Tianjin Port Development Holdings Ltd
HKEX:3382
Tianjin Port Development Holdings Ltd
HKEX:3382
Price:
0.69
HKD
Market Closed
Market Cap:
HK$4.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Tianjin Port Development Holdings Ltd
HKEX:3382
|
HK |
|
M
|
Mast Energy Developments PLC
LSE:MAST
|
UK |
|
S
|
Shanghai Jin Jiang Capital Co Ltd
HKEX:2006
|
CN |
|
Nancal Technology Co Ltd
SSE:603859
|
CN |
|
Urban Edge Properties
NYSE:UE
|
US |
Income Statement
Earnings Waterfall
Tianjin Port Development Holdings Ltd
Tianjin Port Development Holdings Ltd
Income Statement
Tianjin Port Development Holdings Ltd
Tianjin Port Development Holdings Ltd
Currency: HKD
| Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
(28)
|
(28)
|
0
|
0
|
0
|
0
|
(1)
|
404
|
424
|
428
|
424
|
479
|
574
|
611
|
602
|
585
|
559
|
572
|
601
|
616
|
651
|
657
|
610
|
550
|
515
|
484
|
429
|
390
|
339
|
281
|
259
|
248
|
0
|
|
| Revenue |
1 036
N/A
|
1 122
+8%
|
1 194
+6%
|
1 243
+4%
|
1 259
+1%
|
6 055
+381%
|
1 403
-77%
|
14 154
+909%
|
15 053
+6%
|
15 490
+3%
|
16 548
+7%
|
17 062
+3%
|
17 935
+5%
|
19 847
+11%
|
22 109
+11%
|
26 282
+19%
|
33 560
+28%
|
30 953
-8%
|
20 542
-34%
|
16 737
-19%
|
16 457
-2%
|
16 957
+3%
|
16 622
-2%
|
15 929
-4%
|
15 871
0%
|
15 461
-3%
|
15 077
-2%
|
14 315
-5%
|
15 490
+8%
|
17 908
+16%
|
17 371
-3%
|
15 743
-9%
|
13 017
-17%
|
12 147
-7%
|
13 484
+11%
|
13 987
+4%
|
13 721
-2%
|
13 922
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(516)
|
(550)
|
(598)
|
(651)
|
(728)
|
(4 448)
|
(986)
|
(11 130)
|
(11 845)
|
(12 142)
|
(13 025)
|
(13 347)
|
(13 962)
|
(15 827)
|
(18 053)
|
(22 073)
|
(28 992)
|
(26 118)
|
(15 883)
|
(12 187)
|
(11 888)
|
(12 837)
|
(12 980)
|
(12 532)
|
(12 690)
|
(12 395)
|
(11 854)
|
(11 070)
|
(12 132)
|
(14 055)
|
(13 539)
|
(12 155)
|
(9 680)
|
(8 496)
|
(9 787)
|
(10 331)
|
(9 763)
|
(10 005)
|
|
| Gross Profit |
521
N/A
|
573
+10%
|
596
+4%
|
593
-1%
|
531
-10%
|
1 606
+202%
|
417
-74%
|
3 024
+625%
|
3 208
+6%
|
3 348
+4%
|
3 523
+5%
|
3 713
+5%
|
3 973
+7%
|
4 020
+1%
|
4 055
+1%
|
4 209
+4%
|
4 568
+9%
|
4 835
+6%
|
4 658
-4%
|
4 550
-2%
|
4 569
+0%
|
4 120
-10%
|
3 642
-12%
|
3 397
-7%
|
3 181
-6%
|
3 066
-4%
|
3 223
+5%
|
3 245
+1%
|
3 358
+3%
|
3 853
+15%
|
3 831
-1%
|
3 587
-6%
|
3 337
-7%
|
3 651
+9%
|
3 698
+1%
|
3 656
-1%
