GTI Holdings Ltd
HKEX:3344
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
GTI Holdings Ltd
HKEX:3344
|
HK |
|
Z
|
Zincore Metals Inc
OTC:ZCRMF
|
CA |
|
S
|
Shanghai Junshi Biosciences Co Ltd
SSE:688180
|
CN |
|
Banco Santander Mexico SA Institucion de Banca Multiple Grupo Financiero Santander Mexico
BMV:BSMXB
|
MX |
|
Antony Waste Handling Cell Ltd
NSE:AWHCL
|
IN |
|
A
|
Alpa Laboratories Ltd
NSE:ALPA
|
IN |
|
M
|
MIXUE Group
HKEX:2097
|
CN |
|
CIE Automotive India Ltd
NSE:CIEINDIA
|
IN |
|
C
|
Cec International Holdings Ltd
HKEX:759
|
HK |
|
G
|
Goodwin PLC
LSE:GDWN
|
UK |
|
T
|
Thessaloniki Water Supply and Sewarage Company SA
XBER:T9W
|
GR |
|
TTK Prestige Ltd
NSE:TTKPRESTIG
|
IN |
|
Y
|
Yamazawa Co Ltd
TSE:9993
|
JP |
|
Essex Bio-Technology Ltd
HKEX:1061
|
HK |
|
T
|
Tong Herr Resources Bhd
KLSE:TONGHER
|
MY |
|
Consus Real Estate AG
XETRA:CC1
|
DE |
|
Electro Aco Altona SA
BOVESPA:EALT4
|
BR |
|
Sakai Trading Co Ltd
TSE:9967
|
JP |
|
K
|
KCP Sugar and Industries Corp Ltd
NSE:KCPSUGIND
|
IN |
Income Statement
Earnings Waterfall
GTI Holdings Ltd
Income Statement
GTI Holdings Ltd
| Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Dec-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Revenue |
414
N/A
|
441
+7%
|
611
+38%
|
709
+16%
|
704
-1%
|
590
-16%
|
319
-46%
|
652
+104%
|
992
+52%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(481)
|
(485)
|
(618)
|
(715)
|
(735)
|
(600)
|
(304)
|
(625)
|
(953)
|
|
| Gross Profit |
(67)
N/A
|
(43)
+36%
|
(7)
+83%
|
(6)
+14%
|
(31)
-398%
|
(10)
+68%
|
16
N/A
|
27
+70%
|
40
+48%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(136)
|
(150)
|
(148)
|
(151)
|
(258)
|
(204)
|
(137)
|
(58)
|
(124)
|
|
| Selling, General & Administrative |
(146)
|
(158)
|
(156)
|
(162)
|
(268)
|
(210)
|
(140)
|
(22)
|
(128)
|
|
| Other Operating Expenses |
10
|
8
|
8
|
11
|
10
|
6
|
4
|
(36)
|
4
|
|
| Operating Income |
(204)
N/A
|
(194)
+5%
|
(155)
+20%
|
(158)
-2%
|
(288)
-83%
|
(214)
+26%
|
(121)
+43%
|
(31)
+74%
|
(85)
-170%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(88)
|
(102)
|
(86)
|
(96)
|
(82)
|
(100)
|
(239)
|
(31)
|
(47)
|
|
| Non-Reccuring Items |
190
|
157
|
(34)
|
(36)
|
(259)
|
(263)
|
(276)
|
0
|
3
|
|
| Pre-Tax Income |
(102)
N/A
|
(139)
-36%
|
(275)
-98%
|
(289)
-5%
|
(629)
-117%
|
(577)
+8%
|
(637)
-10%
|
(63)
+90%
|
(128)
-105%
|
|
| Net Income | ||||||||||
| Tax Provision |
(0)
|
(2)
|
(1)
|
0
|
(4)
|
(3)
|
(5)
|
(2)
|
(9)
|
|
| Income from Continuing Operations |
(102)
|
(141)
|
(275)
|
(289)
|
(633)
|
(581)
|
(641)
|
(64)
|
(138)
|
|
| Income to Minority Interest |
1
|
1
|
0
|
3
|
47
|
50
|
1
|
(9)
|
30
|
|
| Net Income (Common) |
(101)
N/A
|
(140)
-38%
|
(275)
-97%
|
(286)
-4%
|
(586)
-105%
|
(530)
+9%
|
(640)
-21%
|
(73)
+89%
|
(108)
-47%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.03
-50%
|
-0.05
-67%
|
-0.05
N/A
|
-0.09
-80%
|
-0.08
+11%
|
-0.1
-25%
|
-0.01
+90%
|
-0.02
-100%
|
|