China Ting Group Holdings Ltd
HKEX:3398
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
China Ting Group Holdings Ltd
HKEX:3398
|
HK |
|
Hellenic Telecommunications Organization SA
OTC:HLTOF
|
GR |
|
DKS Co Ltd
TSE:4461
|
JP |
|
G
|
Gas Malaysia Bhd
KLSE:GASMSIA
|
MY |
|
UPM-Kymmene Oyj
OMXH:UPM
|
FI |
|
Marcopolo SA
BOVESPA:POMO4
|
BR |
|
Indo National Ltd
NSE:NIPPOBATRY
|
IN |
|
Advantest Corp
TSE:6857
|
JP |
|
JUMBO Group Ltd
SGX:42R
|
SG |
|
Shricon Industries Ltd
BSE:508961
|
IN |
|
S
|
Shandong Ruifeng Chemical Co Ltd
SZSE:300243
|
CN |
|
J
|
Johnson & Johnson
BMV:JNJ
|
US |
Income Statement
Earnings Waterfall
China Ting Group Holdings Ltd
Income Statement
China Ting Group Holdings Ltd
| Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
15
|
18
|
17
|
13
|
12
|
14
|
17
|
20
|
15
|
9
|
11
|
11
|
14
|
12
|
9
|
10
|
3
|
3
|
4
|
11
|
12
|
15
|
21
|
22
|
0
|
0
|
|
| Revenue |
1 920
N/A
|
2 252
+17%
|
2 354
+4%
|
2 365
+0%
|
2 334
-1%
|
2 041
-13%
|
2 091
+2%
|
2 423
+16%
|
2 561
+6%
|
2 483
-3%
|
2 473
0%
|
2 595
+5%
|
2 582
-1%
|
2 476
-4%
|
2 407
-3%
|
2 490
+3%
|
2 539
+2%
|
2 469
-3%
|
2 386
-3%
|
2 258
-5%
|
2 152
-5%
|
2 131
-1%
|
2 335
+10%
|
2 465
+6%
|
2 275
-8%
|
2 018
-11%
|
1 899
-6%
|
1 654
-13%
|
1 542
-7%
|
1 596
+3%
|
1 609
+1%
|
1 758
+9%
|
1 758
0%
|
1 639
-7%
|
1 663
+1%
|
1 633
-2%
|
1 605
-2%
|
1 714
+7%
|
1 636
-5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 250)
|
(1 501)
|
(1 561)
|
(1 579)
|
(1 589)
|
(1 368)
|
(1 369)
|
(1 621)
|
(1 761)
|
(1 720)
|
(1 703)
|
(1 838)
|
(1 809)
|
(1 703)
|
(1 647)
|
(1 737)
|
(1 808)
|
(1 742)
|
(1 691)
|
(1 584)
|
(1 500)
|
(1 486)
|
(1 670)
|
(1 795)
|
(1 712)
|
(1 587)
|
(1 525)
|
(1 382)
|
(1 319)
|
(1 350)
|
(1 475)
|
(1 606)
|
(1 458)
|
(1 330)
|
(1 346)
|
(1 334)
|
(1 315)
|
(1 405)
|
(1 321)
|
|
| Gross Profit |
670
N/A
|
751
+12%
|
793
+6%
|
786
-1%
|
745
-5%
|
673
-10%
|
722
+7%
|
802
+11%
|
800
0%
|
764
-5%
|
770
+1%
|
758
-2%
|
773
+2%
|
772
0%
|
760
-2%
|
753
-1%
|
731
-3%
|
727
-1%
|
695
-4%
|
674
-3%
|
651
-3%
|
645
-1%
|
665
+3%
|
669
+1%
|
563
-16%
|
431
-23%
|
374
-13%
|
272
-27%
|
224
-18%
|
246
+10%
|
134
-46%
|
152
+14%
|
300
+97%
|
309
+3%
|
317
+3%
|
299
-6%
|
290
