PARKSON Retail Group Ltd
HKEX:3368
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
PARKSON Retail Group Ltd
HKEX:3368
|
CN |
|
T
|
Tellurian Inc
AMEX:TELL
|
US |
|
G
|
Gaming Technologies Inc
OTC:GMGT
|
US |
|
S
|
Shenguan Holdings (Group) Ltd
HKEX:829
|
CN |
|
A
|
Argentina Lithium & Energy Corp
SWB:OAY3
|
CA |
|
M
|
Mitsubishi Estate Logistics REIT Investment Corp
TSE:3481
|
JP |
|
B
|
British Land Company PLC
OTC:BTLCY
|
UK |
|
Jayaswal Neco Industries Ltd
NSE:JAYNECOIND
|
IN |
|
Ningbo Shimao Energy Co Ltd
SSE:605028
|
CN |
Balance Sheet
Balance Sheet Decomposition
PARKSON Retail Group Ltd
PARKSON Retail Group Ltd
Balance Sheet
PARKSON Retail Group Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
241
|
323
|
409
|
2 080
|
1 899
|
1 311
|
540
|
1 844
|
2 323
|
1 690
|
1 449
|
1 036
|
1 124
|
981
|
864
|
727
|
1 544
|
2 266
|
1 499
|
925
|
291
|
383
|
1 643
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 467
|
|
| Cash Equivalents |
241
|
323
|
409
|
2 080
|
1 899
|
1 311
|
540
|
1 844
|
2 323
|
1 690
|
1 449
|
1 036
|
1 124
|
981
|
864
|
727
|
1 544
|
2 266
|
1 499
|
925
|
291
|
383
|
176
|
|
| Short-Term Investments |
7
|
47
|
77
|
2
|
1 372
|
2 331
|
3 109
|
2 012
|
4 239
|
3 413
|
3 617
|
3 778
|
3 760
|
2 372
|
4 362
|
4 791
|
1 893
|
1 481
|
418
|
852
|
206
|
177
|
167
|
|
| Total Receivables |
279
|
325
|
346
|
206
|
193
|
220
|
209
|
217
|
220
|
285
|
303
|
186
|
196
|
184
|
239
|
219
|
406
|
334
|
581
|
349
|
357
|
506
|
528
|
|
| Accounts Receivables |
153
|
223
|
167
|
46
|
18
|
19
|
21
|
29
|
20
|
14
|
17
|
94
|
86
|
61
|
120
|
136
|
290
|
266
|
263
|
211
|
221
|
289
|
366
|
|
| Other Receivables |
126
|
102
|
179
|
160
|
175
|
201
|
188
|
188
|
200
|
271
|
286
|
92
|
110
|
123
|
119
|
82
|
115
|
69
|
317
|
138
|
135
|
217
|
162
|
|
| Inventory |
35
|
37
|
37
|
81
|
110
|
144
|
188
|
180
|
234
|
278
|
311
|
342
|
341
|
391
|
368
|
415
|
433
|
458
|
579
|
490
|
501
|
422
|
379
|
|
| Other Current Assets |
13
|
9
|
22
|
45
|
85
|
175
|
236
|
239
|
252
|
454
|
739
|
1 180
|
663
|
693
|
445
|
357
|
292
|
237
|
240
|
266
|
485
|
347
|
341
|
|
| Total Current Assets |
576
|
741
|
890
|
2 413
|
3 659
|
4 179
|
4 282
|
4 492
|
7 269
|
6 120
|
6 421
|
6 522
|
6 084
|
4 621
|
6 279
|
6 508
|
4 568
|
4 776
|
3 317
|
2 881
|
3 012
|
3 035
|
2 882
|
|
| PP&E Net |
582
|
568
|
543
|
582
|
750
|
813
|
1 293
|
2 431
|
2 488
|
3 099
|
3 377
|
3 830
|
4 619
|
5 151
|
3 991
|
3 798
|
3 894
|
6 697
|
7 103
|
6 252
|
5 385
|
4 889
|
5 351
|
|
| PP&E Gross |
582
|
568
|
543
|
582
|
750
|
813
|
1 293
|
2 431
|
2 488
|
3 099
|
3 377
|
3 830
|
