N

New Focus Auto Tech Holdings Ltd
HKEX:360

Watchlist Manager
New Focus Auto Tech Holdings Ltd
HKEX:360
Watchlist
Price: 0.045 HKD 2.27%
Market Cap: 774.8m HKD

Income Statement

Earnings Waterfall
New Focus Auto Tech Holdings Ltd

Revenue
551.1m CNY
Cost of Revenue
-467m CNY
Gross Profit
84.1m CNY
Operating Expenses
-164m CNY
Operating Income
-79.9m CNY
Other Expenses
-26.1m CNY
Net Income
-106m CNY

Income Statement
New Focus Auto Tech Holdings Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
2
6
13
15
20
12
10
5
5
9
20
26
28
31
26
26
26
22
38
47
41
43
48
46
43
51
63
21
43
38
26
24
31
27
25
25
21
0
Revenue
508
N/A
477
-6%
533
+12%
666
+25%
764
+15%
775
+2%
707
-9%
642
-9%
642
+0%
788
+23%
1 077
+37%
1 326
+23%
1 493
+13%
1 482
-1%
1 398
-6%
1 393
0%
1 415
+2%
1 446
+2%
1 397
-3%
1 354
-3%
1 254
-7%
1 260
+0%
1 293
+3%
1 255
-3%
1 268
+1%
1 189
-6%
1 413
+19%
2 459
+74%
1 751
-29%
2 130
+22%
891
-58%
890
0%
728
-18%
591
-19%
592
+0%
600
+1%
555
-7%
537
-3%
519
-3%
551
+6%
Gross Profit
Cost of Revenue
(386)
(373)
(442)
(567)
(623)
(620)
(542)
(477)
(458)
(554)
(773)
(965)
(1 087)
(1 070)
(1 004)
(1 153)
(1 157)
(1 235)
(1 100)
(1 066)
(999)
(1 017)
(1 018)
(999)
(1 046)
(999)
(1 253)
(2 192)
(1 611)
(1 961)
(790)
(770)
(626)
(505)
(501)
(499)
(464)
(446)
(433)
(467)
Gross Profit
122
N/A
104
-15%
92
-11%
99
+8%
140
+42%
155
+10%
166
+7%
165
-1%
185
+12%
234
+27%
304
+30%
361
+19%
407
+13%
412
+1%
394
-4%
240
-39%
258
+7%
211
-18%
297
+41%
288
-3%
255
-11%
243
-5%
275
+13%
256
-7%
222
-13%
191
-14%
160
-16%
266
+66%
140
-47%
169
+21%
100
-41%
120
+19%
102
-15%
86
-16%
91
+6%
101
+11%
91
-10%
90
-1%
85
-6%
84
-1%
Operating Income
Operating Expenses
(63)
(53)
(71)
(99)
(131)
(135)
(146)
(150)
(150)
(184)
(243)
(272)
(304)
(352)
(449)
(356)
(406)
(331)
(312)
(286)
(333)
(274)
(348)
(351)
(329)
(320)
(224)
(349)
(306)
(731)
(497)
(137)
(155)
(133)
(110)
(104)
(160)
(166)
(144)
(164)
Selling, General & Administrative
(68)
(76)
(84)
(106)
(141)
(151)
(156)
(161)
(159)
(199)
(257)
(294)
(319)
(363)
(464)
(364)
(412)
(314)
(346)
(338)
(342)
(338)
(363)
(367)
(337)
(321)
(229)
(371)
(303)
(741)
(512)
(141)
(158)
(133)
(120)
(118)
(168)
(172)
(151)
(170)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
(0)
0
(1)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
5
23
13
7
10
16
10
11
9
15
15
22
16
10
15
8
7
(17)
34
52
9
64
15
17
7
1
5
22
(3)
9
15
4
2
1
10
14
8
5
6
6
Operating Income
59
N/A
50
-15%
21
-59%
0
N/A
9
N/A
20
+115%
20
-2%
15
-24%
34
+126%
49
+44%
62
+25%
89
+45%
103
+15%
59
