X
Xiamen International Port Co Ltd
HKEX:3378
Xiamen International Port Co Ltd
HKEX:3378
Price:
2.24
HKD
Market Closed
Market Cap:
HK$4.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
X
|
Xiamen International Port Co Ltd
HKEX:3378
|
CN |
|
Yamatane Corp
TSE:9305
|
JP |
|
Jean Co Ltd
TWSE:2442
|
TW |
|
N
|
Nomura Real Estate Master Fund Inc
TSE:3462
|
JP |
|
Sona BLW Precision Forgings Ltd
NSE:SONACOMS
|
IN |
|
Zhongfu Information Inc
SZSE:300659
|
CN |
|
Takara Leben Real Estate Investment Corp
TSE:3492
|
JP |
|
C
|
Citizens Holding Co
OTC:CIZN
|
US |
|
Magellanic Cloud Ltd
BSE:538891
|
IN |
|
Jiangsu Jingxue Insulation Technology Co Ltd
SZSE:301010
|
CN |
|
R
|
Rugvista Group AB (publ)
STO:RUG
|
SE |
|
GMO Financial Holdings Inc
TSE:7177
|
JP |
|
Wanka Online Inc
HKEX:1762
|
CN |
Income Statement
Earnings Waterfall
Xiamen International Port Co Ltd
Xiamen International Port Co Ltd
Income Statement
Xiamen International Port Co Ltd
Xiamen International Port Co Ltd
Currency: CNY
| Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Revenue |
2 891
N/A
|
3 852
+33%
|
3 412
-11%
|
2 312
-32%
|
2 066
-11%
|
2 111
+2%
|
2 242
+6%
|
2 594
+16%
|
3 070
+18%
|
3 179
+4%
|
3 642
+15%
|
4 269
+17%
|
4 678
+10%
|
5 644
+21%
|
6 092
+8%
|
6 288
+3%
|
6 916
+10%
|
7 755
+12%
|
8 484
+9%
|
10 635
+25%
|
12 922
+22%
|
13 510
+5%
|
12 917
-4%
|
12 867
0%
|
13 933
+8%
|
14 828
+6%
|
17 692
+19%
|
22 615
+28%
|
25 690
+14%
|
27 071
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 250)
|
(3 183)
|
(2 800)
|
(1 854)
|
(1 628)
|
(1 615)
|
(1 677)
|
(1 981)
|
(2 482)
|
(2 632)
|
(3 062)
|
(3 611)
|
(4 022)
|
(4 875)
|
(5 246)
|
(5 391)
|
(5 876)
|
(6 612)
|
(7 356)
|
(9 472)
|
(11 722)
|
(12 303)
|
(11 702)
|
(11 614)
|
(12 676)
|
(13 620)
|
(16 481)
|
(21 259)
|
(24 315)
|
(25 546)
|
|
| Gross Profit |
641
N/A
|
670
+5%
|
612
-9%
|
458
-25%
|
438
-4%
|
496
+13%
|
565
+14%
|
613
+9%
|
588
-4%
|
547
-7%
|
580
+6%
|
658
+14%
|
656
0%
|
769
+17%
|
846
+10%
|
897
+6%
|
1 040
+16%
|
1 142
+10%
|
1 128
-1%
|
1 162
+3%
|
1 200
+3%
|
1 207
+1%
|
1 215
+1%
|
1 252
+3%
|
1 257
+0%
|
1 208
-4%
|
1 211
+0%
|
1 356
+12%
|
1 376
+1%
|
1 525
+11%
|
|
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Expenses |
(92)
|
(101)
|
(105)
|
(100)
|
(115)
|
(113)
|
(105)
|
(105)
|
(138)
|
(134)
|
(146)
|
(37)
|
(151)
|
23
|
(219)
|
(236)
|
(214)
|
(232)
|
(266)
|
(243)
|
(176)
|
(162)
|
(109)
|
(131)
|
(139)
|
(147)
|
(135)
|
(155)
|
(201)
|
(186)
|
|
| Selling, General & Administrative |
(188)
|
(198)
|
(204)
|
(197)
|
(174)
|
(176)
|
(187)
|
(190)
|
(205)
|
(210)
|
(231)
|
(272)
|
(278)
|
(302)
|
(324)
|
(339)
|
(267)
|
(353)
|
(318)
|
(398)
|
(337)
|
(438)
|
(327)
|
(456)
|
(422)
|
(440)
|
(478)
|
(502)
|
(548)
|
(587)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
0
|
(15)
|
0
|
(21)
|
0
|
(25)
|
0
|
(26)
|
0
|
(27)
|
0
|
(28)
|
0
|
|
| Other Operating Expenses |
