L

Logan Group Co Ltd
HKEX:3380

Watchlist Manager
Logan Group Co Ltd
HKEX:3380
Watchlist
Price: 1.63 HKD -4.68% Market Closed
Market Cap: 9.3B HKD

Cash Flow Statement

Cash Flow Statement
Logan Group Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
3 309
0
3 718
0
4 174
0
7 933
0
10 889
0
14 019
0
17 452
0
19 498
0
14 790
(422)
(7 688)
(9 397)
(7 072)
(8 408)
(7 431)
(5 522)
Depreciation & Amortization
16
0
19
0
23
0
37
0
64
0
57
0
61
0
60
0
57
0
40
0
54
0
37
0
Stock-Based Compensation
0
0
0
0
0
0
24
0
14
0
21
30
58
82
77
0
37
48
16
8
4
0
0
0
Other Non-Cash Items
93
0
(798)
0
(957)
0
(2 785)
0
(2 966)
0
(1 414)
0
(1 847)
0
(1 458)
0
(1 262)
0
8 977
0
6 203
0
7 229
0
Cash Taxes Paid
928
1 158
1 414
1 347
1 242
1 631
1 875
2 233
2 680
2 836
2 366
3 878
2 798
1 825
2 414
2 231
3 875
3 427
2 305
1 127
612
775
297
(229)
Cash Interest Paid
637
0
897
790
1 530
1 419
1 591
2 099
2 638
2 605
2 645
4 035
4 267
4 427
4 496
3 881
5 118
6 375
4 175
1 855
1 563
1 226
914
296
Change in Working Capital
(4 547)
(5 564)
(10 402)
(3 445)
(2 476)
(127)
(357)
5 272
3 529
10 486
(8 094)
10 455
(9 794)
2 273
(16 869)
(2 509)
(8 836)
(2 130)
(13 193)
1 234
8 001
16 455
376
8 232
Cash from Operating Activities
(1 130)
N/A
(2 875)
-154%
(7 463)
-160%
(3 445)
+54%
764
N/A
3 113
+308%
4 828
+55%
5 272
+9%
11 516
+118%
10 486
-9%
4 568
-56%
10 455
+129%
5 872
-44%
2 273
-61%
1 231
-46%
(2 509)
N/A
4 749
N/A
(2 552)
N/A
(11 863)
-365%
(8 163)
+31%
7 185
N/A
8 047
+12%
210
-97%
2 710
+1 188%
Investing Cash Flow
Capital Expenditures
(28)
(53)
(46)
(20)
(74)
(100)
(68)
(60)
(36)
(28)
(52)
(49)
(77)
(82)
(4 353)
(4 422)
(217)
(188)
(141)
(92)
(64)
(53)
(6)
(5)
Other Items
(36)
47
(2 675)
(2 732)
(837)
(11 625)
(12 772)
(6 162)
(11 808)
(16 749)
(23 994)
(11 507)
10 568
(8 849)
4 079
13 657
(32 763)
(21 779)
29 189
33 933
4 407
(4 697)
1 052
1 471
Cash from Investing Activities
(64)
N/A
(6)
+91%
(2 721)
-45 258%
(2 752)
-1%
(911)
+67%
(11 724)
-1 186%
(12 840)
-10%
(6 224)
+52%
(11 844)
-90%
(16 777)
-42%
(24 046)
-43%
(11 555)
+52%
10 491
N/A
(8 931)
N/A
(274)
+97%
9 235
N/A
(32 979)
N/A
(21 967)
+33%
29 049
N/A
33 841
+16%
4 343
-87%
(4 750)
N/A
1 046
N/A
1 465
+40%
Financing Cash Flow
Net Issuance of Common Stock
1 218
0
0
0
1 289
1 272
(173)
(156)
(81)
(61)
(78)
(248)
(110)
(271)
(819)
(1 131)
200
750
(70)
2
0
0
0
0
Net Issuance of Debt
2 392
5 489
7 702
1 722
3 230
11 574
12 889
14 752
9 805
13 043
18 898
6 120
1 773
12 086
10 894
2 927
13 585
2 304
(14 585)
(9 517)
(7 504)
(5 112)
(3 624)
(2 644)
Cash Paid for Dividends
0
0
(68)
0
(434)
(1 098)
(695)
(31)
(657)
(1 065)
(1 516)
(1 362)
(979)
(3 156)
(4 060)
(2 047)
(1 969)
(1 551)
(379)
0
0
0
0
0
Other
(1 125)
(459)
4 300
3 109
(971)
2 562
765
(2 879)
(2 050)
(1 003)
10 964
5 796
(11 369)
(34)
(4 329)
(6 066)
808
(7 325)
(15 704)
(14 764)
(5 549)
(3 200)
(1 153)
(536)
Cash from Financing Activities
2 485
N/A
6 248
+151%
11 934
+91%
4 830
-60%
3 115
-36%
14 311
+359%
12 786
-11%
11 686
-9%
7 017
-40%
10 914
+56%
28 268
+159%
10 307
-64%
(10 686)
N/A
8 626
N/A
1 686
-80%
(6 317)
N/A
12 624
N/A
(5 821)
N/A
(30 737)
-428%
(24 658)
+20%
(13 053)
+47%
(8 312)
+36%
(4 777)
+43%
(3 179)
+33%
Change in Cash
Effect of Foreign Exchange Rates
(1)
10
(1)
(1)
92
119
150
34
(371)
(171)
(216)
(108)
688
734
(1 407)
(1 825)
(466)
510
295
(277)
628
521
(72)
(279)
Net Change in Cash
1 290
N/A
3 377
+162%
1 749
-48%
(1 368)
N/A
3 059
N/A
5 819
+90%
4 925
-15%
10 768
+119%
6 318
-41%
4 452
-30%
8 574
+93%
9 099
+6%
6 365
-30%
2 702
-58%
1 236
-54%
(1 415)
N/A
(16 072)
-1 036%
(29 830)
-86%
(13 256)
+56%
744
N/A
(897)
N/A
(4 494)
-401%
(3 593)
+20%
717
N/A
Free Cash Flow
Free Cash Flow
(1 158)
N/A
(2 928)
-153%
(7 509)
-156%
(3 465)
+54%
689
N/A
3 013
+337%
4 760
+58%
5 211
+9%
11 480
+120%
10 458
-9%
4 516
-57%
10 406
+130%
5 795
-44%
2 191
-62%
(3 122)
N/A
(6 931)
-122%
4 533
N/A
(2 740)
N/A
(12 004)
-338%
(8 255)
+31%
7 121
N/A
7 994
+12%
205
-97%
2 705
+1 220%