4 619
|
5 151
|
3 991
|
3 798
|
3 894
|
6 697
|
7 103
|
6 252
|
5 385
|
4 889
|
5 351
|
|
| Accumulated Depreciation |
223
|
240
|
281
|
370
|
420
|
512
|
647
|
794
|
912
|
1 120
|
1 352
|
1 616
|
1 928
|
2 243
|
2 367
|
2 363
|
2 377
|
2 106
|
2 220
|
2 291
|
2 169
|
2 225
|
2 339
|
|
| Intangible Assets |
0
|
0
|
3
|
2
|
2
|
1
|
0
|
0
|
0
|
5
|
8
|
6
|
5
|
66
|
49
|
4
|
27
|
22
|
14
|
9
|
4
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
80
|
688
|
1 561
|
2 102
|
2 102
|
2 172
|
2 167
|
2 167
|
2 239
|
2 158
|
2 159
|
1 757
|
1 756
|
1 771
|
1 771
|
1 771
|
1 692
|
1 653
|
1 637
|
1 536
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
92
|
78
|
97
|
164
|
250
|
392
|
677
|
|
| Long-Term Investments |
23
|
21
|
20
|
20
|
1 791
|
1 731
|
1 599
|
1 551
|
59
|
84
|
62
|
77
|
54
|
108
|
114
|
91
|
1 527
|
1 160
|
1 213
|
636
|
814
|
766
|
661
|
|
| Other Long-Term Assets |
74
|
72
|
72
|
154
|
584
|
704
|
557
|
498
|
603
|
588
|
667
|
1 031
|
1 020
|
1 121
|
977
|
819
|
714
|
1 042
|
914
|
684
|
434
|
359
|
274
|
|
| Other Assets |
0
|
0
|
0
|
80
|
688
|
1 561
|
2 102
|
2 102
|
2 172
|
2 167
|
2 167
|
2 239
|
2 158
|
2 159
|
1 757
|
1 756
|
1 771
|
1 771
|
1 771
|
1 692
|
1 653
|
1 637
|
1 536
|
|
| Total Assets |
1 255
N/A
|
1 402
+12%
|
1 529
+9%
|
3 251
+113%
|
7 474
+130%
|
8 989
+20%
|
9 834
+9%
|
11 074
+13%
|
12 591
+14%
|
12 063
-4%
|
12 701
+5%
|
13 706
+8%
|
13 939
+2%
|
13 226
-5%
|
13 167
0%
|
12 975
-1%
|
12 592
-3%
|
15 546
+23%
|
14 429
-7%
|
12 318
-15%
|
11 552
-6%
|
11 077
-4%
|
11 382
+3%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
193
|
229
|
270
|
582
|
872
|
1 145
|
1 326
|
1 526
|
1 721
|
1 982
|
1 937
|
1 958
|
1 814
|
1 494
|
1 483
|
1 473
|
1 355
|
1 137
|
980
|
855
|
480
|
703
|
586
|
|
| Accrued Liabilities |
21
|
27
|
29
|
55
|
80
|
97
|
67
|
53
|
55
|
32
|
34
|
54
|
61
|
102
|
115
|
122
|
95
|
102
|
87
|
108
|
111
|
89
|
53
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
10
|
33
|
60
|
155
|
84
|
0
|
0
|
845
|
2 620
|
0
|
2 491
|
0
|
700
|
644
|
539
|
3 856
|
322
|
1 486
|
1 690
|
2 465
|
927
|
818
|
722
|
|
| Other Current Liabilities |
449
|
454
|
341
|
382
|
644
|
761
|
1 016
|
1 587
|
1 591
|
1 868
|
2 095
|
2 050
|
1 745
|
1 548
|
1 696
|
1 485
|
1 467
|
1 282
|
1 200
|
1 201
|
1 298
|
1 233
|
1 178
|
|
| Total Current Liabilities |
673
|
743
|
700
|
1 174
|
1 680
|
2 004
|
2 408
|
4 012
|
5 987
|
3 882
|
6 557
|
4 062
|
4 320
|
3 788
|
3 833
|
6 935
|
3 238
|
4 007
|
3 957
|
4 628
|
2 816
|
2 842
|
2 539
|
|
| Long-Term Debt |
30
|
12
|
0
|
79
|
3 134
|
3 749
|
3 524
|
2 656
|
1 615
|
2 467