-42%
(55)
N/A
(116)
-110%
(148)
-27%
(120)
+19%
(15)
+88%
2
N/A
(77)
N/A
(31)
+60%
(73)
-134%
(95)
-29%
(107)
-13%
(129)
-21%
(64)
+50%
(83)
-29%
(166)
-101%
(562)
-238%
(396)
+29%
(17)
+96%
(53)
-213%
(48)
+10%
(19)
+59%
(4)
+81%
(69)
-1 752%
(76)
-10%
(59)
+22%
(80)
-35%
Pre-Tax Income
Interest Income Expense
7
(0)
(1)
(4)
12
(24)
(2)
(0)
(4)
(4)
0
(2)
(18)
(24)
(26)
(32)
(31)
(26)
(22)
(22)
5
(55)
(18)
(3)
(258)
(170)
184
167
(42)
(60)
(42)
(43)
(33)
(18)
(22)
(23)
(18)
(22)
(16)
(36)
Non-Reccuring Items
0
0
0
0
1
1
0
(11)
(6)
(0)
0
(0)
1
1
(292)
(306)
(386)
(353)
10
0
(31)
0
(54)
(74)
(6)
0
13
0
1
0
(3)
0
(1)
0
(3)
(2)
3
3
3
4
Total Other Income
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
0
0
0
(0)
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
66
N/A
50
-24%
20
-60%
(4)
N/A
22
N/A
(3)
N/A
18
N/A
4
-78%
25
+515%
45
+83%
62
+37%
87
+40%
86
-1%
36
-58%
(374)
N/A
(454)
-21%
(565)
-25%
(499)
+12%
(26)
+95%
(20)
+26%
(103)
-430%
(86)
+17%
(146)
-69%
(172)
-18%
(371)
-116%
(299)
+19%
133
N/A
83
-37%
(207)
N/A
(622)
-200%
(441)
+29%
(60)
+86%
(87)
-45%
(66)
+25%
(44)
+33%
(29)
+33%
(84)
-186%
(95)
-14%
(71)
+25%
(112)
-57%
Net Income
Tax Provision
(10)
(8)
(4)
(4)
(1)
(4)
(5)
(3)
(8)
(9)
(14)
(23)
(25)
(18)
16
20
48
44
(9)
(6)
(1)
0
(3)
(0)
1
(6)
(2)
6
34
36
(22)
(26)
(16)
(15)
(4)
(6)
(5)
(4)
(1)
1
Income from Continuing Operations
56
42
16
(8)
21
(7)
13
1
17
36
48
64
61
18
(358)
(433)
(517)
(455)
(36)
(25)
(104)
(86)
(148)
(172)
(370)
(305)
130
89
(174)
(586)
(463)
(85)
(103)
(81)
(48)
(35)
(88)
(99)
(72)
(111)
Income to Minority Interest
0
(0)
(1)
(2)
(4)
(4)
(2)
(2)
(6)
(8)
(14)
(26)
(32)
(25)
34
42
70
64
(7)
(6)
13
10
25
50
55
60
16
20
14
19
2
(4)
1
(1)
(1)
(1)
1
1
4
5
Net Income (Common)
56
N/A
42
-24%
14
-66%
(11)
N/A
18
N/A
(11)
N/A
11
N/A
(1)
N/A
12
N/A
28
+146%
34
+20%
38
+10%
28
-25%
(7)
N/A
(324)
-4 740%
(391)
-21%
(447)
-14%
(391)
+12%
(43)
+89%
(32)
+26%
(91)
-186%
(76)
+17%
(123)
-63%
(122)
+1%
(315)
-159%
(245)
+22%
108
N/A
57
-47%
(191)
N/A
(598)
-213%
(467)
+22%
(97)
+79%
(85)
+13%
(65)
+23%
(49)
+26%
(36)
+26%
(87)
-143%
(98)
-12%
(68)
+31%
(106)
-56%
EPS (Diluted)
0.13
N/A
0.1
-23%
0.03
-70%
-0.03
N/A
0.03
N/A
-0.03
N/A
0.02
N/A
0
N/A
0.02
N/A
0.05
+150%
0.06
+20%
0.07
+17%
0.05
-29%
-0.01
N/A
-0.47
-4 600%
-0.56
-19%
-0.32
+43%
-0.12
+63%
-0.01
+92%
0
N/A
-0.02
N/A
-0.02
N/A
-0.03
-50%
-0.03
N/A
-0.07
-133%
-0.05
+29%
0.02
N/A
0.02
N/A
-0.02
N/A
-0.08
-300%
-0.07
+13%
-0.01
+86%
-0.02
-100%
-0.01
+50%
-0.01
N/A
0
N/A
-0.01
N/A
-0.01
N/A
0
N/A
-0.01
N/A