FSE Lifestyle Services Ltd
HKEX:331

Watchlist Manager
FSE Lifestyle Services Ltd Logo
FSE Lifestyle Services Ltd
HKEX:331
Watchlist
Price: 5.67 HKD Market Closed
Market Cap: 2.6B HKD

Intrinsic Value

The intrinsic value of one FSE Lifestyle Services Ltd stock under the Base Case scenario is 13.77 HKD. Compared to the current market price of 5.67 HKD, FSE Lifestyle Services Ltd is Undervalued by 59%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
13.77 HKD
Undervaluation 59%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
FSE Lifestyle Services Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about FSE Lifestyle Services Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FSE Lifestyle Services Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for FSE Lifestyle Services Ltd.

Explain Valuation
Compare FSE Lifestyle Services Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FSE Lifestyle Services Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
FSE Lifestyle Services Ltd

Current Assets 3.7B
Cash & Short-Term Investments 565.9m
Receivables 3B
Other Current Assets 72.3m
Non-Current Assets 375.3m
Long-Term Investments 1.3m
PP&E 117.9m
Intangibles 244.3m
Other Non-Current Assets 11.8m
Current Liabilities 2.6B
Accounts Payable 541.1m
Accrued Liabilities 492.9m
Other Current Liabilities 1.6B
Non-Current Liabilities 321.7m
Long-Term Debt 241.5m
Other Non-Current Liabilities 80.2m
Efficiency

Free Cash Flow Analysis
FSE Lifestyle Services Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
FSE Lifestyle Services Ltd

Revenue
8.2B HKD
Cost of Revenue
-7.1B HKD
Gross Profit
1.1B HKD
Operating Expenses
-525.4m HKD
Operating Income
528.2m HKD
Other Expenses
-83.4m HKD
Net Income
444.8m HKD
Fundamental Scores

Profitability Score
Profitability Due Diligence

FSE Lifestyle Services Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Positive 3Y Average ROIC
Positive ROIC
57/100
Profitability
Score

FSE Lifestyle Services Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

FSE Lifestyle Services Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

76/100
Solvency
Score

FSE Lifestyle Services Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
FSE Lifestyle Services Ltd

Wall Street analysts forecast FSE Lifestyle Services Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FSE Lifestyle Services Ltd is 6.12 HKD with a low forecast of 6.06 HKD and a high forecast of 6.3 HKD.

Lowest
Price Target
6.06 HKD
7% Upside
Average
Price Target
6.12 HKD
8% Upside
Highest
Price Target
6.3 HKD
11% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FSE Lifestyle Services Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FSE Lifestyle Services Ltd stock?

The intrinsic value of one FSE Lifestyle Services Ltd stock under the Base Case scenario is 13.77 HKD.

Is FSE Lifestyle Services Ltd stock undervalued or overvalued?

Compared to the current market price of 5.67 HKD, FSE Lifestyle Services Ltd is Undervalued by 59%.

Back to Top