96
|
97
|
99
|
98
|
59
|
63
|
81
|
85
|
67
|
76
|
86
|
236
|
126
|
325
|
105
|
103
|
72
|
122
|
67
|
155
|
183
|
276
|
243
|
325
|
308
|
293
|
370
|
347
|
375
|
401
|
|
| Operating Income |
548
N/A
|
568
+4%
|
506
-11%
|
359
-29%
|
323
-10%
|
383
+18%
|
460
+20%
|
508
+11%
|
450
-12%
|
414
-8%
|
434
+5%
|
622
+43%
|
505
-19%
|
792
+57%
|
626
-21%
|
661
+6%
|
826
+25%
|
911
+10%
|
862
-5%
|
920
+7%
|
1 024
+11%
|
1 044
+2%
|
1 106
+6%
|
1 122
+1%
|
1 118
0%
|
1 061
-5%
|
1 076
+1%
|
1 201
+12%
|
1 174
-2%
|
1 339
+14%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||
| Interest Income Expense |
15
|
7
|
(4)
|
(7)
|
(12)
|
(11)
|
(1)
|
3
|
1
|
15
|
(7)
|
(44)
|
(11)
|
(58)
|
(56)
|
(38)
|
(48)
|
(32)
|
(29)
|
(95)
|
(165)
|
(219)
|
(296)
|
(255)
|
(223)
|
(243)
|
(292)
|
(249)
|
(190)
|
(302)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
109
|
0
|
177
|
85
|
398
|
312
|
165
|
157
|
188
|
392
|
211
|
1
|
(0)
|
16
|
6
|
(5)
|
15
|
(19)
|
(0)
|
(14)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
563
N/A
|
575
+2%
|
502
-13%
|
351
-30%
|
311
-11%
|
371
+19%
|
459
+24%
|
511
+11%
|
450
-12%
|
429
-5%
|
536
+25%
|
577
+8%
|
671
+16%
|
819
+22%
|
968
+18%
|
935
-3%
|
944
+1%
|
1 035
+10%
|
1 021
-1%
|
1 217
+19%
|
1 071
-12%
|
826
-23%
|
810
-2%
|
882
+9%
|
901
+2%
|
813
-10%
|
799
-2%
|
934
+17%
|
984
+5%
|
1 023
+4%
|
|
| Net Income | |||||||||||||||||||||||||||||||
| Tax Provision |
(57)
|
(54)
|
(28)
|
(28)
|
(40)
|
(49)
|
(53)
|
(60)
|
(62)
|
(65)
|
(111)
|
(115)
|
(151)
|
(192)
|
(227)
|
(238)
|
(205)
|
(212)
|
(216)
|
(243)
|
(251)
|
(248)
|
(255)
|
(256)
|
(232)
|
(201)
|
(211)
|
(235)
|
(215)
|
(231)
|
|
| Income from Continuing Operations |
507
|
521
|
474
|
323
|
271
|
322
|
406
|
452
|
388
|
364
|
425
|
463
|
520
|
627
|
741
|
697
|
739
|
823
|
805
|
974
|
820
|
578
|
554
|
627
|
669
|
612
|
588
|
699
|
769
|
791
|
|
| Income to Minority Interest |
(132)
|
(122)
|
(98)
|
(61)
|
(66)
|
(76)
|
(80)
|
(100)
|
(104)
|
(104)
|
(140)
|
(149)
|
(187)
|
(229)
|
(311)
|
(352)
|
(419)
|
(464)
|
(486)
|
(539)
|
(408)
|
(312)
|
(310)
|
(351)
|
(389)
|
(352)
|
(320)
|
(362)
|
(355)
|
(278)
|
|
| Net Income (Common) |
374
N/A
|
400
+7%
|
377
-6%
|
262
-30%
|
205
-22%
|
246
+20%
|
326
+32%
|
352
+8%
|
284
-19%
|
260
-8%
|
285
+10%
|
314
+10%
|
333
+6%
|
398
+20%
|
430
+8%
|
344
-20%
|
319
-7%
|
359
+12%
|
319
-11%
|
435
+36%
|
411
-5%
|
266
-35%
|
245
-8%
|
276
+13%
|
280
+1%
|
259
-7%
|
268
+3%
|
337
+26%
|
414
+23%
|
513
+24%
|
|
| EPS (Diluted) |
0.13
N/A
|
0.14
+8%
|
0.14
N/A
|
0.1
-29%
|
0.08
-20%
|
0.1
+25%
|
0.12
+20%
|
0.12
N/A
|
0.1
-17%
|
0.1
N/A
|
0.1
N/A
|
0.12
+20%
|
0.12
N/A
|
0.15
+25%
|
0.16
+7%
|
0.13
-19%
|
0.12
-8%
|
0.13
+8%
|
0.12
-8%
|
0.16
+33%
|
0.15
-6%
|
0.1
-33%
|
0.09
-10%
|
0.1
+11%
|
0.1
N/A
|
0.1
N/A
|
0.1
N/A
|
0.12
+20%
|
0.15
+25%
|
0.19
+27%
|
|
Switch to:
Switch to:
See Also
Discover More