-3%
|
309
+6%
|
315
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(257)
|
(302)
|
(325)
|
(300)
|
(393)
|
(379)
|
(387)
|
(415)
|
(456)
|
(480)
|
(532)
|
(555)
|
(564)
|
(564)
|
(572)
|
(593)
|
(762)
|
(782)
|
(616)
|
(576)
|
(562)
|
(547)
|
(519)
|
(534)
|
(548)
|
(513)
|
(468)
|
(503)
|
(536)
|
(485)
|
(478)
|
(449)
|
(462)
|
(459)
|
(579)
|
(544)
|
(597)
|
(620)
|
(491)
|
|
| Selling, General & Administrative |
(271)
|
(315)
|
(342)
|
(382)
|
(407)
|
(394)
|
(403)
|
(456)
|
(475)
|
(496)
|
(539)
|
(562)
|
(578)
|
(584)
|
(596)
|
(619)
|
(785)
|
(798)
|
(639)
|
(596)
|
(533)
|
(570)
|
(503)
|
(555)
|
(569)
|
(539)
|
(450)
|
(533)
|
(506)
|
(514)
|
54 393
|
(463)
|
(452)
|
(489)
|
(585)
|
(561)
|
(575)
|
(595)
|
(598)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(40)
|
0
|
(46)
|
0
|
0
|
0
|
(51)
|
0
|
(51)
|
0
|
(54 887)
|
0
|
(43)
|
0
|
(15)
|
0
|
(42)
|
0
|
0
|
|
| Other Operating Expenses |
14
|
14
|
18
|
82
|
14
|
16
|
16
|
41
|
19
|
16
|
8
|
8
|
14
|
19
|
24
|
26
|
23
|
16
|
23
|
20
|
11
|
23
|
29
|
21
|
21
|
26
|
33
|
30
|
21
|
29
|
16
|
14
|
33
|
30
|
21
|
17
|
20
|
(25)
|
106
|
|
| Operating Income |
413
N/A
|
450
+9%
|
468
+4%
|
486
+4%
|
351
-28%
|
295
-16%
|
335
+13%
|
387
+16%
|
344
-11%
|
284
-18%
|
238
-16%
|
203
-15%
|
209
+3%
|
208
0%
|
188
-10%
|
160
-15%
|
(31)
N/A
|
(55)
-74%
|
79
N/A
|
98
+24%
|
89
-9%
|
98
+10%
|
146
+49%
|
135
-7%
|
15
-89%
|
(82)
N/A
|
(94)
-14%
|
(231)
-146%
|
(312)
-35%
|
(238)
+24%
|
(344)
-44%
|
(297)
+14%
|
(162)
+45%
|
(150)
+8%
|
(262)
-75%
|
(245)
+6%
|
(306)
-25%
|
(311)
-1%
|
(176)
+43%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
43
|
41
|
61
|
(29)
|
(42)
|
14
|
24
|
(30)
|
(13)
|
(13)
|
(12)
|
7
|
22
|
16
|
18
|
3
|
(117)
|
(61)
|
22
|
(9)
|
26
|
12
|
8
|
10
|
27
|
38
|
45
|
225
|
176
|
(25)
|
(3)
|
46
|
36
|
(13)
|
(20)
|
(69)
|
(125)
|
22
|
(25)
|
|
| Non-Reccuring Items |
10
|
0
|
(0)
|
1
|
24
|
(1)
|
92
|
93
|
1
|
1
|
0
|
(5)
|
(5)
|
(0)
|
(0)
|
(1)
|
(99)
|
(157)
|
(101)
|
(42)
|
6
|
12
|
4
|
(4)
|
(1)
|
(1)
|
14
|
17
|
430
|
451
|
35
|
(23)
|
(10)
|
(16)
|
(5)
|
(72)
|
(21)
|
(33)
|
(6)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
466
N/A
|
491
+5%
|
529
+8%
|
459
-13%
|
334
