel Electric Co Ltd
SZSE:300693
|
CN |
|
Samhallsbyggnadsbolaget I Norden AB
STO:SBB B
|
SE |
|
BRF SA
BOVESPA:BRFS3
|
BR |
|
Aquaporin A/S
CSE:AQP
|
DK |
|
Japan Aviation Electronics Industry Ltd
TSE:6807
|
JP |
Income Statement
Earnings Waterfall
Esprit Holdings Ltd
Income Statement
Esprit Holdings Ltd
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
0
|
0
|
49
|
0
|
14
|
24
|
26
|
19
|
40
|
45
|
44
|
43
|
0
|
|
| Revenue |
14 182
N/A
|
11 681
-18%
|
17 444
+49%
|
9 216
-47%
|
885
-90%
|
4 757
+438%
|
8 316
+75%
|
8 070
-3%
|
7 063
-12%
|
6 462
-9%
|
5 912
-9%
|
4 444
-25%
|
7
-100%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(7 042)
|
(5 707)
|
(8 637)
|
(5 109)
|
(509)
|
(2 566)
|
(4 274)
|
(4 184)
|
(4 178)
|
(3 921)
|
(3 470)
|
(3 718)
|
0
|
|
| Gross Profit |
7 140
N/A
|
5 974
-16%
|
8 807
+47%
|
4 107
-53%
|
376
-91%
|
2 191
+483%
|
4 042
+84%
|
3 886
-4%
|
2 885
-26%
|
2 541
-12%
|
2 442
-4%
|
726
-70%
|
7
-99%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(9 992)
|
(7 815)
|
(10 968)
|
(5 796)
|
(1 223)
|
(3 045)
|
(3 751)
|
(3 815)
|
(3 748)
|
(3 931)
|
(4 173)
|
(3 718)
|
(24)
|
|
| Selling, General & Administrative |
(7 430)
|
(5 789)
|
(7 687)
|
(3 222)
|
(396)
|
(1 712)
|
(2 420)
|
(2 332)
|
(2 411)
|
(2 513)
|
(2 727)
|
(2 632)
|
(21)
|
|
| Depreciation & Amortization |
(503)
|
(418)
|
(1 146)
|
(1 254)
|
(119)
|
(431)
|
(677)
|
(686)
|
(671)
|
(685)
|
(666)
|
(526)
|
(3)
|
|
| Other Operating Expenses |
(2 059)
|
(1 608)
|
(2 135)
|
(1 320)
|
(708)
|
(902)
|
(654)
|
(797)
|
(666)
|
(733)
|
(780)
|
(560)
|
(0)
|
|
| Operating Income |
(2 852)
N/A
|
(1 841)
+35%
|
(2 161)
-17%
|
(1 689)
+22%
|
(847)
+50%
|
(854)
-1%
|
291
N/A
|
71
-76%
|
(863)
N/A
|
(1 390)
-61%
|
(1 731)
-25%
|
(2 992)
-73%
|
(18)
+99%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
63
|
28
|
18
|
(37)
|
1 927
|
1 904
|
(24)
|
(116)
|
(36)
|
74
|
(34)
|
(96)
|
(3)
|
|
| Non-Reccuring Items |
(193)
|
(105)
|
(107)
|
(1 518)
|
(1 864)
|
(1 693)
|
125
|
288
|
221
|
(71)
|
(816)
|
1 119
|
0
|
|
| Total Other Income |
(32)
|
0
|
(2)
|
0
|
(70)
|
(73)
|
(6)
|
(7)
|
(5)
|
(2)
|
(2)
|
(2)
|
0
|
|
| Pre-Tax Income |
(3 014)
N/A
|
(1 918)
+36%
|
(2 252)
-17%
|
(3 244)
-44%
|
(854)
+74%
|
(716)
+16%
|
386
N/A
|
236
-39%
|
(683)
N/A
|
(1 389)
-103%
|
(2 583)
-86%
|
(1 971)
+24%
|
(21)
+99%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(359)
|
(65)
|
(62)
|
(437)
|
(18)
|
(35)
|
(5)
|
37
|
19
|
(2)
|
244
|
290
|
(0)
|
|
| Income from Continuing Operations |
(3 373)
|
(1 983)
|
(2 314)
|
(3 681)
|
(872)
|
(751)
|
381
|
273
|
(664)
|
(1 391)
|
(2 339)
|
(1 681)
|
(21)
|
|
| Net Income (Common) |
(3 373)
N/A
|
(2 144)
+36%
|
(2 475)
-15%
|
(3 992)
-61%
|
(414)
+90%
|
121
N/A
|
381
+215%
|
273
-28%
|
(664)
N/A
|
(1 391)
-109%
|
(2 339)
-68%
|
(1 681)
+28%
|
1
N/A
|
|
| EPS (Diluted) |
-17.06
N/A
|
-10.84
+36%
|
-12.52
-15%
|
-2.01
+84%
|
-2.08
-3%
|
0.51
N/A
|
1.46
+186%
|
0.96
-34%
|
-2.35
N/A
|
-4.91
-109%
|
-8.26
-68%
|
-5.94
+28%
|
0
N/A
|
|