Energy International Investments Holdings Ltd banner

Energy International Investments Holdings Ltd
HKEX:353

Watchlist Manager
Energy International Investments Holdings Ltd Logo
Energy International Investments Holdings Ltd
HKEX:353
Watchlist
Price: 0.415 HKD
Market Cap: HK$448.4m

Income Statement

Earnings Waterfall
Energy International Investments Holdings Ltd

Income Statement
Energy International Investments Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Revenue
Interest Expense
3
3
2
0
0
0
3
11
23
20
6
2
5
10
11
21
0
10
11
14
11
10
20
28
0
0
9
49
53
42
32
0
0
42
33
17
16
16
13
9
8
0
0
Revenue
20
N/A
29
+49%
41
+40%
36
-13%
27
-25%
19
-30%
56
+199%
40
-29%
13
-68%
3
-79%
10
+281%
7
-36%
46
+591%
148
+224%
231
+57%
275
+19%
307
+12%
321
+4%
292
-9%
256
-12%
228
-11%
159
-30%
87
-45%
42
-52%
19
-55%
18
-5%
30
+70%
72
+136%
115
+61%
181
+58%
130
-28%
193
+49%
155
-20%
193
+24%
206
+7%
521
+152%
528
+2%
367
-31%
439
+20%
242
-45%
160
-34%
152
-5%
151
0%
Gross Profit
Cost of Revenue
(23)
(27)
(35)
(33)
(29)
(20)
(53)
(31)
(11)
(3)
(10)
(6)
(47)
(127)
(203)
(264)
(263)
(258)
(230)
(205)
(210)
(165)
(132)
(85)
(25)
(14)
(22)
(16)
(3)
(4)
(2)
(3)
(2)
(3)
(3)
(356)
(357)
(204)
(282)
(84)
(10)
(16)
(19)
Gross Profit
(4)
N/A
2
N/A
6
+250%
2
-63%
(3)
N/A
(1)
+59%
3
N/A
9
+248%
2
-77%
0
N/A
0
N/A
0
-33%
(1)
N/A
21
N/A
28
+35%
11
-60%
44
+288%
62
+42%
62
-1%
51
-18%
17
-66%
(5)
N/A
(44)
-723%
(44)
+1%
(6)
+87%
4
N/A
9
+116%
56
+535%
112
+100%
177
+58%
128
-28%
190
+49%
153
-19%
190
+24%
203
+7%
165
-19%
172
+4%
162
-6%
156
-4%
158
+1%
150
-5%
135
-10%
132
-3%
Operating Income
Operating Expenses
(71)
(80)
(96)
(111)
(43)
(24)
(51)
(59)
(41)
(25)
(57)
(62)
(20)
(40)
(32)
(9)
(11)
(36)
(47)
(44)
(56)
(53)
(103)
(571)
(52)
(48)
(48)
(240)
(29)
(45)
(51)
(76)
(56)
(88)
(93)
(92)
(83)
(64)
(69)
(44)
(44)
(62)
(48)
Selling, General & Administrative
(22)
(31)
(28)
(35)
(35)
(29)
(52)
(62)
(39)
(22)
(24)
(20)
(22)
(26)
(33)
(37)
(36)
(40)
(31)
(26)
(32)
(30)
(42)
(43)
(47)
(45)
(40)
(44)
(36)
(48)
(52)
(71)
(46)
(71)
(72)
(52)
(42)
(45)
(50)
(23)
(23)
(38)
(44)
Depreciation & Amortization
0
0
0
0
0
0
0
0
(3)
0
(1)
(0)
(6)
(18)
(37)
(40)
(29)
(23)
(23)
(22)
(13)
(9)
(9)
(8)
(5)
(4)
(5)
(3)
0
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(49)
(49)
(68)
(76)
(8)
5
1
3
1
(4)
(31)
(42)
9
4
37
68
54
27
7
5
(11)
(14)
(53)
(521)
0
1
(3)
(193)
7
7
1
(5)
(10)
(17)
(21)
(40)
(41)
(20)
(19)
(20)
(20)
(24)
(4)
Operating Income
(75)
N/A
(79)
-6%
(90)
-14%
(108)
-21%
(46)
+57%
(25)
+46%
(48)
-94%
(51)
-5%
(39)
+24%
(25)
+35%
(56)
-125%
(62)
-9%
(21)
+65%
(19)
+13%
(4)
+79%
2
N/A
33
+1 467%
27
-19%
15
-45%
7
-50%
(38)
N/A
(58)
-51%
(148)
-154%
(615)
-316%
