First Time Loading...

Goldpac Group Ltd
HKEX:3315

Watchlist Manager
Goldpac Group Ltd Logo
Goldpac Group Ltd
HKEX:3315
Watchlist
Price: 1.44 HKD -0.69% Market Closed
Updated: Apr 29, 2024

Intrinsic Value

Goldpac Group Ltd. is an investment holding company, which engages in the provision of solutions which addresses the divers’ needs of secure payment systems, data management services, card issuance sy... [ Read More ]

The intrinsic value of one Goldpac Group Ltd stock under the Base Case scenario is 2.04 HKD. Compared to the current market price of 1.44 HKD, Goldpac Group Ltd is Undervalued by 29%.

Key Points:
Intrinsic Value
Base Case
2.04 HKD
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Goldpac Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Goldpac Group Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Goldpac Group Ltd

Provide an overview of the primary business activities
of Goldpac Group Ltd.

What unique competitive advantages
does Goldpac Group Ltd hold over its rivals?

What risks and challenges
does Goldpac Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Goldpac Group Ltd.

Provide P/S
for Goldpac Group Ltd.

Provide P/E
for Goldpac Group Ltd.

Provide P/OCF
for Goldpac Group Ltd.

Provide P/FCFE
for Goldpac Group Ltd.

Provide P/B
for Goldpac Group Ltd.

Provide EV/S
for Goldpac Group Ltd.

Provide EV/GP
for Goldpac Group Ltd.

Provide EV/EBITDA
for Goldpac Group Ltd.

Provide EV/EBIT
for Goldpac Group Ltd.

Provide EV/OCF
for Goldpac Group Ltd.

Provide EV/FCFF
for Goldpac Group Ltd.

Provide EV/IC
for Goldpac Group Ltd.

Show me price targets
for Goldpac Group Ltd made by professional analysts.

What are the Revenue projections
for Goldpac Group Ltd?

How accurate were the past Revenue estimates
for Goldpac Group Ltd?

What are the Net Income projections
for Goldpac Group Ltd?

How accurate were the past Net Income estimates
for Goldpac Group Ltd?

What are the EPS projections
for Goldpac Group Ltd?

How accurate were the past EPS estimates
for Goldpac Group Ltd?

What are the EBIT projections
for Goldpac Group Ltd?

How accurate were the past EBIT estimates
for Goldpac Group Ltd?

Compare the revenue forecasts
for Goldpac Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Goldpac Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Goldpac Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Goldpac Group Ltd compared to its peers.

Compare the P/E ratios
of Goldpac Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Goldpac Group Ltd with its peers.

Analyze the financial leverage
of Goldpac Group Ltd compared to its main competitors.

Show all profitability ratios
for Goldpac Group Ltd.

Provide ROE
for Goldpac Group Ltd.

Provide ROA
for Goldpac Group Ltd.

Provide ROIC
for Goldpac Group Ltd.

Provide ROCE
for Goldpac Group Ltd.

Provide Gross Margin
for Goldpac Group Ltd.

Provide Operating Margin
for Goldpac Group Ltd.

Provide Net Margin
for Goldpac Group Ltd.

Provide FCF Margin
for Goldpac Group Ltd.

Show all solvency ratios
for Goldpac Group Ltd.

Provide D/E Ratio
for Goldpac Group Ltd.

Provide D/A Ratio
for Goldpac Group Ltd.

Provide Interest Coverage Ratio
for Goldpac Group Ltd.

Provide Altman Z-Score Ratio
for Goldpac Group Ltd.

Provide Quick Ratio
for Goldpac Group Ltd.

Provide Current Ratio
for Goldpac Group Ltd.

Provide Cash Ratio
for Goldpac Group Ltd.

What is the historical Revenue growth
over the last 5 years for Goldpac Group Ltd?

What is the historical Net Income growth
over the last 5 years for Goldpac Group Ltd?

What is the current Free Cash Flow
of Goldpac Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Goldpac Group Ltd.

Financials

Balance Sheet Decomposition
Goldpac Group Ltd

Current Assets 2B
Cash & Short-Term Investments 1.1B
Receivables 420.6m
Other Current Assets 458.2m
Non-Current Assets 741.1m
Long-Term Investments 313.2m
PP&E 331.2m
Other Non-Current Assets 96.6m
Current Liabilities 554.1m
Accounts Payable 399.8m
Other Current Liabilities 154.3m
Non-Current Liabilities 66.5m
Long-Term Debt 7.4m
Other Non-Current Liabilities 59.1m
Efficiency

Earnings Waterfall
Goldpac Group Ltd

Revenue
1.4B CNY
Cost of Revenue
-996.5m CNY
Gross Profit
420.1m CNY
Operating Expenses
-243.6m CNY
Operating Income
176.5m CNY
Other Expenses
-44.4m CNY
Net Income
132.1m CNY

Free Cash Flow Analysis
Goldpac Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Goldpac Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive 3-Years Revenue Growth
50/100
Profitability
Score

Goldpac Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Goldpac Group Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Negative Net Debt
Low D/E
89/100
Solvency
Score

Goldpac Group Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Goldpac Group Ltd

Wall Street analysts forecast Goldpac Group Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Goldpac Group Ltd is 3 HKD .

Lowest
Price Target
Not Available
Average
Price Target
3 HKD
108% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Goldpac Group Ltd

1M 1M
+1%
6M 6M
+3%
1Y 1Y
-16%
3Y 3Y
-19%
5Y 5Y
-19%
10Y 10Y
-70%
Annual Price Range
1.44
52w Low
1.36
52w High
1.75
Price Metrics
Average Annual Return -2.29%
Standard Deviation of Annual Returns 16.73%
Max Drawdown -47%
Shares Statistics
Market Capitalization 1.2B HKD
Shares Outstanding 811 431 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Goldpac Group Ltd Logo
Goldpac Group Ltd

Country

Hong Kong

Industry

Technology

Market Cap

1.2B HKD

Dividend Yield

6.95%

Description

Goldpac Group Ltd. is an investment holding company, which engages in the provision of solutions which addresses the divers’ needs of secure payment systems, data management services, card issuance systems, multi-function terminals, and custom turn-key solutions. The company employs 1,624 full-time employees The company went IPO on 2013-12-04. The Embedded Software and Secure Payment Products segment is involved in manufacturing and sale of embedded software and secure payment products for smart secure payment. The Platform and Services segment is involved in provision of data processing services, system platforms and other total solutions for customers in business including financial, government, healthcare, transportation and retails by leveraging Fintech.

Contact

Room 1301, 13th Floor, Bank of East Asia Harbour View Centre, No.56 Gloucester Road, Wanchai
+85228386202.0
http://www.goldpac.com

IPO

2013-12-04

Employees

1 624

Officers

Executive Chairman
Mr. Run Ting Lu
CEO & Executive Director
Mr. Ping Hou
COO & Executive Director
Mr. Siqiang Wu
Senior VP & Executive Director
Mr. Runyi Lu
Executive Director
Mr. Wai Lim Ling
Chief Audit Executive, Company Secretary & Executive Director
Ms. Yijin Li CPA Australia, HKICPA
Show More
Chief Financial Officer
Mr. Yingjie Li
Chief Technology Officer
Mr. Jun Li
Show Less

See Also

Discover More
What is the Intrinsic Value of one Goldpac Group Ltd stock?

The intrinsic value of one Goldpac Group Ltd stock under the Base Case scenario is 2.04 HKD.

Is Goldpac Group Ltd stock undervalued or overvalued?

Compared to the current market price of 1.44 HKD, Goldpac Group Ltd is Undervalued by 29%.