|
3 958
+8%
|
3 917
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(279)
|
(216)
|
(336)
|
(316)
|
(366)
|
(908)
|
(443)
|
(1 604)
|
(1 563)
|
(1 589)
|
(1 732)
|
(1 825)
|
(1 902)
|
(1 911)
|
(1 878)
|
(1 960)
|
(2 074)
|
(2 107)
|
(2 305)
|
(2 357)
|
(2 240)
|
(2 030)
|
(1 907)
|
(1 929)
|
(1 972)
|
(1 798)
|
(1 646)
|
(1 711)
|
(1 606)
|
(1 784)
|
(2 105)
|
(1 456)
|
(1 860)
|
(1 882)
|
(1 967)
|
(1 969)
|
(2 029)
|
(2 024)
|
|
| Selling, General & Administrative |
(278)
|
(298)
|
(310)
|
(327)
|
(364)
|
(908)
|
(450)
|
(1 615)
|
(1 568)
|
(1 605)
|
(1 775)
|
(1 876)
|
(1 938)
|
(1 956)
|
(2 017)
|
(2 087)
|
(2 183)
|
(2 190)
|
(2 068)
|
(2 031)
|
(1 980)
|
(1 841)
|
(1 913)
|
(1 888)
|
(1 805)
|
(1 757)
|
(1 674)
|
(1 650)
|
(1 771)
|
(1 995)
|
(2 192)
|
(2 171)
|
(2 011)
|
(2 027)
|
(1 997)
|
(2 028)
|
(2 092)
|
(2 059)
|
|
| Other Operating Expenses |
(1)
|
81
|
(27)
|
10
|
(2)
|
(1)
|
7
|
10
|
4
|
17
|
43
|
51
|
36
|
45
|
140
|
126
|
109
|
83
|
(237)
|
(327)
|
(260)
|
(188)
|
6
|
(42)
|
(168)
|
(41)
|
29
|
(61)
|
165
|
211
|
87
|
714
|
150
|
145
|
31
|
59
|
63
|
35
|
|
| Operating Income |
241
N/A
|
357
+48%
|
259
-27%
|
277
+7%
|
165
-40%
|
697
+322%
|
(26)
N/A
|
1 419
N/A
|
1 644
+16%
|
1 759
+7%
|
1 791
+2%
|
1 890
+6%
|
2 071
+10%
|
2 109
+2%
|
2 178
+3%
|
2 249
+3%
|
2 494
+11%
|
2 728
+9%
|
2 353
-14%
|
2 193
-7%
|
2 329
+6%
|
2 090
-10%
|
1 735
-17%
|
1 467
-15%
|
1 208
-18%
|
1 267
+5%
|
1 577
+24%
|
1 534
-3%
|
1 752
+14%
|
2 069
+18%
|
1 727
-17%
|
2 131
+23%
|
1 477
-31%
|
1 769
+20%
|
1 731
-2%
|
1 687
-3%
|
1 929
+14%
|
1 893
-2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
111
|
(96)
|
17
|
50
|
41
|
(80)
|
9
|
(138)
|
(62)
|
33
|
111
|
91
|
22
|
122
|
221
|
205
|
171
|
131
|
76
|
67
|
30
|
166
|
391
|
299
|
115
|
98
|
15
|
(9)
|
71
|
118
|
307
|
69
|
129
|
172
|
332
|
305
|
258
|
259
|
|
| Non-Reccuring Items |
(11)
|
0
|
11
|
0
|
(25)
|
16
|
0
|
9
|
0
|
29
|
34
|
5
|
0
|
0
|
0
|
0
|
0
|
75
|
65
|
(1)
|
0
|
0
|
0
|
(15)
|
(96)
|
(129)
|
(76)
|
(76)
|
(27)
|
(16)
|
442
|
103
|
1
|
(4)
|
22
|
25
|
(3)
|
(87)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(1)
|
1
|
(1)
|
(1)
|
1
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
341
N/A
|
260
-24%
|
288
+11%
|
326
+13%
|
181
-44%
|
634
+250%
|
(18)
N/A
|
1 290
N/A
|
1 582
+23%