(57)
+91%
(44)
+24%
(40)
+9%
(184)
-364%
83
N/A
132
+59%
76
-42%
114
+49%
97
-14%
102
+5%
110
+8%
73
-34%
89
+22%
98
+10%
88
-10%
115
+31%
106
-7%
74
-30%
84
+14%
Pre-Tax Income
Interest Income Expense
(3)
(3)
(2)
(1)
0
(0)
(3)
(8)
(19)
(19)
(6)
(1)
(5)
(9)
(7)
(19)
(12)
(7)
(7)
(13)
(11)
(10)
(20)
(36)
(10)
8
(3)
(44)
(57)
(78)
2
(14)
(38)
0
17
9
55
54
1
8
21
553
550
Non-Reccuring Items
0
(6)
0
0
0
(1)
(27)
(11)
(262)
(246)
(378)
0
557
555
(55)
(52)
(438)
(438)
(437)
(437)
(862)
(862)
(467)
0
(178)
(178)
(189)
0
0
0
(6)
(8)
(2)
(2)
(0)
0
0
2
2
0
(0)
(0)
0
Total Other Income
(0)
0
(1)
(1)
(0)
0
(0)
0
(1)
(0)
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
0
0
(11)
(7)
(13)
(16)
(4)
(5)
(7)
(8)
(4)
0
0
0
0
0
0
Pre-Tax Income
(78)
N/A
(88)
-13%
(91)
-4%
(109)
-19%
(46)
+57%
(26)
+44%
(79)
-201%
(69)
+12%
(319)
-360%
(289)
+9%
(441)
-52%
(63)
+86%
531
N/A
528
0%
(66)
N/A
(69)
-5%
(417)
-503%
(418)
0%
(430)
-3%
(442)
-3%
(911)
-106%
(930)
-2%
(635)
+32%
(650)
-2%
(246)
+62%
(214)
+13%
(232)
-8%
(228)
+1%
15
N/A
47
+218%
59
+26%
75
+27%
54
-29%
96
+77%
120
+26%
74
-39%
140
+90%
154
+10%
91
-41%
122
+35%
127
+3%
626
+395%
634
+1%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
2
3
2
(3)
83
79
75
78
151
158
103
103
40
39
40
39
(39)
(50)
(24)
(37)
(20)
(37)
(36)
(32)
(32)
(27)
(26)
(27)
(28)
(159)
(160)
Income from Continuing Operations
(78)
(88)
(91)
(109)
(46)
(26)
(79)
(69)
(319)
(289)
(441)
(63)
532
530
(64)
(71)
(334)
(340)
(354)
(364)
(760)
(772)
(532)
(548)
(206)
(174)
(192)
(189)
(24)
(3)
35
39
34
59
84
42
108
127
65
95
99
467
474
Income to Minority Interest
0
(1)
0
(2)
0
0
(1)
2
7
0
0
0
2
5
4
0
1
5
8
10
86
87
39
44
7
(2)
14
6
(3)
(13)
(16)
(32)
(38)
(52)
(54)
(29)
(30)
(37)
(33)
(43)
(44)
(211)
(203)
Net Income (Common)
(78)
N/A
(88)
-14%
(91)
-3%
(110)
-21%
(46)
+58%
(38)
+18%
(79)
-109%
(122)
-54%
(341)
-179%
(277)
+19%
(432)
-56%
(790)
-83%
185
N/A
535
+189%
(62)
N/A
(72)
-16%
(333)
-363%
(335)
-1%
(347)
-4%
(355)
-2%
(674)
-90%
(685)
-2%
(493)
+28%
(527)
-7%
(190)
+64%
(154)
+19%
(187)
-22%
(179)
+4%
(76)
+57%
(55)
+29%
31
N/A
18
-41%
34
+85%
7
-80%
31
+354%
13
-58%
79
+517%
89
+13%
31
-65%
52
+69%
54
+5%
256
+371%
271
+6%
EPS (Diluted)
-2.35
N/A
-2.56
-9%
-2.53
+1%
-1.77
+30%
-0.74
+58%
-0.5
+32%
-0.8
-60%
-0.7
+13%
-1.34
-91%
-0.74
+45%
-0.83
-12%
-1.07
-29%
0.21
N/A
0.39
+86%
-0.04
N/A
-0.05
-25%
-0.12
-140%
-0.12
N/A
-0.13
-8%
-0.13
N/A
-0.25
-92%
-0.25
N/A
-0.15
+40%
-0.14
+7%
-0.49
-250%
-0.04
+92%
-0.48
-1 100%
-0.05
+90%
-0.14
-180%
0
N/A
0.03
N/A
0.02
-33%
0
N/A
0.01
N/A
0.04
+300%
0.02
-50%
0.11
+450%
0.12
+9%
0.04
-67%
0.06
+50%
0.05
-17%
0.24
+380%
0.25
+4%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett