Win Hanverky Holdings Ltd
HKEX:3322
Intrinsic Value
Win Hanverky Holdings Ltd engages in the manufacturing, distribution, and retailing of international sports, fashion, and outdoor brands. [ Read More ]
The intrinsic value of one Win Hanverky Holdings Ltd stock under the Base Case scenario is 0.485 HKD. Compared to the current market price of 0.139 HKD, Win Hanverky Holdings Ltd is Undervalued by 71%.
Valuation Backtest
Win Hanverky Holdings Ltd
Run backtest to discover the historical profit from buying and selling Win Hanverky Holdings Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Win Hanverky Holdings Ltd
| Current Assets | 1.7B |
| Cash & Short-Term Investments | 209.5m |
| Receivables | 713.5m |
| Other Current Assets | 752.2m |
| Non-Current Assets | 1.2B |
| Long-Term Investments | 15.1m |
| PP&E | 755.3m |
| Intangibles | 201.2m |
| Other Non-Current Assets | 183.3m |
| Current Liabilities | 1.2B |
| Accounts Payable | 306.9m |
| Accrued Liabilities | 275.7m |
| Short-Term Debt | 472.8m |
| Other Current Liabilities | 142.6m |
| Non-Current Liabilities | 170.3m |
| Long-Term Debt | 177.6m |
| Other Non-Current Liabilities | -7.2m |
Earnings Waterfall
Win Hanverky Holdings Ltd
|
Revenue
|
3.1B
HKD
|
|
Cost of Revenue
|
-2.6B
HKD
|
|
Gross Profit
|
504.1m
HKD
|
|
Operating Expenses
|
-758.7m
HKD
|
|
Operating Income
|
-254.5m
HKD
|
|
Other Expenses
|
-120.7m
HKD
|
|
Net Income
|
-375.3m
HKD
|
Free Cash Flow Analysis
Win Hanverky Holdings Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Win Hanverky Holdings Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Score
Win Hanverky Holdings Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Win Hanverky Holdings Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Score
Win Hanverky Holdings Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Win Hanverky Holdings Ltd
Shareholder Return
Price
Win Hanverky Holdings Ltd
| Average Annual Return | -27.76% |
| Standard Deviation of Annual Returns | 14.14% |
| Max Drawdown | -89% |
| Market Capitalization | 178.5m HKD |
| Shares Outstanding | 1 284 400 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Win Hanverky Holdings Ltd engages in the manufacturing, distribution, and retailing of international sports, fashion, and outdoor brands. The firm operates its business in Mainland China, Hong Kong, Macau, Taiwan and Singapore. The firm operates its business through two segments. The Manufacturing segment is engaged in manufacture and sales of sportswear primarily under Original Equipment Manufacturing (OEM) arrangements. The Distribution and Retail segment is engaged in the distribution and retail of high-end fashion products and sportswear products.
Contact
IPO
Employees
Officers
The intrinsic value of one Win Hanverky Holdings Ltd stock under the Base Case scenario is 0.485 HKD.
Compared to the current market price of 0.139 HKD, Win Hanverky Holdings Ltd is Undervalued by 71%.
You don't have any saved screeners yet