-27%
|
308
-8%
|
451
+46%
|
450
0%
|
332
-26%
|
272
-18%
|
226
-17%
|
206
-9%
|
226
+10%
|
224
-1%
|
205
-8%
|
162
-21%
|
(247)
N/A
|
(273)
-11%
|
1
N/A
|
47
+8 145%
|
120
+159%
|
122
+1%
|
157
+29%
|
141
-11%
|
41
-71%
|
(45)
N/A
|
(37)
+18%
|
9
N/A
|
293
+3 284%
|
187
-36%
|
(312)
N/A
|
(275)
+12%
|
(137)
+50%
|
(179)
-31%
|
(286)
-60%
|
(386)
-35%
|
(452)
-17%
|
(321)
+29%
|
(208)
+35%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(55)
|
(52)
|
(77)
|
(64)
|
(43)
|
(55)
|
(68)
|
(76)
|
(67)
|
(59)
|
(57)
|
(69)
|
(72)
|
(59)
|
(55)
|
(49)
|
(42)
|
(47)
|
(42)
|
(35)
|
(39)
|
(38)
|
(17)
|
(8)
|
(14)
|
(11)
|
(19)
|
(18)
|
(140)
|
(141)
|
(20)
|
(33)
|
(15)
|
3
|
(76)
|
(26)
|
(33)
|
(86)
|
78
|
|
| Income from Continuing Operations |
411
|
438
|
452
|
395
|
291
|
253
|
383
|
374
|
265
|
213
|
169
|
137
|
154
|
165
|
151
|
113
|
(289)
|
(321)
|
(41)
|
11
|
81
|
84
|
140
|
132
|
27
|
(56)
|
(56)
|
(9)
|
153
|
47
|
(332)
|
(308)
|
(152)
|
(176)
|
(362)
|
(412)
|
(485)
|
(407)
|
(129)
|
|
| Income to Minority Interest |
(2)
|
(3)
|
(3)
|
(1)
|
1
|
0
|
(6)
|
(6)
|
2
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
8
|
9
|
2
|
0
|
0
|
1
|
9
|
8
|
(6)
|
(4)
|
1
|
(2)
|
(7)
|
(7)
|
(1)
|
0
|
(0)
|
1
|
1
|
1
|
3
|
(19)
|
(11)
|
|
| Net Income (Common) |
409
N/A
|
436
+7%
|
450
+3%
|
394
-12%
|
291
-26%
|
253
-13%
|
377
+49%
|
368
-2%
|
267
-27%
|
216
-19%
|
170
-21%
|
138
-19%
|
155
+12%
|
166
+7%
|
151
-9%
|
114
-25%
|
(281)
N/A
|
(311)
-11%
|
(39)
+87%
|
12
N/A
|
82
+612%
|
85
+4%
|
150
+76%
|
140
-6%
|
21
-85%
|
(59)
N/A
|
(55)
+8%
|
(11)
+80%
|
146
N/A
|
39
-73%
|
(333)
N/A
|
(308)
+8%
|
(152)
+51%
|
(175)
-15%
|
(362)
-107%
|
(411)
-14%
|
(481)
-17%
|
(425)
+12%
|
(141)
+67%
|
|
| EPS (Diluted) |
0.2
N/A
|
0.21
+5%
|
0.22
+5%
|
0.19
-14%
|
0.14
-26%
|
0.12
-14%
|
0.18
+50%
|
0.18
N/A
|
0.13
-28%
|
0.1
-23%
|
0.08
-20%
|
0.07
-12%
|
0.07
N/A
|
0.07
N/A
|
0.07
N/A
|
0.06
-14%
|
-0.13
N/A
|
-0.15
-15%
|
-0.02
+87%
|
0.01
N/A
|
0.04
+300%
|
0.04
N/A
|
0.07
+75%
|
0.07
N/A
|
0.01
-86%
|
-0.03
N/A
|
-0.03
N/A
|
-0.01
+67%
|
0.07
N/A
|
0.02
-71%
|
-0.16
N/A
|
-0.15
+6%
|
-0.07
+53%
|
-0.08
-14%
|
-0.17
-113%
|
-0.2
-18%
|
-0.23
-15%
|
-0.2
+13%
|
-0.07
+65%
|
|