|
0
|
3 196
|
3 035
|
3 373
|
3 425
|
96
|
3 721
|
6 879
|
5 968
|
3 388
|
5 103
|
4 691
|
5 579
|
|
| Deferred Income Tax |
30
|
36
|
41
|
46
|
247
|
185
|
246
|
249
|
239
|
230
|
243
|
284
|
270
|
280
|
359
|
321
|
280
|
313
|
303
|
246
|
315
|
226
|
177
|
|
| Minority Interest |
57
|
54
|
66
|
92
|
92
|
79
|
81
|
72
|
77
|
73
|
77
|
85
|
72
|
67
|
55
|
45
|
115
|
116
|
78
|
73
|
69
|
72
|
72
|
|
| Other Liabilities |
51
|
60
|
65
|
78
|
94
|
184
|
128
|
165
|
161
|
142
|
238
|
482
|
656
|
745
|
675
|
705
|
728
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
842
N/A
|
904
+7%
|
873
-3%
|
1 470
+68%
|
5 247
+257%
|
6 200
+18%
|
6 387
+3%
|
7 154
+12%
|
8 079
+13%
|
6 795
-16%
|
7 117
+5%
|
8 109
+14%
|
8 352
+3%
|
8 253
-1%
|
8 346
+1%
|
8 101
-3%
|
8 083
0%
|
11 315
+40%
|
10 307
-9%
|
8 334
-19%
|
8 302
0%
|
7 832
-6%
|
8 367
+7%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
57
|
57
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
56
|
56
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
|
| Retained Earnings |
397
|
482
|
637
|
529
|
989
|
1 680
|
2 757
|
3 703
|
4 281
|
4 926
|
5 290
|
5 326
|
5 386
|
4 937
|
5 027
|
4 828
|
4 638
|
4 430
|
4 171
|
3 995
|
3 450
|
3 490
|
3 263
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
1 179
|
953
|
879
|
351
|
2
|
23
|
24
|
24
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
224
|
251
|
251
|
251
|
251
|
246
|
254
|
251
|
251
|
251
|
251
|
251
|
251
|
251
|
251
|
251
|
251
|
251
|
251
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
32
|
13
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
16
|
16
|
19
|
15
|
3
|
79
|
29
|
90
|
102
|
13
|
43
|
22
|
32
|
259
|
502
|
261
|
435
|
506
|
355
|
318
|
508
|
552
|
554
|
|
| Total Equity |
413
N/A
|
498
+21%
|
656
+32%
|
1 781
+171%
|
2 228
+25%
|
2 789
+25%
|
3 447
+24%
|
3 920
+14%
|
4 512
+15%
|
5 268
+17%
|
5 584
+6%
|
5 597
+0%
|
5 587
0%
|
4 972
-11%
|
4 821
-3%
|
4 874
+1%
|
4 510
-7%
|
4 231
-6%
|
4 123
-3%
|
3 984
-3%
|
3 249
-18%
|
3 245
0%
|
3 015
-7%
|
|
| Total Liabilities & Equity |
1 255
N/A
|
1 402
+12%
|
1 529
+9%
|
3 251
+113%
|
7 474
+130%
|
8 989
+20%
|
9 834
+9%
|
11 074
+13%
|
12 591
+14%
|
12 063
-4%
|
12 701
+5%
|
13 706
+8%
|
13 939
+2%
|
13 226
-5%
|
13 167
0%
|
12 975
-1%
|
12 592
-3%
|
15 546
+23%
|
14 429
-7%
|
12 318
-15%
|
11 552
-6%
|
11 077
-4%
|
11 382
+3%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
2 760
|
2 760
|
2 760
|
2 760
|
2 760
|
2 786
|
2 798
|
2 807
|
2 810
|
2 810
|
2 810
|
2 790
|
2 734
|
2 672
|
2 635
|
2 635
|
2 635
|
2 635
|
2 635
|
2 635
|
2 635
|
2 635
|
2 635
|
|