|
1 821
+15%
|
1 936
+6%
|
1 986
+3%
|
2 093
+5%
|
2 231
+7%
|
2 399
+8%
|
2 454
+2%
|
2 665
+9%
|
2 934
+10%
|
2 494
-15%
|
2 259
-9%
|
2 359
+4%
|
2 256
-4%
|
2 126
-6%
|
1 751
-18%
|
1 228
-30%
|
1 236
+1%
|
1 516
+23%
|
1 448
-4%
|
1 797
+24%
|
2 171
+21%
|
2 476
+14%
|
2 303
-7%
|
1 606
-30%
|
1 937
+21%
|
2 085
+8%
|
2 017
-3%
|
2 184
+8%
|
2 065
-5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(37)
|
(41)
|
(47)
|
(63)
|
(50)
|
(131)
|
(30)
|
(251)
|
(284)
|
(317)
|
(308)
|
(328)
|
(376)
|
(414)
|
(467)
|
(503)
|
(601)
|
(668)
|
(632)
|
(590)
|
(572)
|
(512)
|
(471)
|
(286)
|
(263)
|
(424)
|
(411)
|
(413)
|
(389)
|
(441)
|
(534)
|
(508)
|
(432)
|
(450)
|
(400)
|
(401)
|
(481)
|
(540)
|
|
| Income from Continuing Operations |
304
|
218
|
241
|
264
|
131
|
503
|
(48)
|
1 040
|
1 299
|
1 505
|
1 628
|
1 658
|
1 717
|
1 817
|
1 933
|
1 951
|
2 064
|
2 267
|
1 862
|
1 669
|
1 788
|
1 744
|
1 655
|
1 465
|
964
|
813
|
1 106
|
1 035
|
1 408
|
1 730
|
1 942
|
1 795
|
1 175
|
1 487
|
1 685
|
1 616
|
1 703
|
1 525
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(298)
|
0
|
(614)
|
(728)
|
(834)
|
(915)
|
(945)
|
(1 011)
|
(1 057)
|
(1 122)
|
(1 163)
|
(1 245)
|
(1 335)
|
(1 223)
|
(1 164)
|
(1 257)
|
(1 127)
|
(880)
|
(751)
|
(576)
|
(558)
|
(717)
|
(726)
|
(771)
|
(896)
|
(1 019)
|
(1 003)
|
(830)
|
(954)
|
(957)
|
(943)
|
(1 013)
|
(907)
|
|
| Net Income (Common) |
304
N/A
|
218
-28%
|
240
+10%
|
264
+10%
|
130
-51%
|
205
+58%
|
(48)
N/A
|
426
N/A
|
571
+34%
|
670
+17%
|
713
+6%
|
714
+0%
|
706
-1%
|
760
+8%
|
811
+7%
|
788
-3%
|
819
+4%
|
931
+14%
|
639
-31%
|
505
-21%
|
530
+5%
|
618
+16%
|
775
+25%
|
715
-8%
|
388
-46%
|
255
-34%
|
388
+52%
|
309
-20%
|
636
+106%
|
834
+31%
|
923
+11%
|
792
-14%
|
345
-56%
|
534
+55%
|
729
+37%
|
672
-8%
|
690
+3%
|
618
-10%
|
|
| EPS (Diluted) |
0.2
N/A
|
0.13
-35%
|
0.13
N/A
|
0.15
+15%
|
0.07
-53%
|
0.03
-57%
|
-0.03
N/A
|
0.07
N/A
|
0.09
+29%
|
0.11
+22%
|
0.12
+9%
|
0.12
N/A
|
0.11
-8%
|
0.12
+9%
|
0.13
+8%
|
0.13
N/A
|
0.13
N/A
|
0.15
+15%
|
0.1
-33%
|
0.08
-20%
|
0.09
+12%
|
0.1
+11%
|
0.13
+30%
|
0.12
-8%
|
0.06
-50%
|
0.04
-33%
|
0.06
+50%
|
0.05
-17%
|
0.1
+100%
|
0.14
+40%
|
0.15
+7%
|
0.13
-13%
|
0.06
-54%
|
0.09
+50%
|
0.12
+33%
|
0.11
-8%
|
0.11
N/A
|
0.1
-9%
|
|
Switch to:
Switch to:
See Also
Discover More
