China Glass Holdings Ltd
HKEX:3300
Intrinsic Value
China Glass Holdings Ltd. is involved in the production, marketing, and distribution of glass and glass products. [ Read More ]
The intrinsic value of one
China Glass Holdings Ltd
stock under the Base Case scenario is
2.31
HKD.
Compared to the current market price of 0.83 HKD,
China Glass Holdings Ltd
is
Undervalued by 64%.
China Glass Holdings Ltd's market capitalization is 1.5B HKD.
China Glass Holdings Ltd stock price is 0.83 HKD.
China Glass Holdings Ltd stock price (0.83 HKD) is 64% less than its Intrinsic Value (2.31 HKD).
China Glass Holdings Ltd stock price (0.83 HKD) is 73% less than its DCF Value (3.13 HKD). Open DCF Valuation
China Glass Holdings Ltd stock price (0.83 HKD) is 44% less than its Relative Value (1.49 HKD). Open Relative Valuation
China Glass Holdings Ltd has upside potential of 60% compared to the average analyst price target.
Open Wall St Estimates
China Glass Holdings Ltd has negative Operating Income for the last twelve months.
China Glass Holdings Ltd's long-term assets (15B CNY) exceed its long-term liabilties (13B CNY).
China Glass Holdings Ltd's Revenue has grown by an exceptional 23% over the past 12 months.
China Glass Holdings Ltd has positive three-year average ROE (Return on Equity): 7%. The company is efficient at transforming stockholders' equity into net income.
China Glass Holdings Ltd has positive Gross Profit for the last twelve months.
China Glass Holdings Ltd has negative Net Income for the last twelve months.
China Glass Holdings Ltd's ROIC (Return on Invested Capital) for the past 12 months is negative and is equal to -1%.
China Glass Holdings Ltd's Revenue has been growing by 19% per year for the last 3 years.
China Glass Holdings Ltd's ROE (Return on Equity) has significantly decreased in the last 3 years from -4% to -20%, and is approaching profitability.
China Glass Holdings Ltd has positive Net Debt. This means that the company has more debt (3B CNY) than cash and short-term investments (1B CNY).
China Glass Holdings Ltd's ROIC (Return on Invested Capital) has significantly increased in the last 3 years from -90% to -1%, and is approaching profitability.
China Glass Holdings Ltd's D/E (Debt to Equity) is very high and is equal to 2.1.
China Glass Holdings Ltd's ROE (Return on Equity) for the past 12 months is negative and is equal to -20%.
China Glass Holdings Ltd has negative three-year average ROIC (Return on Invested Capital): -8%. The company is not efficient at using invested capital to generate operating income.
China Glass Holdings Ltd has negative Free Cash Flow for the last twelve months.
China Glass Holdings Ltd's short-term liabilties (9B CNY) exceed its short-term assets (3B CNY).
China Glass Holdings Ltd's Altman Z-Score is very low and is equal to -0.08.
China Glass Holdings Ltd doesn't generate enough operating income (-163m CNY) to safely cover interest payments on its debt (5m CNY).
Valuation Backtest
China Glass Holdings Ltd
Run backtest to discover the historical profit from buying and selling
China Glass Holdings Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
China Glass Holdings Ltd
Balance Sheet Decomposition
China Glass Holdings Ltd
| Current Assets | 3.3B |
| Cash & Short-Term Investments | 1.2B |
| Receivables | 942.2m |
| Other Current Assets | 1.2B |
| Non-Current Assets | 11.6B |
| Long-Term Investments | 85.9m |
| PP&E | 10.6B |
| Intangibles | 509.3m |
| Other Non-Current Assets | 475m |
| Current Liabilities | 9.4B |
| Accounts Payable | 622.2m |
| Accrued Liabilities | 2B |
| Other Current Liabilities | 6.8B |
| Non-Current Liabilities | 4B |
| Long-Term Debt | 3.2B |
| Other Non-Current Liabilities | 823.9m |
Earnings Waterfall
China Glass Holdings Ltd
|
Revenue
|
5.3B
CNY
|
|
Cost of Revenue
|
-5B
CNY
|
|
Gross Profit
|
299.5m
CNY
|
|
Operating Expenses
|
-462.6m
CNY
|
|
Operating Income
|
-163.1m
CNY
|
|
Other Expenses
|
-246.7m
CNY
|
|
Net Income
|
-409.8m
CNY
|
Free Cash Flow Analysis
China Glass Holdings Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
China Glass Holdings Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
China Glass Holdings Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
China Glass Holdings Ltd's solvency score is 19/100. The higher the solvency score, the more solvent the company is.
Score
China Glass Holdings Ltd's solvency score is 19/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
China Glass Holdings Ltd
According to Wall Street analysts, the average 1-year price target for
China Glass Holdings Ltd
is 1.33 HKD
with a low forecast of 1.31 HKD and a high forecast of 1.37 HKD.
Shareholder Return
Price
China Glass Holdings Ltd
| Average Annual Return | 38.6% |
| Standard Deviation of Annual Returns | 106.32% |
| Max Drawdown | -90% |
| Market Capitalization | 1.5B HKD |
| Shares Outstanding | 1 684 220 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
China Glass Holdings Ltd
Country
Industry
Market Cap
Dividend Yield
Description
China Glass Holdings Ltd. is involved in the production, marketing, and distribution of glass and glass products. The firm operates its business through four segments. The Clear Glass Products segment is engaged in the production, marketing and distribution of clear glass products. The Painted Glass Products segment is engaged in the production, marketing and distribution of painted glass products. The Coated Glass Products segment is engaged in the production, marketing and distribution of coated glass products. The Energy Saving and New Energy Glass Products segment is engaged in the production, marketing and distribution of energy saving and new energy glass products, such as low-emission coated glass and photovoltaic battery module products.
Contact
IPO
Employees
Officers
The intrinsic value of one
China Glass Holdings Ltd
stock under the Base Case scenario is
2.31
HKD.
Compared to the current market price of 0.83 HKD,
China Glass Holdings Ltd
is
Undervalued by 64%.
You don't have any saved screeners yet
